B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367K
|
€
371K
|
€
381K
|
€
365K
|
€
232K
|
€
-18K
|
€
-58
|
€
3K
|
€
4K
|
€
2K
|
€
-2K
|
€
260
|
€
4K
|
€
-2K
|
€
-152
|
€
-3K
|
|
|
€
6K
|
€
-17K
|
€
-11K
|
€
-892
|
€
50K
|
€
-44K
|
€
-116
|
€
2K
|
€
3K
|
€
1K
|
€
-3K
|
€
-608
|
€
3K
|
€
-3K
|
€
-2K
|
€
-4K
|
|
|
€
-14K
|
€
-20K
|
€
-3K
|
€
8K
|
€
9K
|
€
-42K
|
€
3K
|
€
3K
|
€
1K
|
€
-2K
|
€
-3K
|
€
142
|
€
750
|
€
-2K
|
€
384
|
€
2K
|
|
|
3,80
|
|
5,40
|
5,70
|
7,70
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
9K
|
€
17K
|
€
15K
|
€
49K
|
-
|
€
145
|
€
2K
|
€
3K
|
€
1K
|
-
|
€
174
|
€
4K
|
-
|
€
14
|
€
88
|
|
|
€
17K
|
€
16K
|
€
20K
|
€
16K
|
€
12K
|
€
121
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
359K
|
€
357K
|
€
345K
|
€
166K
|
€
21K
|
|
€
1K
|
€
803
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
12K
|
€
22K
|
€
21K
|
€
61K
|
€
-42K
|
€
-58
|
€
2K
|
€
3K
|
€
1K
|
€
-2K
|
€
240
|
€
4K
|
€
-2K
|
€
-532
|
€
-3K
|
|
|
€
27K
|
€
491
|
€
11K
|
€
14K
|
€
59K
|
€
-42K
|
€
-58
|
€
2K
|
€
3K
|
€
1K
|
€
-3K
|
€
-538
|
€
3K
|
€
-3K
|
€
-1K
|
€
-4K
|
|
|
€
6K
|
€
-17K
|
€
-11K
|
€
-892
|
€
50K
|
€
-44K
|
€
-116
|
€
2K
|
€
3K
|
€
1K
|
€
-3K
|
€
-608
|
€
3K
|
€
-3K
|
€
-2K
|
€
-4K
|
|
|
€
9K
|
€
5K
|
€
7K
|
€
25K
|
|
|
|
|
|
-
|
-
|
€
280
|
€
1K
|
€
604
|
€
760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
27K
|
€
60K
|
€
17K
|
€
76K
|
€
1K
|
|
|
€
745
|
€
251
|
€
468
|
€
149
|
€
366
|
€
513
|
€
476
|
€
2K
|
|
|
€
17K
|
€
-5K
|
€
-912
|
€
6K
|
€
52K
|
€
-44K
|
€
-116
|
€
2K
|
€
3K
|
€
1K
|
€
-2K
|
€
170
|
€
4K
|
€
-2K
|
€
-688
|
€
-3K
|
|
|
€
-44K
|
€
-52K
|
€
-42K
|
€
-34K
|
€
-15K
|
€
-42K
|
€
3K
|
€
3K
|
€
1K
|
€
-2K
|
€
-3K
|
€
-561
|
€
-451
|
€
-3K
|
€
-686
|
€
375
|
|
|
0,76
|
0,71
|
0,75
|
0,64
|
0,86
|
0,20
|
2,89
|
1,28
|
2,12
|
0,15
|
0,14
|
0,21
|
0,45
|
0,13
|
0,41
|
1,31
|
|
|
0,55
|
0,49
|
0,54
|
0,37
|
0,78
|
0,14
|
2,89
|
1,28
|
2,12
|
0,15
|
0,14
|
0,21
|
0,45
|
0,13
|
0,41
|
1,31
|
|
|
0,76
|
0,71
|
0,75
|
0,64
|
0,86
|
0,20
|
2,89
|
1,28
|
2,43
|
0,15
|
0,14
|
0,21
|
0,45
|
0,13
|
0,41
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
158K
|
€
166K
|
€
102K
|
€
114K
|
€
11K
|
€
5K
|
€
14K
|
€
3K
|
€
269
|
€
562
|
€
852
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
|
|
€
182K
|
€
178K
|
€
170K
|
€
94K
|
€
106K
|
€
53K
|
€
2K
|
€
11K
|
€
1K
|
€
2K
|
€
3K
|
€
710
|
€
817
|
€
4K
|
€
1K
|
€
1K
|
|
|
€
182K
|
€
178K
|
€
170K
|
€
94K
|
€
106K
|
€
52K
|
€
2K
|
€
11K
|
€
1K
|
€
2K
|
€
3K
|
€
710
|
€
817
|
€
4K
|
€
1K
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,58%
|
-12,67%
|
-2,10%
|
7,62%
|
7,56%
|
-377,86%
|
65,39%
|
21,70%
|
52,94%
|
-588,21%
|
-481,74%
|
16,64%
|
47,86%
|
-154,89%
|
24,82%
|
62,41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,77
|
15,18
|
7,83
|
4,59
|
1,74
|
|
|
6,21
|
0,40
|
1,27
|
|
2,96
|
0,21
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-115,55%
|
26,38%
|
26,11%
|
78,01%
|
602,25%
|
107,18%
|
-3,89%
|
56,51%
|
217,45%
|
-76,95%
|
82,72%
|
120,01%
|
514,06%
|
86,83%
|
-179,44%
|
-150,49%
|
|
|
-39,07%
|
82,52%
|
321,98%
|
-11,50%
|
579,95%
|
107,18%
|
-3,89%
|
56,51%
|
217,45%
|
-71,04%
|
105,24%
|
-429,32%
|
409,16%
|
116,55%
|
-420,19%
|
-210,65%
|
|
|
3,35
|
-10,45
|
-6,77
|
-0,88
|
43,85
|
-404,99
|
-2,54
|
12,26
|
115,12
|
417,89
|
-506,97
|
-71,42
|
195,82
|
-180,52
|
-104,29
|
-131,47
|
|
|
-39,07
|
82,52
|
321,98
|
-11,50
|
579,95
|
107,18
|
-3,89
|
56,51
|
217,45
|
-71,04
|
105,24
|
-429,32
|
409,16
|
116,55
|
-420,19
|
-210,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
|
5,40
|
5,70
|
7,70
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
|
€
66K
|
€
60K
|
€
22K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|