B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
|
|
|
|
€
250K
|
€
334K
|
€
227K
|
€
295K
|
|
|
|
|
|
|
|
-25,32%
|
47,38%
|
-23,17%
|
|
|
|
€
22K
|
€
10K
|
€
1K
|
€
43K
|
€
14K
|
€
8K
|
€
42K
|
€
53K
|
€
97K
|
|
|
€
20K
|
€
-6K
|
€
-12K
|
€
27K
|
€
-18K
|
€
-19K
|
€
18K
|
€
14K
|
€
5K
|
|
|
€
49K
|
€
28K
|
€
34K
|
€
46K
|
€
19K
|
€
37K
|
€
56K
|
€
38K
|
€
24K
|
|
|
€
41K
|
€
4K
|
€
8K
|
€
53K
|
€
8K
|
€
9K
|
€
56K
|
€
41K
|
€
26K
|
|
|
€
576
|
€
135
|
€
1K
|
€
9K
|
€
6K
|
€
4K
|
€
14K
|
€
4K
|
€
3K
|
|
|
€
200
|
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
5K
|
€
25K
|
€
80K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-5K
|
€
-10K
|
€
32K
|
€
-6K
|
€
-7K
|
€
36K
|
€
27K
|
€
15K
|
|
|
17,02%
|
-4,96%
|
-4,48%
|
15,81%
|
-2,47%
|
-2,67%
|
10,85%
|
11,88%
|
5,20%
|
|
|
€
21K
|
€
-5K
|
€
-11K
|
€
30K
|
€
-16K
|
€
-17K
|
€
26K
|
€
18K
|
€
7K
|
|
|
€
20K
|
€
-6K
|
€
-12K
|
€
27K
|
€
-18K
|
€
-19K
|
€
18K
|
€
14K
|
€
5K
|
|
|
16,19%
|
-6,10%
|
-5,42%
|
13,58%
|
-7,89%
|
-7,64%
|
5,40%
|
6,16%
|
1,79%
|
|
|
€
0
|
€
472
|
€
-1K
|
€
0
|
€
0
|
€
1K
|
€
6K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
45K
|
€
6K
|
€
13K
|
-
|
€
19K
|
€
40K
|
€
25K
|
€
29K
|
|
|
€
21K
|
€
-6K
|
€
-10K
|
€
29K
|
€
-8K
|
€
-9K
|
€
28K
|
€
23K
|
€
14K
|
|
|
€
48K
|
€
28K
|
€
34K
|
€
44K
|
€
15K
|
€
23K
|
€
34K
|
€
15K
|
€
-3K
|
|
|
2,55
|
1,50
|
1,46
|
1,60
|
1,22
|
1,24
|
1,31
|
1,21
|
0,97
|
|
|
2,39
|
1,28
|
1,30
|
1,44
|
1,04
|
1,24
|
1,31
|
1,21
|
0,97
|
|
|
2,55
|
1,50
|
1,46
|
1,60
|
1,22
|
1,24
|
1,31
|
1,21
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
84K
|
€
107K
|
€
119K
|
€
86K
|
€
130K
|
€
166K
|
€
111K
|
€
127K
|
|
|
€
31K
|
€
56K
|
€
73K
|
€
73K
|
€
67K
|
€
93K
|
€
110K
|
€
73K
|
€
103K
|
|
|
€
31K
|
€
56K
|
€
73K
|
€
73K
|
€
67K
|
€
93K
|
€
108K
|
€
69K
|
€
94K
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
7K
|
|
|
60,91%
|
33,62%
|
31,87%
|
38,57%
|
21,77%
|
28,46%
|
33,79%
|
34,17%
|
18,86%
|
|
|
|
|
|
|
|
|
0,02
|
0,11
|
0,28
|
|
|
1,46
|
|
|
2,30
|
|
|
3,03
|
2,72
|
6,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,31%
|
-19,78%
|
-29,71%
|
63,70%
|
-42,44%
|
-23,45%
|
50,32%
|
60,31%
|
57,42%
|
|
|
41,86%
|
-20,66%
|
-34,07%
|
59,39%
|
-98,37%
|
-51,63%
|
32,20%
|
36,76%
|
22,09%
|
|
|
25,50
|
-6,95
|
-10,86
|
22,90
|
-21,41
|
-14,70
|
10,88
|
12,56
|
4,17
|
|
|
41,86
|
-20,66
|
-34,07
|
59,39
|
-98,37
|
-51,63
|
32,20
|
36,76
|
22,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,20
|
98,10
|
133,39
|
150,72
|
94,75
|
120,40
|
100,94
|
80,15
|
67,30
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
182,20
|
98,10
|
133,39
|
150,72
|
94,75
|
120,40
|
100,94
|
80,15
|
67,30
|
|
|
17,36
|
50,82
|
20,40
|
27,61
|
20,02
|
|
|
|
|
|
|
12,32
|
7,18
|
17,89
|
13,22
|
36,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
1,40
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
€
57K
|