B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
25K
|
€
2K
|
€
16K
|
€
-14K
|
€
28K
|
€
-527
|
€
56K
|
€
-9K
|
€
40K
|
€
15K
|
€
-36K
|
€
26K
|
€
49K
|
€
14K
|
|
|
€
7K
|
€
21K
|
€
-42K
|
€
11K
|
€
-18K
|
€
16K
|
€
-9K
|
€
26K
|
€
-16K
|
€
26K
|
€
249
|
€
-56K
|
€
-4K
|
€
26K
|
€
8K
|
|
|
€
14K
|
€
8K
|
€
-13K
|
€
29K
|
€
18K
|
€
30K
|
€
14K
|
€
23K
|
€
-3K
|
€
13K
|
€
-14K
|
€
-14K
|
€
42K
|
€
46K
|
€
20K
|
|
|
€
13K
|
€
22K
|
€
11K
|
€
15K
|
€
651
|
€
24K
|
€
504
|
€
54K
|
-
|
€
63K
|
€
11K
|
€
17K
|
€
36K
|
€
36K
|
€
10K
|
|
|
-
|
|
€
900
|
€
4K
|
€
18K
|
€
54K
|
€
108K
|
€
108K
|
€
155
|
€
154
|
€
153
|
€
153
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
€
6K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
24K
|
€
1K
|
€
15K
|
€
-14K
|
€
28K
|
€
-1K
|
€
36K
|
€
-9K
|
€
40K
|
€
15K
|
€
-36K
|
€
25K
|
€
43K
|
€
11K
|
|
|
€
7K
|
€
21K
|
€
-868
|
€
11K
|
€
-18K
|
€
23K
|
€
-8K
|
€
28K
|
€
-15K
|
€
27K
|
€
659
|
€
-53K
|
€
6K
|
€
29K
|
€
8K
|
|
|
€
7K
|
€
21K
|
€
-42K
|
€
11K
|
€
-18K
|
€
16K
|
€
-9K
|
€
26K
|
€
-16K
|
€
26K
|
€
249
|
€
-56K
|
€
-4K
|
€
26K
|
€
8K
|
|
|
€
42K
|
€
0
|
€
12K
|
€
1K
|
€
0
|
€
0
|
-
|
€
21K
|
€
4K
|
€
4K
|
€
6K
|
€
9K
|
€
19K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107
|
€
4K
|
€
3K
|
€
3K
|
€
900
|
€
15K
|
€
71K
|
€
170
|
€
35
|
€
2K
|
€
38K
|
€
38K
|
€
11K
|
€
42K
|
€
67K
|
|
|
€
16K
|
€
24K
|
€
-40K
|
€
15K
|
€
-14K
|
€
21K
|
€
-2K
|
€
34K
|
€
-10K
|
€
39K
|
€
14K
|
€
-39K
|
€
15K
|
€
41K
|
€
11K
|
|
|
€
-6K
|
€
19K
|
€
-7K
|
€
26K
|
€
15K
|
€
-1K
|
€
2K
|
€
26K
|
€
36K
|
€
61K
|
€
59K
|
€
-66K
|
€
8K
|
€
13K
|
€
12K
|
|
|
0,71
|
7,21
|
0,85
|
1,45
|
1,22
|
0,99
|
1,02
|
1,16
|
1,55
|
1,26
|
1,46
|
0,73
|
1,09
|
1,07
|
1,10
|
|
|
0,71
|
7,21
|
0,85
|
1,45
|
1,22
|
0,99
|
1,02
|
1,16
|
1,55
|
1,26
|
1,46
|
0,73
|
1,09
|
1,07
|
1,10
|
|
|
0,71
|
7,21
|
0,85
|
1,48
|
1,22
|
1,18
|
1,02
|
1,16
|
1,55
|
1,26
|
1,47
|
0,83
|
1,09
|
1,07
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
30K
|
€
48K
|
€
88K
|
€
85K
|
€
158K
|
€
137K
|
€
205K
|
€
107K
|
€
311K
|
€
208K
|
€
225K
|
€
135K
|
€
221K
|
€
146K
|
|
|
€
41K
|
€
22K
|
€
61K
|
€
59K
|
€
66K
|
€
128K
|
€
123K
|
€
182K
|
€
110K
|
€
298K
|
€
221K
|
€
239K
|
€
93K
|
€
175K
|
€
126K
|
|
|
€
22K
|
€
3K
|
€
45K
|
€
59K
|
€
66K
|
€
128K
|
€
122K
|
€
161K
|
€
65K
|
€
241K
|
€
129K
|
€
239K
|
€
93K
|
€
175K
|
€
126K
|
|
|
€
20K
|
€
19K
|
€
17K
|
|
|
|
€
620
|
€
22K
|
€
45K
|
€
57K
|
€
92K
|
|
|
|
|
|
|
25,96%
|
25,74%
|
-26,60%
|
33,27%
|
21,67%
|
19,21%
|
10,45%
|
11,23%
|
-2,86%
|
4,16%
|
-6,50%
|
-6,12%
|
31,15%
|
20,91%
|
13,81%
|
|
|
1,36
|
2,48
|
-1,29
|
|
|
|
0,04
|
0,94
|
-14,86
|
4,44
|
-6,83
|
|
|
|
|
|
|
2,56
|
0,92
|
51,13
|
3,85
|
|
4,52
|
|
5,06
|
|
7,46
|
15,12
|
|
3,72
|
4,04
|
10,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,81%
|
308,66%
|
312,56%
|
51,19%
|
-78,11%
|
69,25%
|
-16,63%
|
149,24%
|
323,61%
|
304,15%
|
-105,26%
|
282,83%
|
35,28%
|
88,30%
|
56,29%
|
|
|
46,95%
|
267,33%
|
328,64%
|
37,37%
|
-99,41%
|
53,01%
|
-61,36%
|
113,26%
|
522,63%
|
204,53%
|
-1,84%
|
404,54%
|
-10,26%
|
56,44%
|
38,45%
|
|
|
12,19
|
68,81
|
-87,40
|
12,43
|
-21,54
|
10,18
|
-6,41
|
12,72
|
-14,96
|
8,50
|
0,12
|
-24,74
|
-3,20
|
11,80
|
5,31
|
|
|
46,95
|
267,33
|
328,64
|
37,37
|
-99,41
|
53,01
|
-61,36
|
113,26
|
522,63
|
204,53
|
-1,84
|
404,54
|
-10,26
|
56,44
|
38,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,21
|
|
|
|
|
139,53
|
|
166,74
|
|
87,48
|
85,61
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,21
|
|
|
|
|
139,53
|
|
166,74
|
|
87,48
|
85,61
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|