B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
34K
|
€
37K
|
€
29K
|
€
28K
|
€
27K
|
€
72K
|
€
65K
|
€
70K
|
€
65K
|
€
56K
|
€
-51K
|
€
64K
|
€
58K
|
€
55K
|
€
55K
|
€
52K
|
€
33K
|
€
30K
|
€
32K
|
|
|
€
32K
|
€
23K
|
€
24K
|
€
19K
|
€
18K
|
€
15K
|
€
46K
|
€
46K
|
€
40K
|
€
35K
|
€
28K
|
€
36K
|
€
20K
|
€
15K
|
€
20K
|
€
15K
|
€
13K
|
€
4K
|
€
274
|
€
-342
|
|
|
€
243K
|
€
211K
|
€
188K
|
€
163K
|
€
145K
|
€
127K
|
€
126K
|
€
79K
|
€
76K
|
€
36K
|
€
44K
|
€
56K
|
€
45K
|
€
44K
|
€
49K
|
€
49K
|
€
33K
|
€
20K
|
€
17K
|
€
16K
|
|
|
€
54K
|
€
36K
|
€
38K
|
€
35K
|
€
33K
|
€
27K
|
€
76K
|
€
72K
|
€
77K
|
€
58K
|
€
52K
|
€
3K
|
€
52K
|
€
47K
|
€
44K
|
€
44K
|
€
42K
|
€
26K
|
€
21K
|
€
23K
|
|
|
€
5K
|
€
2K
|
€
2K
|
|
-
|
€
8K
|
€
8K
|
€
17K
|
€
8K
|
€
17K
|
€
15K
|
€
29K
|
€
15K
|
€
12K
|
€
18K
|
€
16K
|
€
8K
|
€
3K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
14K
|
|
€
43K
|
|
€
42K
|
€
40K
|
€
25K
|
€
19K
|
€
14K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
91,46%
|
|
94,08%
|
|
121,98%
|
144,30%
|
69,29%
|
96,02%
|
95,16%
|
97,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
31K
|
€
35K
|
€
28K
|
€
26K
|
€
26K
|
€
70K
|
€
63K
|
€
68K
|
€
64K
|
€
53K
|
€
-53K
|
€
63K
|
€
57K
|
€
53K
|
€
53K
|
€
51K
|
€
31K
|
€
29K
|
€
31K
|
|
|
€
41K
|
€
30K
|
€
33K
|
€
26K
|
€
25K
|
€
22K
|
€
66K
|
€
59K
|
€
59K
|
€
55K
|
€
44K
|
€
-61K
|
€
42K
|
€
35K
|
€
34K
|
€
31K
|
€
28K
|
€
12K
|
€
9K
|
€
9K
|
|
|
€
32K
|
€
23K
|
€
24K
|
€
19K
|
€
18K
|
€
16K
|
€
46K
|
€
46K
|
€
40K
|
€
35K
|
€
28K
|
€
36K
|
€
20K
|
€
15K
|
€
20K
|
€
15K
|
€
13K
|
€
2K
|
€
274
|
€
-342
|
|
|
€
0
|
-
|
-
|
€
1K
|
€
0
|
-
|
€
0
|
€
13K
|
€
0
|
€
2K
|
€
4K
|
€
-141K
|
€
4K
|
€
-5K
|
€
22K
|
€
0
|
€
4K
|
€
25K
|
€
11K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
110
|
€
3K
|
€
3K
|
€
110
|
€
11K
|
€
4K
|
€
18K
|
€
5K
|
€
12K
|
€
18K
|
€
57K
|
€
3K
|
€
239
|
€
7K
|
€
9K
|
€
3K
|
€
668
|
€
199
|
€
4K
|
|
|
€
33K
|
€
25K
|
€
26K
|
€
20K
|
€
19K
|
€
19K
|
€
51K
|
€
50K
|
€
49K
|
€
43K
|
€
37K
|
€
44K
|
€
41K
|
€
36K
|
€
40K
|
€
38K
|
€
36K
|
€
22K
|
€
20K
|
€
22K
|
|
|
€
25K
|
€
-8K
|
€
-33
|
€
32K
|
€
13K
|
€
-6K
|
€
6K
|
€
62K
|
€
67K
|
€
20K
|
€
29K
|
€
45K
|
€
-10K
|
€
-19K
|
€
-26K
|
€
-25K
|
€
-54K
|
€
-72K
|
€
-68K
|
€
-68K
|
|
|
3,22
|
0,06
|
0,99
|
14,57
|
2,66
