B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284K
|
€
127K
|
€
127K
|
€
83K
|
€
141K
|
€
-46K
|
€
5K
|
€
-220K
|
€
-8K
|
€
96K
|
€
15K
|
€
114K
|
€
89K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
-1K
|
€
-13K
|
|
|
€
294K
|
€
683K
|
€
222K
|
€
195K
|
€
1,13M
|
€
-135K
|
€
-264K
|
€
4,15M
|
€
-3,46M
|
€
-98K
|
€
-1,06M
|
€
1,17M
|
€
5,86M
|
€
-110K
|
€
-9K
|
€
-7K
|
€
221K
|
€
18K
|
€
-8K
|
€
-13K
|
|
|
€
15,44M
|
€
15,15M
|
€
14,47M
|
€
14,24M
|
€
14,05M
|
€
12,92M
|
€
13,05M
|
€
13,32M
|
€
12,67M
|
€
16,13M
|
€
16,23M
|
€
17,79M
|
€
16,62M
|
€
11,76M
|
€
11,87M
|
€
11,88M
|
€
11,89M
|
€
11,67M
|
€
7,50M
|
€
7,51M
|
|
|
3
|
3
|
2
|
2
|
2
|
2,60
|
2,60
|
2,60
|
3
|
3,10
|
4,40
|
3
|
2,90
|
|
|
|
|
|
|
|
|
|
€
753K
|
€
739K
|
€
660K
|
€
656K
|
€
685K
|
€
630K
|
€
636K
|
€
709K
|
€
618K
|
€
690K
|
€
694K
|
€
858K
|
€
785K
|
€
503K
|
€
541K
|
€
547K
|
€
534K
|
€
499K
|
€
321K
|
€
321K
|
|
|
€
55K
|
€
13K
|
€
28K
|
€
20K
|
€
22K
|
€
7K
|
€
6K
|
€
7K
|
€
8K
|
€
8K
|
€
15K
|
€
10K
|
€
29K
|
|
-
|
-
|
|
|
|
|
|
|
€
299K
|
€
224K
|
€
187K
|
€
160K
|
€
183K
|
€
163K
|
€
184K
|
€
182K
|
€
178K
|
€
215K
|
€
319K
|
€
252K
|
€
281K
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
609K
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
14,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-101K
|
€
-66K
|
€
-111K
|
€
-43K
|
€
-210K
|
€
-180K
|
€
-403K
|
€
-188K
|
€
-141K
|
€
-306K
|
€
-139K
|
€
-193K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-10K
|
€
-2K
|
€
-13K
|
|
|
€
-29K
|
€
-113K
|
€
-74K
|
€
-129K
|
€
-54K
|
€
-215K
|
€
-184K
|
€
-408K
|
€
-193K
|
€
-145K
|
€
-318K
|
€
-139K
|
€
-193K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-10K
|
€
-2K
|
€
-13K
|
|
|
€
294K
|
€
683K
|
€
222K
|
€
195K
|
€
1,13M
|
€
-135K
|
€
-264K
|
€
4,15M
|
€
-3,46M
|
€
-98K
|
€
-1,06M
|
€
1,17M
|
€
5,86M
|
€
-110K
|
€
-9K
|
€
-7K
|
€
221K
|
€
18K
|
€
-8K
|
€
-13K
|
|
|
€
-5K
|
€
8K
|
€
0
|
€
45K
|
|
|
€
0
|
-
|
€
0
|
€
-240K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
883K
|
€
658K
|
€
550K
|
€
897K
|
€
1,34M
|
€
1,42M
|
€
3,19M
|
€
8,64M
|
€
618K
|
€
27K
|
€
75K
|
€
25K
|
€
208K
|
€
7K
|
€
305
|
€
3K
|
€
6K
|
€
572
|
€
27K
|
€
12K
|
|
|
€
306K
|
€
694K
|
€
230K
|
€
213K
|
€
1,14M
|
€
-131K
|
€
-260K
|
€
4,15M
|
€
-3,46M
|
€
-93K
|
€
-1,05M
|
€
1,17M
|
€
5,86M
|
€
-110K
|
€
-9K
|
€
-7K
|
€
221K
|
€
18K
|
€
-8K
|
€
-13K
|
|
|
€
1,92M
|
€
1,55M
|
€
867K
|
€
838K
|
€
1,80M
|
€
1,93M
|
€
3,76M
|
€
6,62M
|
€
2,58M
|
€
-1,23M
|
€
-1,12M
|
€
714K
|
€
44K
|
€
-3,47M
|
€
137K
|
€
