B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
67K
|
€
90K
|
€
50K
|
€
116K
|
€
136K
|
€
121K
|
€
70K
|
€
1K
|
€
-15K
|
€
162K
|
€
224K
|
€
204K
|
€
170K
|
€
187K
|
€
248K
|
€
199K
|
€
179K
|
€
163K
|
|
|
€
-9K
|
€
48K
|
€
46K
|
€
-9K
|
€
85K
|
€
83K
|
€
51K
|
€
44K
|
€
-8K
|
€
-22K
|
€
95K
|
€
141K
|
€
123K
|
€
99K
|
€
109K
|
€
148K
|
€
130K
|
€
113K
|
€
98K
|
|
|
€
655K
|
€
664K
|
€
616K
|
€
570K
|
€
579K
|
€
494K
|
€
506K
|
€
455K
|
€
411K
|
€
502K
|
€
524K
|
€
429K
|
€
288K
|
€
165K
|
€
67K
|
€
207K
|
€
47K
|
€
217K
|
€
104K
|
|
|
€
37K
|
€
96K
|
€
114K
|
€
75K
|
€
146K
|
€
168K
|
€
141K
|
€
89K
|
€
20K
|
€
24K
|
€
198K
|
€
260K
|
€
230K
|
€
188K
|
€
149K
|
€
271K
|
€
156K
|
€
200K
|
€
177K
|
|
|
€
12K
|
€
20K
|
€
26K
|
€
19K
|
€
20K
|
€
37K
|
€
10K
|
€
27K
|
€
8K
|
€
8K
|
€
16K
|
€
14K
|
|
|
€
47K
|
€
9K
|
€
58K
|
€
67K
|
€
55K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
|
|
€
82K
|
|
|
|
|
|
€
250K
|
|
€
300K
|
|
|
|
|
|
|
|
|
|
114,46%
|
|
|
|
|
|
|
|
|
228,76%
|
|
231,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
66K
|
€
87K
|
€
48K
|
€
115K
|
€
134K
|
€
119K
|
€
69K
|
€
-1K
|
€
-17K
|
€
160K
|
€
222K
|
€
201K
|
€
168K
|
€
184K
|
€
244K
|
€
194K
|
€
177K
|
€
161K
|
|
|
€
-13K
|
€
48K
|
€
64K
|
€
5K
|
€
105K
|
€
125K
|
€
76K
|
€
60K
|
€
-10K
|
€
-26K
|
€
150K
|
€
210K
|
€
179K
|
€
149K
|
€
165K
|
€
225K
|
€
179K
|
€
163K
|
€
145K
|
|
|
€
-9K
|
€
48K
|
€
46K
|
€
-9K
|
€
85K
|
€
83K
|
€
51K
|
€
44K
|
€
-8K
|
€
-22K
|
€
95K
|
€
141K
|
€
123K
|
€
99K
|
€
109K
|
€
148K
|
€
130K
|
€
113K
|
€
98K
|
|
|
-
|
€
921
|
€
44K
|
€
269K
|
-
|
€
3K
|
€
45K
|
€
42K
|
-
|
€
0
|
€
2K
|
€
0
|
€
43K
|
€
0
|
€
908
|
€
22K
|
€
48K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
428K
|
€
421K
|
€
363K
|
€
308K
|
€
526K
|
€
10K
|
€
4K
|
€
16K
|
€
17K
|
€
13K
|
€
11K
|
€
13K
|
€
17K
|
€
3K
|
€
2K
|
€
4K
|
€
54K
|
€
2K
|
€
342
|
|
|
€
8K
|
€
65K
|
€
68K
|
€
34K
|
€
95K
|
€
92K
|
€
94K
|
€
53K
|
€
1K
|
€
-13K
|
€
105K
|
€
153K
|
€
145K
|
€
117K
|
€
128K
|
€
168K
|
€
145K
|
€
127K
|
€
113K
|
|
|
€
421K
|
€
413K
|
€
349K
|
€
325K
|
€
560K
|
€
464K
|
€
470K
|
€
421K
|
€
410K
|
€
491K
|
€
504K
|
€
401K
|
€
248K
|
€
146K
|
