B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
36K
|
€
148K
|
€
215K
|
€
399K
|
€
234K
|
€
112K
|
€
130K
|
€
129K
|
€
122K
|
€
133K
|
€
-104K
|
€
143K
|
€
23K
|
€
60K
|
€
3K
|
€
86K
|
€
107K
|
€
-20K
|
€
75K
|
|
|
€
11K
|
€
1K
|
€
26K
|
€
72K
|
€
290K
|
€
164K
|
€
63K
|
€
81K
|
€
91K
|
€
-605K
|
€
97K
|
€
-188K
|
€
15K
|
€
-11K
|
€
12K
|
€
55K
|
€
59K
|
€
69K
|
€
-184K
|
€
24K
|
|
|
€
154K
|
€
154K
|
€
183K
|
€
157K
|
€
85K
|
€
-205K
|
€
-370K
|
€
-433K
|
€
-513K
|
€
-604K
|
€
1K
|
€
-96K
|
€
92K
|
€
76K
|
€
88K
|
€
75K
|
€
45K
|
€
-14K
|
€
-83K
|
€
102K
|
|
|
€
28K
|
€
23K
|
€
85K
|
€
125K
|
€
286K
|
-
|
€
54K
|
€
76K
|
€
85K
|
€
70K
|
€
103K
|
-
|
€
115K
|
€
16K
|
€
3K
|
€
3K
|
€
68K
|
€
175K
|
€
43K
|
€
183K
|
|
|
€
6K
|
€
37K
|
€
14K
|
€
55K
|
€
12K
|
€
3K
|
|
|
|
€
2K
|
€
308
|
€
12K
|
|
€
8K
|
€
9K
|
€
1K
|
|
|
€
4K
|
€
11K
|
|
|
€
-989
|
€
19K
|
€
49K
|
€
84K
|
€
80K
|
€
22K
|
€
35K
|
€
21K
|
€
3K
|
€
32K
|
|
|
|
|
|
|
|
€
294
|
€
1K
|
€
4K
|
|
|
€
11K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
|
|
100,00%
|
2 664,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
16K
|
€
87K
|
€
126K
|
€
317K
|
€
-221K
|
€
77K
|
€
107K
|
€
121K
|
€
88K
|
€
130K
|
€
-106K
|
€
142K
|
€
19K
|
€
-59K
|
€
-25K
|
€
84K
|
€
98K
|
€
-229K
|
€
68K
|
|
|
€
18K
|
€
12K
|
€
82K
|
€
119K
|
€
311K
|
€
207K
|
€
69K
|
€
92K
|
€
100K
|
€
69K
|
€
117K
|
€
-121K
|
€
63K
|
€
11K
|
€
26K
|
€
-31K
|
€
64K
|
€
73K
|
€
-254K
|
€
42K
|
|
|
€
11K
|
€
1K
|
€
26K
|
€
72K
|
€
290K
|
€
164K
|
€
63K
|
€
81K
|
€
91K
|
€
-605K
|
€
97K
|
€
-188K
|
€
15K
|
€
-11K
|
€
12K
|
€
55K
|
€
59K
|
€
69K
|
€
-184K
|
€
24K
|
|
|
€
343
|
€
-5K
|
€
-6K
|
€
4K
|
€
28K
|
€
4K
|
€
1K
|
€
2K
|
€
6K
|
€
0
|
€
27K
|
€
25K
|
€
5K
|
€
302
|
€
17K
|
€
12K
|
€
33K
|
€
5K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
10K
|
€
6K
|
€
29K
|
€
161K
|
€
75K
|
€
5K
|
€
2K
|
€
2K
|
€
6K
|
€
12K
|
€
16K
|
€
30K
|
€
43K
|
€
52K
|
€
196K
|
€
86K
|
€
49K
|
€
3K
|
€
43K
|
|
|
€
14K
|
€
4K
|
€
31K
|
€
79K
|
€
297K
|
€
-263K
|
€
71K
|
€
96K
|
€
111K
|
€
-586K
|
€
110K
|
€
-173K
|
€
94K
|
€
-3K
|
€
-72K
|
€
61K
|
€
78K
|
€
94K
|
€
-159K
|
€
50K
|
|
|
€
151K
|
€
147K
|
€
252K
|
€
220K
|
€
170K
|
€
-64K
|
€
-235K
|
€
-297K
|
€
-534K
|
€
-629K
|
€
-43K
|
€
-95K
|
€
130K
|
€
46K
|
€
73K
|
€
8K
|
€
10K
|
€
-9K
|
€
-56K
|
€
54K
|
|
|
5,40
|
2,46
|
1,85
|
1,80
|
1,67
|
0,69
|
0,11
|
0,16
|
0,10
|
0,07
|
0,94
|
0,88
|
1,20
|
1,07
|
1,12
|
1,01
|
1,02
|
0,97
|
0,77
|
1,07
|
|
|
5,40
|
2,46
|
1,85
|
1,73
|
1,42
|
0,61
|
0,11
|
0,16
|
0,10
|
0,07
|
0,94
