BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
47K
|
€
33K
|
€
32K
|
€
25K
|
€
11K
|
|
|
|
|
€
1K
|
€
2K
|
€
-1K
|
€
10K
|
€
2K
|
€
-15K
|
|
|
|
|
€
263K
|
€
262K
|
€
260K
|
€
261K
|
€
251K
|
€
250K
|
€
6K
|
€
6K
|
|
|
€
36K
|
€
42K
|
€
24K
|
€
31K
|
€
27K
|
€
16K
|
€
219
|
€
265
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
46K
|
€
21K
|
€
32K
|
€
25K
|
€
11K
|
|
|
|
|
€
18K
|
€
28K
|
€
3K
|
€
13K
|
€
6K
|
€
-5K
|
|
|
|
|
€
1K
|
€
2K
|
€
-1K
|
€
10K
|
€
2K
|
€
-15K
|
|
|
|
|
€
0
|
€
0
|
€
-83
|
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
2K
|
€
903
|
€
0
|
|
€
10K
|
€
19
|
|
|
€
19K
|
€
20K
|
€
17K
|
€
28K
|
€
20K
|
€
573
|
|
|
|
|
€
-140K
|
€
-129K
|
€
-125K
|
€
-108K
|
€
-109K
|
|
€
5K
|
|
|
|
0,03
|
0,10
|
0,01
|
0,01
|
0,01
|
|
1,16
|
|
|
|
0,03
|
0,10
|
0,01
|
0,01
|
0,01
|
|
1,16
|
|
|
|
0,03
|
0,10
|
0,01
|
0,01
|
0,01
|
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
880K
|
€
908K
|
€
914K
|
€
931K
|
€
949K
|
€
937K
|
€
36K
|
€
6K
|
|
|
€
617K
|
€
646K
|
€
654K
|
€
671K
|
€
698K
|
€
688K
|
€
30K
|
|
|
|
€
145K
|
€
143K
|
€
127K
|
€
109K
|
€
109K
|
€
72K
|
€
30K
|
|
|
|
€
473K
|
€
503K
|
€
527K
|
€
561K
|
€
589K
|
€
616K
|
|
|
|
|
29,87%
|
28,84%
|
28,41%
|
28,00%
|
26,47%
|
26,65%
|
17,08%
|
100,00%
|
|
|
1,80
|
1,92
|
2,03
|
2,15
|
2,34
|
2,47
|
|
|
|
|
17,02
|
14,11
|
31,47
|
21,26
|
27,74
|
63,97
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,31%
|
7,69%
|
6,42%
|
10,86%
|
8,10%
|
0,23%
|
|
|
|
|
0,48%
|
0,83%
|
-0,47%
|
3,65%
|
0,61%
|
-6,10%
|
|
|
|
|
0,14
|
0,24
|
-0,13
|
1,02
|
0,16
|
-1,63
|
|
|
|
|
0,48
|
0,83
|
-0,47
|
3,65
|
0,61
|
-6,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|