B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
621K
|
€
195K
|
€
163K
|
€
161K
|
€
164K
|
€
162K
|
€
149K
|
€
143K
|
€
118K
|
€
199K
|
|
|
€
424K
|
€
128K
|
€
103K
|
€
101K
|
€
91K
|
€
92K
|
€
87K
|
€
80K
|
€
72K
|
€
123K
|
|
|
€
953K
|
€
614K
|
€
564K
|
€
461K
|
€
360K
|
€
269K
|
€
178K
|
€
91K
|
€
11K
|
€
7K
|
|
|
€
710K
|
€
239K
|
€
203K
|
€
195K
|
€
193K
|
€
185K
|
€
166K
|
€
154K
|
€
93K
|
€
158K
|
|
|
€
39K
|
€
38K
|
€
16K
|
€
9K
|
€
12K
|
€
13K
|
€
20K
|
€
18K
|
€
22K
|
€
44K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
78K
|
|
|
|
|
|
|
€
68K
|
€
123K
|
|
|
20,16%
|
60,92%
|
|
|
|
|
|
|
94,30%
|
99,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
619K
|
€
194K
|
€
162K
|
€
160K
|
€
163K
|
€
161K
|
€
147K
|
€
140K
|
€
117K
|
€
199K
|
|
|
€
616K
|
€
184K
|
€
151K
|
€
149K
|
€
152K
|
€
151K
|
€
141K
|
€
134K
|
€
112K
|
€
194K
|
|
|
€
424K
|
€
128K
|
€
103K
|
€
101K
|
€
91K
|
€
92K
|
€
87K
|
€
80K
|
€
72K
|
€
123K
|
|
|
€
5K
|
€
4K
|
-
|
€
3K
|
€
3K
|
€
43K
|
€
2K
|
€
9K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1 000K
|
€
148K
|
€
69K
|
€
75K
|
€
8K
|
€
1K
|
€
3K
|
€
38K
|
€
2K
|
€
12K
|
|
|
€
427K
|
€
138K
|
€
114K
|
€
112K
|
€
102K
|
€
102K
|
€
93K
|
€
87K
|
€
77K
|
€
128K
|
|
|
€
877K
|
€
586K
|
€
530K
|
€
416K
|
€
307K
|
€
214K
|
€
149K
|
€
58K
|
€
-21K
|
€
89
|
|
|
7,89
|
15,37
|
24,75
|
21,27
|
10,16
|
7,59
|
3,86
|
1,92
|
0,78
|
1
|
|
|
7,89
|
15,37
|
24,75
|
21,27
|
10,16
|
7,59
|
3,86
|
1,92
|
0,78
|
1
|
|
|
8,24
|
15,37
|
24,75
|
21,27
|
10,16
|
7,59
|
3,86
|
1,92
|
0,78
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,08M
|
€
655K
|
€
586K
|
€
482K
|
€
394K
|
€
309K
|
€
230K
|
€
153K
|
€
106K
|
€
155K
|
|
|
€
127K
|
€
41K
|
€
22K
|
€
21K
|
€
33K
|
€
39K
|
€
52K
|
€
62K
|
€
96K
|
€
148K
|
|
|
€
127K
|
€
41K
|
€
22K
|
€
21K
|
€
33K
|
€
33K
|
€
52K
|
€
62K
|
€
96K
|
€
148K
|
|
|
Dettes à long terme
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
88,21%
|
93,78%
|
96,20%
|
95,74%
|
91,50%
|
87,26%
|
77,36%
|
59,20%
|
9,94%
|
4,20%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
0,03
|
|
|
|
|
|
0,21
|
0,21
|
0,14
|
0,13
|
0,21
|
0,24
|
0,35
|
0,44
|
0,82
|
0,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,83%
|
22,48%
|
20,20%
|
24,29%
|
28,30%
|
37,77%
|
52,20%
|
95,79%
|
726,87%
|
1 972,10%
|
|
|
44,52%
|
20,85%
|
18,22%
|
21,88%
|
25,26%
|
34,03%
|
48,96%
|
88,33%
|
676,59%
|
1 896,23%
|
|
|
39,27
|
19,55
|
17,53
|
20,95
|
23,12
|
29,70
|
37,87
|
52,29
|
67,24
|
79,58
|
|
|
44,52
|
20,85
|
18,22
|
21,88
|
25,26
|
34,03
|
48,96
|
88,33
|
676,59
|
1 896,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|