|
0,78
|
1,43
|
4
|
6,43
|
1,33
|
1,52
|
1,71
|
0,80
|
0,64
|
0,43
|
0,33
|
0,09
|
0,10
|
0,27
|
0,09
|
|
|
3,22
|
0,06
|
0,99
|
14,57
|
2,66
|
0,78
|
1,43
|
4
|
6,43
|
1,33
|
1,52
|
1,71
|
0,80
|
0,64
|
0,43
|
0,33
|
0,09
|
0,10
|
0,27
|
0,09
|
|
|
22,46
|
23,80
|
37,42
|
67,78
|
18,64
|
5,33
|
8,70
|
4,01
|
6,43
|
1,33
|
1,52
|
1,71
|
0,80
|
0,64
|
0,43
|
0,33
|
0,09
|
0,10
|
0,27
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
254K
|
€
220K
|
€
193K
|
€
166K
|
€
152K
|
€
154K
|
€
140K
|
€
100K
|
€
89K
|
€
100K
|
€
110K
|
€
138K
|
€
220K
|
€
231K
|
€
248K
|
€
237K
|
€
253K
|
€
274K
|
€
285K
|
€
274K
|
|
|
€
11K
|
€
9K
|
€
5K
|
€
2K
|
€
8K
|
€
27K
|
€
15K
|
€
21K
|
€
12K
|
€
64K
|
€
66K
|
€
82K
|
€
175K
|
€
187K
|
€
199K
|
€
189K
|
€
220K
|
€
254K
|
€
269K
|
€
258K
|
|
|
€
11K
|
€
9K
|
€
5K
|
€
2K
|
€
8K
|
€
27K
|
€
15K
|
€
21K
|
€
12K
|
€
62K
|
€
56K
|
€
63K
|
€
50K
|
€
52K
|
€
47K
|
€
37K
|
€
60K
|
€
80K
|
€
93K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
11K
|
€
19K
|
€
125K
|
€
135K
|
€
152K
|
€
151K
|
€
160K
|
€
174K
|
€
175K
|
€
183K
|
|
|
95,60%
|
95,88%
|
97,41%
|
98,59%
|
94,90%
|
82,28%
|
89,56%
|
79,35%
|
86,11%
|
36,33%
|
39,84%
|
40,72%
|
20,57%
|
19,24%
|
19,75%
|
20,44%
|
13,12%
|
7,32%
|
5,80%
|
5,93%
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,24
|
0,34
|
2,75
|
3,03
|
3,11
|
3,12
|
4,82
|
8,67
|
10,59
|
11,26
|
|
|
0,26
|
0,29
|
0,14
|
0,08
|
0,30
|
1,06
|
0,21
|
0,32
|
0,18
|
1
|
1,26
|
|
2,77
|
3,30
|
3,73
|
3,55
|
4,34
|
8,14
|
9,34
|
8,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,70%
|
11,65%
|
13,84%
|
12,36%
|
13,15%
|
15,06%
|
40,68%
|
63,42%
|
63,94%
|
119,16%
|
82,96%
|
78,45%
|
91,33%
|
81,92%
|
81,28%
|
78,00%
|
107,77%
|
110,84%
|
118,85%
|
134,22%
|
|
|
13,07%
|
10,93%
|
13,03%
|
11,49%
|
12,30%
|
11,79%
|
37,04%
|
57,63%
|
52,30%
|
94,76%
|
62,99%
|
64,10%
|
43,77%
|
33,12%
|
41,73%
|
31,51%
|
39,61%
|
17,58%
|
1,66%
|
-2,10%
|
|
|
12,50
|
10,48
|
12,69
|
11,32
|
11,67
|
9,70
|
33,17
|
45,73
|
45,03
|
34,42
|
25,10
|
26,10
|
9,00
|
6,37
|
8,24
|
6,44
|
5,20
|
1,29
|
0,10
|
-0,12
|
|
|
13,07
|
10,93
|
13,03
|
11,49
|
12,30
|
11,79
|
37,04
|
57,63
|
52,30
|
94,76
|
62,99
|
64,10
|
43,77
|
33,12
|
41,73
|
31,51
|
39,61
|
17,58
|
1,66
|
-2,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|