B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
150K
|
€
175K
|
€
160K
|
€
68K
|
€
29K
|
€
30K
|
€
3K
|
|
|
€
-16K
|
€
-378
|
€
13K
|
€
9K
|
€
-23K
|
€
2K
|
€
9K
|
€
2K
|
|
|
€
27K
|
€
43K
|
€
43K
|
€
31K
|
€
21K
|
€
28K
|
€
18K
|
€
9K
|
|
|
2
|
2,50
|
|
6
|
4
|
1,10
|
1,50
|
|
|
|
€
77K
|
€
35K
|
€
23K
|
€
21K
|
€
746
|
€
3K
|
€
12K
|
€
3K
|
|
|
€
13K
|
€
13K
|
€
8K
|
€
632
|
€
3K
|
€
6K
|
€
5K
|
€
637
|
|
|
€
104K
|
€
81K
|
€
143K
|
€
133K
|
€
94K
|
€
26K
|
€
15K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
47K
|
€
27K
|
€
25K
|
€
-29K
|
€
3K
|
€
13K
|
€
2K
|
|
|
€
2K
|
€
24K
|
€
26K
|
€
23K
|
€
-29K
|
€
3K
|
€
13K
|
€
2K
|
|
|
€
-16K
|
€
-378
|
€
13K
|
€
9K
|
€
-23K
|
€
2K
|
€
9K
|
€
2K
|
|
|
€
76K
|
€
148K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
15K
|
€
12K
|
€
27K
|
€
46K
|
€
6K
|
€
5K
|
€
5K
|
|
|
€
89K
|
€
23K
|
€
14K
|
€
11K
|
€
-23K
|
€
2K
|
€
9K
|
€
2K
|
|
|
€
-85K
|
€
-13K
|
€
36K
|
€
27K
|
€
19K
|
€
28K
|
€
18K
|
€
7K
|
|
|
0,88
|
0,99
|
1,06
|
1,10
|
1,11
|
1,37
|
1,39
|
1,93
|
|
|
0,88
|
0,76
|
0,69
|
0,94
|
1,11
|
1,37
|
1,39
|
1,93
|
|
|
0,88
|
0,99
|
1,06
|
1,10
|
1,11
|
1,37
|
1,39
|
1,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
784K
|
€
1,12M
|
€
651K
|
€
300K
|
€
191K
|
€
103K
|
€
65K
|
€
16K
|
|
|
€
757K
|
€
1,08M
|
€
607K
|
€
269K
|
€
170K
|
€
75K
|
€
46K
|
€
7K
|
|
|
€
701K
|
€
1,00M
|
€
607K
|
€
269K
|
€
170K
|
€
75K
|
€
46K
|
€
7K
|
|
|
€
56K
|
€
76K
|
|
|
|
|
|
|
|
|
3,43%
|
3,82%
|
6,63%
|
10,20%
|
11,09%
|
27,18%
|
27,97%
|
54,68%
|
|
|
2,07
|
1,78
|
|
|
|
|
|
|
|
|
7,03
|
22,70
|
22,20
|
10,91
|
|
27,97
|
3,46
|
2,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333,01%
|
54,56%
|
33,07%
|
34,76%
|
-107,12%
|
6,75%
|
51,88%
|
28,61%
|
|
|
-59,07%
|
-0,88%
|
29,07%
|
30,84%
|
-107,21%
|
6,75%
|
51,88%
|
28,61%
|
|
|
-2,02
|
-0,03
|
1,93
|
3,14
|
-11,89
|
1,83
|
14,51
|
15,64
|
|
|
-59,07
|
-0,88
|
29,07
|
30,84
|
-107,21
|
6,75
|
51,88
|
28,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,50
|
|
6
|
4
|
1,10
|
1,50
|
|
|
|
€
52K
|
€
32K
|
|
€
22K
|
€
24K
|
€
24K
|
€
10K
|
|