|
0,88
|
1,20
|
1,07
|
1,10
|
1
|
1,02
|
0,97
|
0,77
|
1,07
|
|
|
5,40
|
2,46
|
1,85
|
1,80
|
1,67
|
0,77
|
0,11
|
0,17
|
0,10
|
0,07
|
0,95
|
0,89
|
1,21
|
1,08
|
1,12
|
1,02
|
1,02
|
0,97
|
0,77
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
254K
|
€
564K
|
€
523K
|
€
465K
|
€
159K
|
€
35K
|
€
71K
|
€
84K
|
€
88K
|
€
751K
|
€
761K
|
€
831K
|
€
732K
|
€
758K
|
€
766K
|
€
473K
|
€
308K
|
€
228K
|
€
880K
|
|
|
€
34K
|
€
101K
|
€
382K
|
€
366K
|
€
380K
|
€
365K
|
€
404K
|
€
504K
|
€
597K
|
€
692K
|
€
750K
|
€
857K
|
€
739K
|
€
656K
|
€
670K
|
€
691K
|
€
427K
|
€
322K
|
€
311K
|
€
779K
|
|
|
€
34K
|
€
101K
|
€
298K
|
€
277K
|
€
253K
|
€
187K
|
€
258K
|
€
348K
|
€
584K
|
€
669K
|
€
727K
|
€
801K
|
€
657K
|
€
636K
|
€
632K
|
€
662K
|
€
427K
|
€
295K
|
€
242K
|
€
760K
|
|
|
|
-
|
€
84K
|
€
89K
|
€
127K
|
€
156K
|
€
141K
|
€
149K
|
€
7K
|
€
17K
|
€
17K
|
€
49K
|
€
76K
|
€
12K
|
€
36K
|
€
26K
|
|
€
27K
|
€
69K
|
€
19K
|
|
|
81,78%
|
60,42%
|
32,36%
|
30,01%
|
18,33%
|
-128,74%
|
-1 063,09%
|
-606,23%
|
-614,48%
|
-682,51%
|
0,17%
|
-12,62%
|
11,05%
|
10,44%
|
11,55%
|
9,81%
|
9,59%
|
-4,51%
|
-36,15%
|
11,54%
|
|
|
|
0
|
0,46
|
0,56
|
1,49
|
-0,76
|
-0,38
|
-0,35
|
-0,01
|
-0,03
|
13,43
|
-0,52
|
0,83
|
0,16
|
0,41
|
0,34
|
|
-1,95
|
-0,83
|
0,19
|
|
|
1,65
|
6,47
|
4,37
|
2,90
|
1,20
|
|
5,25
|
4,69
|
4,93
|
7,84
|
5,79
|
|
5,20
|
34,28
|
|
|
5,11
|
3,28
|
|
11,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,94%
|
2,92%
|
16,93%
|
50,23%
|
348,01%
|
128,27%
|
-19,33%
|
-22,20%
|
-21,65%
|
96,97%
|
8 586,32%
|
180,00%
|
102,79%
|
-4,01%
|
-82,27%
|
80,91%
|
172,96%
|
-677,10%
|
192,68%
|
48,79%
|
|
|
7,18%
|
0,73%
|
14,08%
|
45,66%
|
340,83%
|
-80,04%
|
-17,05%
|
-18,68%
|
-17,64%
|
100,21%
|
7 586,36%
|
195,59%
|
16,68%
|
-14,48%
|
14,20%
|
72,89%
|
130,60%
|
-494,66%
|
223,03%
|
23,78%
|
|
|
5,87
|
0,44
|
4,55
|
13,70
|
62,47
|
103,05
|
181,21
|
113,22
|
108,38
|
-683,96
|
12,95
|
-24,68
|
1,84
|
-1,51
|
1,64
|
7,15
|
12,53
|
22,31
|
-80,63
|
2,74
|
|
|
7,18
|
0,73
|
14,08
|
45,66
|
340,83
|
-80,04
|
-17,05
|
-18,68
|
-17,64
|
100,21
|
7 586,36
|
195,59
|
16,68
|
-14,48
|
14,20
|
72,89
|
130,60
|
-494,66
|
223,03
|
23,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,93
|
42,85
|
73,84
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,93
|
42,85
|
73,84
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
1,50
|
1,80
|
1,80
|
1,30
|
1
|
0,20
|
0,50
|
|
|
|
|
|
|
|
|
|
0,20
|
|
|
|
|
€
33K
|
€
56K
|
€
44K
|
€
12K
|
€
27K
|
€
21K
|
€
13K
|
€
64K
|
|
|
|
|
|
|
|
|
|
€
19K
|