B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,58M
|
€
165K
|
€
288K
|
€
607K
|
€
241K
|
€
215K
|
€
223K
|
€
314K
|
€
442K
|
€
301K
|
€
309K
|
€
314K
|
€
260K
|
€
247K
|
€
164K
|
€
45K
|
€
98K
|
€
98K
|
€
66K
|
|
|
€
1,94M
|
€
3K
|
€
105K
|
€
262K
|
€
19K
|
€
10K
|
€
10K
|
€
93K
|
€
134K
|
€
72K
|
€
87K
|
€
224K
|
€
-16K
|
€
-41K
|
€
-217K
|
€
-32K
|
€
14K
|
€
-20K
|
€
-55K
|
|
|
€
495K
|
€
715K
|
€
713K
|
€
663K
|
€
506K
|
€
487K
|
€
478K
|
€
468K
|
€
419K
|
€
531K
|
€
460K
|
€
373K
|
€
148K
|
€
165K
|
€
206K
|
€
423K
|
€
109K
|
€
94K
|
€
114K
|
|
|
€
2,07M
|
€
164K
|
€
271K
|
€
548K
|
€
171K
|
€
165K
|
€
165K
|
€
262K
|
€
340K
|
€
227K
|
€
245K
|
€
260K
|
€
180K
|
€
234K
|
€
152K
|
€
44K
|
€
70K
|
€
72K
|
€
47K
|
|
|
€
147K
|
€
6K
|
€
92K
|
€
67K
|
€
45K
|
€
36K
|
€
16K
|
€
18K
|
€
16K
|
€
11K
|
€
3K
|
€
7K
|
€
10K
|
€
11K
|
€
9K
|
€
2K
|
€
8K
|
€
3K
|
€
5K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,00M
|
-
|
€
55K
|
€
105K
|
|
|
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,20%
|
0,00%
|
52,51%
|
40,07%
|
|
|
|
58,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,57M
|
€
143K
|
€
266K
|
€
584K
|
€
218K
|
€
209K
|
€
210K
|
€
306K
|
€
406K
|
€
288K
|
€
285K
|
€
308K
|
€
248K
|
€
236K
|
€
148K
|
€
41K
|
€
93K
|
€
97K
|
€
61K
|
|
|
€
2,57M
|
€
19K
|
€
142K
|
€
450K
|
€
63K
|
€
49K
|
€
50K
|
€
139K
|
€
236K
|
€
136K
|
€
104K
|
€
160K
|
€
71K
|
€
59K
|
€
-10K
|
€
-37K
|
€
46K
|
€
50K
|
€
-22K
|
|
|
€
1,96M
|
€
11K
|
€
105K
|
€
262K
|
€
23K
|
€
112K
|
€
18K
|
€
105K
|
€
35K
|
€
72K
|
€
37K
|
€
224K
|
€
-16K
|
€
-41K
|
€
-217K
|
€
-32K
|
€
14K
|
€
-20K
|
€
-55K
|
|
|
€
-1,07M
|
€
0
|
€
-79K
|
€
-378K
|
€
28K
|
|
€
-94K
|
€
6K
|
€
-121K
|
€
74K
|
€
-92K
|
€
-279K
|
€
100
|
€
387K
|
€
2,33M
|
€
710K
|
€
0
|
€
473K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,33M
|
€
321K
|
€
839K
|
€
734K
|
€
3K
|
€
35K
|
€
7K
|
€
14K
|
€
131K
|
€
2K
|
€
2K
|
€
272K
|
€
17K
|
€
4K
|
€
1K
|
€
6K
|
€
20K
|
€
9K
|
€
17K
|
|
|
€
1,94M
|
€
126K
|
€
229K
|
€
397K
|
€
173K
|
€
170K
|
€
170K
|
€
260K
|
€
304K
|
€
224K
|
€
269K
|
€
373K
|
€
161K
|
€
135K
|
€
-59K
|
€
45K
|
€
61K
|
€
26K
|
€
28K
|
|
|
€
285K
|
€
352K
|
€
453K
|
€
284K
|
€
-290K
|
€
-347K
|
€
-546K
|
€
-513K
|
€
-425K
|
€
-621K
|
€
-540K
|
€
-684K
|
€
-885K
|
€
-789K
|
€
-868K
|
€
-239K
|
€
-279K
|
€
-292K
|
€
-150K
|
|
|
1,13
|
4,59
|
2,08
|
1,61
|
0,05
|
0,11
|
0,08
|
0,17
|
0,26
|
0,03
|
0,01
|
0,30
|
0,02