€
28K
|
€
151K
|
€
-7K
|
€
195K
|
€
95K
|
|
|
17,55
|
14,86
|
10,87
|
10,83
|
29,09
|
4,37
|
24,27
|
12,82
|
24,89
|
21,74
|
11,31
|
4,48
|
2,94
|
1,88
|
1,09
|
2,16
|
0,98
|
3,63
|
2,55
|
|
|
17,55
|
14,86
|
10,87
|
10,83
|
29,09
|
4,37
|
24,27
|
12,82
|
24,89
|
21,74
|
11,31
|
4,48
|
2,94
|
1,88
|
1,09
|
2,16
|
0,98
|
3,63
|
2,55
|
|
|
20,63
|
15,12
|
11,04
|
10,99
|
29,29
|
4,37
|
24,37
|
12,83
|
24,89
|
21,74
|
12,06
|
4,48
|
2,96
|
1,88
|
1,09
|
2,17
|
0,98
|
3,65
|
2,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
680K
|
€
694K
|
€
652K
|
€
604K
|
€
599K
|
€
632K
|
€
527K
|
€
491K
|
€
428K
|
€
525K
|
€
573K
|
€
544K
|
€
415K
|
€
331K
|
€
396K
|
€
337K
|
€
367K
|
€
291K
|
€
165K
|
|
|
€
25K
|
€
30K
|
€
35K
|
€
33K
|
€
20K
|
€
138K
|
€
20K
|
€
36K
|
€
17K
|
€
24K
|
€
49K
|
€
115K
|
€
127K
|
€
166K
|
€
329K
|
€
130K
|
€
320K
|
€
74K
|
€
61K
|
|
|
€
22K
|
€
29K
|
€
35K
|
€
33K
|
€
20K
|
€
138K
|
€
20K
|
€
36K
|
€
17K
|
€
24K
|
€
46K
|
€
115K
|
€
127K
|
€
166K
|
€
328K
|
€
129K
|
€
320K
|
€
74K
|
€
61K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,26%
|
95,70%
|
94,57%
|
94,52%
|
96,68%
|
78,19%
|
96,16%
|
92,74%
|
95,99%
|
95,49%
|
91,47%
|
78,84%
|
69,31%
|
49,85%
|
16,83%
|
61,52%
|
12,77%
|
74,55%
|
62,82%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,24
|
0,45
|
0,41
|
0,69
|
0,17
|
1,03
|
0,17
|
0,52
|
|
|
0,31
|
0,52
|
0,63
|
0,99
|
1,79
|
0,53
|
1,65
|
0,42
|
0,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,25%
|
9,80%
|
11,04%
|
6,00%
|
16,41%
|
18,68%
|
18,65%
|
11,61%
|
0,28%
|
-2,53%
|
19,99%
|
35,75%
|
50,25%
|
70,96%
|
192,83%
|
80,90%
|
310,50%
|
58,38%
|
109,17%
|
|
|
-1,42%
|
7,19%
|
7,43%
|
-1,58%
|
14,66%
|
16,78%
|
10,15%
|
9,66%
|
-2,02%
|
-4,42%
|
18,14%
|
32,87%
|
42,61%
|
59,70%
|
164,15%
|
71,43%
|
277,14%
|
52,19%
|
94,03%
|
|
|
-1,37
|
6,89
|
7,03
|
-1,49
|
14,18
|
13,12
|
9,76
|
8,96
|
-1,94
|
-4,22
|
16,60
|
25,92
|
29,53
|
29,76
|
27,63
|
43,94
|
35,40
|
38,91
|
59,07
|
|
|
-1,42
|
7,19
|
7,43
|
-1,58
|
14,66
|
16,78
|
10,15
|
9,66
|
-2,02
|
-4,42
|
18,14
|
32,87
|
42,61
|
59,70
|
164,15
|
71,43
|
277,14
|
52,19
|
94,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|