B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
263K
|
€
315K
|
€
338K
|
€
262K
|
€
11K
|
€
-262
|
€
3K
|
€
17K
|
€
29K
|
€
5K
|
€
4K
|
€
-6K
|
€
10K
|
€
36K
|
|
|
€
182K
|
€
-7K
|
€
71K
|
€
118K
|
€
-77K
|
€
8K
|
€
-1K
|
€
-2K
|
€
8K
|
€
20K
|
€
4K
|
€
-294
|
€
-10K
|
€
4K
|
€
20K
|
|
|
€
459K
|
€
277K
|
€
283K
|
€
212K
|
€
94K
|
€
53K
|
€
45K
|
€
46K
|
€
49K
|
€
40K
|
€
23K
|
€
19K
|
€
19K
|
€
30K
|
€
26K
|
|
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
151K
|
€
211K
|
€
232K
|
€
166K
|
€
14K
|
€
2K
|
€
4K
|
€
20K
|
€
32K
|
€
6K
|
€
4K
|
€
943
|
€
10K
|
€
38K
|
|
|
€
17K
|
€
26K
|
€
31K
|
€
36K
|
€
22K
|
€
6K
|
€
54
|
€
4K
|
€
12K
|
€
7K
|
€
53
|
€
59
|
€
30
|
|
|
|
|
€
61K
|
€
60K
|
€
61K
|
€
55K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
13,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
201K
|
€
252K
|
€
282K
|
€
231K
|
€
11K
|
€
-998
|
€
2K
|
€
16K
|
€
28K
|
€
4K
|
€
3K
|
€
-7K
|
€
9K
|
€
34K
|
|
|
€
-37K
|
€
49K
|
€
140K
|
€
176K
|
€
-41K
|
€
11K
|
€
-998
|
€
-2K
|
€
13K
|
€
24K
|
€
4K
|
€
-398
|
€
-11K
|
€
6K
|
€
27K
|
|
|
€
182K
|
€
-7K
|
€
71K
|
€
118K
|
€
-77K
|
€
8K
|
€
-1K
|
€
-2K
|
€
8K
|
€
20K
|
€
4K
|
€
-294
|
€
-10K
|
€
4K
|
€
20K
|
|
|
€
626K
|
€
1,07M
|
€
271K
|
€
265K
|
€
2,34M
|
|
|
-
|
€
699
|
|
|
-
|
-
|
€
539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
58K
|
€
95K
|
€
16K
|
€
46K
|
€
43K
|
€
35K
|
€
42K
|
€
35K
|
€
27K
|
€
20K
|
€
22K
|
€
28K
|
€
19K
|
|
|
€
377K
|
€
145K
|
€
183K
|
€
224K
|
€
195K
|
€
8K
|
€
-1K
|
€
2K
|
€
12K
|
€
24K
|
€
4K
|
€
3K
|
€
-7K
|
€
7K
|
€
26K
|
|
|
€
422K
|
€
-194K
|
€
-115K
|
€
-15K
|
€
-75K
|
€
53K
|
€
45K
|
€
39K
|
€
37K
|
€
26K
|
€
23K
|
€
19K
|
€
16K
|
€
23K
|
€
16K
|
|
|
2,76
|
0,34
|
0,58
|
0,94
|
0,64
|
9,92
|
832,51
|
9,12
|
4,09
|
2
|
2,36
|
2,13
|
1,97
|
2,49
|
2,05
|
|
|
2,76
|
0,34
|
0,58
|
0,94
|
0,64
|
9,92
|
832,51
|
9,12
|
4,09
|
2
|
2,36
|
2,13
|
1,97
|
2,49
|
2,05
|
|
|
3,20
|
0,40
|
0,62
|
1
|
0,67
|
9,92
|
832,51
|
9,12
|
4,09
|
2
|
2,36
|
2,13
|
1,97
|
2,49
|
2,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,40M
|
€
3,65M
|
€
2,79M
|
€
2,70M
|
€
2,45M
|
€
59K
|
€
45K
|
€
51K
|
€
61K
|
€
66K
|
€
40K
|
€
36K
|
€
36K
|
€
45K
|
€
41K
|
|
|
€
3,94M
|
€
3,37M
|
€
2,51M
|
€
2,48M
|
€
2,36M
|
€
6K
|
€
54
|
€
5K
|
€
12K
|
€
26K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
16K
|
|
|
€
207K
|
€
245K
|
€
252K
|
€
217K
|
€
201K
|
€
6K
|
€
54
|
€
5K
|
€
12K
|
€
26K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
16K
|
|
|
€
3,70M
|
€
3,08M
|
€
2,24M
|
€
2,25M
|
€
2,15M
|
|
|
|
|
|
|
|
|
|
|
|
|
10,43%
|
7,58%
|
10,15%
|
7,88%
|
3,83%
|
89,92%
|
99,88%
|
90,57%
|
80,01%
|
60,86%
|
57,64%
|
53,38%
|
54,14%
|
65,67%
|
62,30%
|
|
|
8,06
|
11,13
|
7,90
|
10,60
|
22,86
|
|
|
|
|
|
|
|
|
|
|
|
|
24,86
|
16,83
|
9,97
|
8,82
|
10,21
|
0,54
|
|
2,71
|
0,74
|
0,92
|
3,94
|
6,09
|
|
1,75
|
0,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,21%
|
52,26%
|
64,64%
|
105,49%
|
207,65%
|
15,27%
|
-2,33%
|
3,69%
|
24,99%
|
59,09%
|
18,11%
|
14,89%
|
-37,32%
|
24,37%
|
102,63%
|
|
|
39,61%
|
-2,37%
|
25,05%
|
55,70%
|
-81,64%
|
15,27%
|
-2,33%
|
-4,82%
|
16,88%
|
49,90%
|
17,03%
|
-1,54%
|
-53,58%
|
13,22%
|
75,95%
|
|
|
4,13
|
-0,18
|
2,54
|
4,39
|
-3,13
|
13,73
|
-2,32
|
-4,36
|
13,50
|
30,37
|
9,82
|
-0,82
|
-29,01
|
8,68
|
47,32
|
|
|
39,61
|
-2,37
|
25,05
|
55,70
|
-81,64
|
15,27
|
-2,33
|
-4,82
|
16,88
|
49,90
|
17,03
|
-1,54
|
-53,58
|
13,22
|
75,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
75K
|
€
76K
|
€
68K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|