130K
|
€
97K
|
€
-169K
|
€
-557K
|
€
-802
|
|
|
2,01
|
1,85
|
1,49
|
1,53
|
2,03
|
1,90
|
2,35
|
2,59
|
2,95
|
0,15
|
0,12
|
1,75
|
1,05
|
0,06
|
1,48
|
1,53
|
1,42
|
0,73
|
0,05
|
0,94
|
|
|
2,01
|
1,85
|
1,49
|
1,53
|
2,03
|
1,90
|
2,35
|
2,59
|
2,95
|
0,10
|
0,12
|
1,75
|
1,05
|
0,06
|
1,48
|
1,53
|
1,42
|
0,73
|
0,05
|
0,94
|
|
|
2,63
|
2,48
|
2,13
|
2,03
|
2,03
|
1,90
|
2,54
|
2,72
|
3,03
|
0,15
|
0,13
|
1,75
|
1,13
|
0,06
|
1,58
|
1,82
|
1,93
|
0,98
|
0,05
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17,35M
|
€
16,98M
|
€
16,27M
|
€
15,84M
|
€
15,81M
|
€
15,05M
|
€
15,84M
|
€
17,48M
|
€
14,29M
|
€
18,14M
|
€
18,33M
|
€
19,81M
|
€
18,82M
|
€
17,00M
|
€
12,16M
|
€
12,12M
|
€
12,12M
|
€
12,28M
|
€
8,11M
|
€
7,53M
|
|
|
€
1,90M
|
€
1,83M
|
€
1,80M
|
€
1,60M
|
€
1,76M
|
€
2,13M
|
€
2,79M
|
€
4,16M
|
€
1,63M
|
€
2,01M
|
€
2,10M
|
€
2,02M
|
€
2,20M
|
€
5,24M
|
€
286K
|
€
244K
|
€
230K
|
€
615K
|
€
609K
|
€
13K
|
|
|
€
1,87M
|
€
1,81M
|
€
1,77M
|
€
1,56M
|
€
1,76M
|
€
2,13M
|
€
2,78M
|
€
4,15M
|
€
1,29M
|
€
1,44M
|
€
1,25M
|
€
951K
|
€
833K
|
€
3,64M
|
€
268K
|
€
228K
|
€
211K
|
€
576K
|
€
578K
|
€
13K
|
|
|
€
3K
|
€
10K
|
€
17K
|
€
24K
|
|
|
€
3K
|
€
7K
|
€
300K
|
€
568K
|
€
826K
|
€
1,07M
|
€
1,30M
|
€
1,53M
|
-
|
-
|
|
|
€
25K
|
|
|
|
89,03%
|
89,20%
|
88,92%
|
89,91%
|
88,88%
|
85,84%
|
82,39%
|
76,19%
|
88,63%
|
88,91%
|
88,53%
|
89,79%
|
88,30%
|
69,18%
|
97,65%
|
97,98%
|
98,10%
|
94,99%
|
92,49%
|
99,82%
|
|
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0,02
|
0,04
|
0,05
|
0,06
|
0,08
|
0,13
|
0
|
0
|
|
|
0
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,98%
|
4,58%
|
1,59%
|
1,50%
|
8,12%
|
-1,01%
|
-1,99%
|
31,18%
|
-27,28%
|
-0,58%
|
-6,46%
|
6,57%
|
35,26%
|
-0,93%
|
-0,08%
|
-0,06%
|
1,86%
|
0,15%
|
-0,11%
|
-0,18%
|
|
|
1,90%
|
4,51%
|
1,54%
|
1,37%
|
8,05%
|
-1,05%
|
-2,02%
|
31,15%
|
-27,32%
|
-0,60%
|
-6,53%
|
6,57%
|
35,26%
|
-0,93%
|
-0,08%
|
-0,06%
|
1,86%
|
0,15%
|
-0,11%
|
-0,18%
|
|
|
1,69
|
4,02
|
1,37
|
1,23
|
7,15
|
-0,90
|
-1,67
|
23,73
|
-24,21
|
-0,54
|
-5,78
|
5,90
|
31,13
|
-0,65
|
-0,08
|
-0,06
|
1,82
|
0,14
|
-0,10
|
-0,18
|
|
|
1,90
|
4,51
|
1,54
|
1,37
|
8,05
|
-1,05
|
-2,02
|
31,15
|
-27,32
|
-0,60
|
-6,53
|
6,57
|
35,26
|
-0,93
|
-0,08
|
-0,06
|
1,86
|
0,15
|
-0,11
|
-0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
2
|
2
|
2
|
2,60
|
2,60
|
2,60
|
3
|
3,10
|
4,40
|
3
|
2,90
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
75K
|
€
94K
|
€
80K
|
€
91K
|
€
63K
|
€
71K
|
€
70K
|
€
59K
|
€
69K
|
€
73K
|
€
84K
|
€
97K
|
|
|
|
|
|
|
|