B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
164K
|
€
-9K
|
€
-9K
|
€
5K
|
€
20K
|
€
21K
|
€
6K
|
€
9K
|
€
5K
|
€
4K
|
€
4K
|
€
-10K
|
€
502
|
€
-16K
|
€
16K
|
|
|
€
108K
|
€
115K
|
€
-10K
|
€
-11K
|
€
3K
|
€
14K
|
€
15K
|
€
4K
|
€
8K
|
€
5K
|
€
3K
|
€
10K
|
€
-13K
|
€
-2K
|
€
-18K
|
€
9K
|
|
|
€
216K
|
€
139K
|
€
25K
|
€
35K
|
€
46K
|
€
44K
|
€
31K
|
€
18K
|
€
15K
|
€
7K
|
€
2K
|
€
-2K
|
€
-11K
|
€
1K
|
€
3K
|
€
22K
|
|
|
€
182K
|
€
182K
|
€
1K
|
€
2K
|
€
7K
|
€
23K
|
€
23K
|
€
7K
|
€
10K
|
€
6K
|
€
3K
|
€
3K
|
-
|
€
44
|
€
117
|
€
18K
|
|
|
€
23K
|
€
24K
|
€
7K
|
|
€
2K
|
€
8K
|
€
12K
|
€
2K
|
€
360
|
€
267
|
€
228
|
€
175
|
€
316
|
€
1K
|
€
5K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
|
|
|
€
800
|
€
800
|
€
2K
|
€
800
|
|
|
|
|
|
|
|
|
|
|
28,97%
|
|
|
|
27,58%
|
5,56%
|
12,41%
|
21,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
164K
|
€
-10K
|
€
-9K
|
€
5K
|
€
19K
|
€
21K
|
€
6K
|
€
8K
|
€
5K
|
€
4K
|
€
4K
|
€
-11K
|
€
-196
|
€
-17K
|
€
16K
|
|
|
€
158K
|
€
162K
|
€
-10K
|
€
-11K
|
€
4K
|
€
19K
|
€
20K
|
€
6K
|
€
8K
|
€
5K
|
€
3K
|
€
3K
|
€
-12K
|
€
-1K
|
€
-18K
|
€
14K
|
|
|
€
108K
|
€
115K
|
€
-10K
|
€
-11K
|
€
3K
|
€
14K
|
€
15K
|
€
4K
|
€
8K
|
€
5K
|
€
3K
|
€
10K
|
€
-13K
|
€
-2K
|
€
-18K
|
€
9K
|
|
|
€
2K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
-
|
-
|
€
-2K
|
€
3K
|
€
-404
|
€
674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
78K
|
€
9K
|
€
25K
|
€
44K
|
€
51K
|
€
23K
|
€
21K
|
€
13K
|
€
5K
|
€
5K
|
€
11K
|
€
2K
|
€
5K
|
€
13K
|
€
20K
|
|
|
€
110K
|
€
116K
|
€
-10K
|
€
-9K
|
€
3K
|
€
15K
|
€
15K
|
€
4K
|
€
8K
|
€
5K
|
€
4K
|
€
11K
|
€
-11K
|
€
-949
|
€
-17K
|
€
11K
|
|
|
€
207K
|
€
126K
|
€
18K
|
€
31K
|
€
46K
|
€
44K
|
€
30K
|
€
18K
|
€
15K
|
€
7K
|
€
2K
|
€
-2K
|
€
-15K
|
€
-753
|
€
-208
|
€
18K
|
|
|
4,28
|
3,44
|
1,55
|
4,39
|
3,71
|
4,32
|
2,76
|
5,95
|
13,96
|
6,29
|
1,25
|
0,88
|
0,23
|
0,96
|
0,99
|
1,95
|
|
|
4,23
|
3,35
|
1,32
|
3,54
|
2,98
|
4,32
|
2,76
|
5,95
|
13,96
|
6,29
|
1,25
|
0,88
|
0,21
|
0,96
|
0,95
|
1,95
|
|
|
4,95
|
3,50
|
1,57
|
4,50
|
7,12
|
4,37
|
2,77
|
6
|
14,45
|
7,29
|
1,25
|
0,88
|
0,23
|
0,96
|
0,99
|
1,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
279K
|
€
191K
|
€
58K
|
€
44K
|
€
63K
|
€
57K
|
€
48K
|
€
21K
|
€
16K
|
€
8K
|
€
8K
|
€
15K
|
€
8K
|
€
20K
|
€
23K
|
€
40K
|
|
|
€
63K
|
€
52K
|
€
34K
|
€
9K
|
€
17K
|
€
13K
|
€
17K
|
€
4K
|
€
1K
|
€
1K
|
€
6K
|
€
17K
|
€
20K
|
€
19K
|
€
20K
|
€
18K
|
|
|
€
55K
|
€
51K
|
€
33K
|
€
9K
|
€
9K
|
€
13K
|
€
17K
|
€
4K
|
€
1K
|
€
1K
|
€
6K
|
€
17K
|
€
20K
|
€
19K
|
€
20K
|
€
18K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,39%
|
72,87%
|
42,47%
|
79,54%
|
73,05%
|
76,99%
|
64,19%
|
83,19%
|
92,84%
|
84,10%
|
21,84%
|
-10,96%
|
-141,67%
|
6,18%
|
14,45%
|
54,13%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,39
|
0,32
|
|
|
3,65
|
0,69
|
0,83
|
0,59
|
0,14
|
0,24
|
1,76
|
3,96
|
|
|
|
1,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,87%
|
83,42%
|
-39,51%
|
-27,00%
|
6,89%
|
33,20%
|
48,58%
|
20,76%
|
55,11%
|
75,87%
|
202,86%
|
-655,47%
|
96,39%
|
-76,09%
|
-513,45%
|
51,55%
|
|
|
49,99%
|
82,18%
|
-41,13%
|
-32,29%
|
6,26%
|
32,55%
|
47,64%
|
20,76%
|
55,11%
|
73,41%
|
193,61%
|
-585,71%
|
110,89%
|
-166,37%
|
-555,46%
|
43,04%
|
|
|
38,69
|
59,88
|
-17,47
|
-25,68
|
4,57
|
25,06
|
30,58
|
17,27
|
51,16
|
61,74
|
42,28
|
64,19
|
-157,09
|
-10,28
|
-80,28
|
23,30
|
|
|
49,99
|
82,18
|
-41,13
|
-32,29
|
6,26
|
32,55
|
47,64
|
20,76
|
55,11
|
73,41
|
193,61
|
-585,71
|
110,89
|
-166,37
|
-555,46
|
43,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|