|
0,01
|
0,05
|
0,57
|
0,11
|
0,09
|
0,47
|
|
|
1,13
|
4,59
|
2,08
|
1,61
|
0,05
|
0,11
|
0,08
|
0,17
|
0,26
|
0,03
|
0,01
|
0,30
|
0,02
|
0,01
|
0,05
|
0,57
|
0,11
|
0,09
|
0,18
|
|
|
1,20
|
5,98
|
2,20
|
1,61
|
0,05
|
0,11
|
0,08
|
0,18
|
0,26
|
0,03
|
0,01
|
0,30
|
0,02
|
0,01
|
0,05
|
0,57
|
0,11
|
0,09
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,69M
|
€
1,77M
|
€
2,18M
|
€
2,26M
|
€
2,04M
|
€
2,19M
|
€
2,34M
|
€
2,65M
|
€
2,85M
|
€
3,02M
|
€
3,08M
|
€
3,64M
|
€
3,80M
|
€
3,96M
|
€
3,79M
|
€
1,89M
|
€
977K
|
€
1,02M
|
€
695K
|
|
|
€
2,19M
|
€
1,05M
|
€
1,45M
|
€
1,58M
|
€
1,52M
|
€
1,69M
|
€
1,81M
|
€
2,13M
|
€
2,36M
|
€
2,46M
|
€
2,60M
|
€
3,27M
|
€
3,65M
|
€
3,79M
|
€
3,59M
|
€
1,47M
|
€
869K
|
€
925K
|
€
581K
|
|
|
€
2,15M
|
€
98K
|
€
396K
|
€
463K
|
€
300K
|
€
384K
|
€
595K
|
€
616K
|
€
571K
|
€
639K
|
€
545K
|
€
976K
|
€
907K
|
€
794K
|
€
914K
|
€
553K
|
€
309K
|
€
316K
|
€
281K
|
|
|
€
41K
|
€
949K
|
€
1,03M
|
€
1,12M
|
€
1,21M
|
€
1,30M
|
€
1,21M
|
€
1,50M
|
€
1,79M
|
€
1,82M
|
€
2,05M
|
€
2,29M
|
€
2,74M
|
€
3,00M
|
€
2,67M
|
€
916K
|
€
556K
|
€
604K
|
€
300K
|
|
|
18,42%
|
40,36%
|
32,71%
|
29,39%
|
24,84%
|
22,26%
|
20,40%
|
17,61%
|
14,70%
|
17,61%
|
14,92%
|
10,23%
|
3,90%
|
4,16%
|
5,43%
|
22,37%
|
11,10%
|
9,24%
|
16,42%
|
|
|
0,08
|
1,33
|
1,45
|
1,68
|
2,40
|
2,66
|
2,53
|
3,22
|
4,26
|
3,43
|
4,46
|
6,16
|
18,51
|
18,21
|
12,97
|
2,16
|
5,13
|
6,41
|
2,63
|
|
|
0,85
|
7,32
|
5,46
|
2,70
|
6,97
|
8,06
|
8,58
|
6,95
|
5,80
|
8,53
|
9,10
|
10,60
|
14,72
|
16,10
|
24,26
|
36,02
|
9,37
|
9,56
|
9,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
391,44%
|
17,61%
|
32,13%
|
59,86%
|
34,24%
|
34,88%
|
35,67%
|
55,53%
|
72,56%
|
42,19%
|
58,48%
|
100,03%
|
108,43%
|
82,20%
|
-28,61%
|
10,68%
|
56,01%
|
28,11%
|
24,95%
|
|
|
391,44%
|
0,36%
|
14,69%
|
39,56%
|
3,68%
|
1,99%
|
2,11%
|
19,86%
|
31,99%
|
13,49%
|
18,95%
|
60,20%
|
-11,11%
|
-25,14%
|
-105,30%
|
-7,67%
|
13,25%
|
-21,17%
|
-47,77%
|
|
|
72,11
|
0,14
|
4,81
|
11,62
|
0,92
|
0,44
|
0,43
|
3,50
|
4,70
|
2,37
|
2,83
|
6,16
|
-0,43
|
-1,05
|
-5,72
|
-1,72
|
1,47
|
-1,96
|
-7,84
|
|
|
391,44
|
0,36
|
14,69
|
39,56
|
3,68
|
1,99
|
2,11
|
19,86
|
31,99
|
13,49
|
18,95
|
60,20
|
-11,11
|
-25,14
|
-105,30
|
-7,67
|
13,25
|
-21,17
|
-47,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,93
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,93
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|