BD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
17K
|
€
18K
|
€
25K
|
€
33K
|
€
6K
|
€
7K
|
€
-2K
|
€
946
|
€
-2K
|
€
24K
|
€
23K
|
|
|
€
14K
|
€
94K
|
€
4K
|
€
9K
|
€
19K
|
€
-334K
|
€
6K
|
€
363K
|
€
-14K
|
€
-16K
|
€
4K
|
€
-504
|
|
|
€
276K
|
€
282K
|
€
188K
|
€
184K
|
€
174K
|
€
156K
|
€
490K
|
€
484K
|
€
121K
|
€
135K
|
€
151K
|
€
147K
|
|
|
€
40K
|
€
29K
|
€
23K
|
€
29K
|
€
32K
|
€
12K
|
€
27K
|
€
23K
|
€
5K
|
€
5K
|
€
22K
|
€
21K
|
|
|
€
10K
|
€
14K
|
€
6K
|
€
8K
|
€
5K
|
€
4K
|
€
600
|
€
1K
|
|
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
|
|
|
|
|
|
€
640
|
|
|
|
|
|
|
144,51%
|
|
|
|
|
|
|
0,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
17K
|
€
17K
|
€
24K
|
€
28K
|
€
6K
|
€
7K
|
€
-2K
|
€
946
|
€
-2K
|
€
23K
|
€
23K
|
|
|
€
21K
|
€
5K
|
€
7K
|
€
14K
|
€
21K
|
€
6K
|
€
7K
|
€
-2K
|
€
946
|
€
-2K
|
€
23K
|
€
23K
|
|
|
€
14K
|
€
94K
|
€
4K
|
€
9K
|
€
19K
|
€
-334K
|
€
6K
|
€
363K
|
€
-14K
|
€
-16K
|
€
4K
|
€
-504
|
|
|
-
|
€
5K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
4K
|
€
4K
|
€
7K
|
€
9K
|
€
2K
|
€
923
|
€
681
|
€
915
|
€
2K
|
€
14K
|
€
7K
|
|
|
€
26K
|
€
105K
|
€
15K
|
€
20K
|
€
26K
|
€
-334K
|
€
6K
|
€
363K
|
€
-14K
|
€
-16K
|
€
4K
|
€
-504
|
|
|
€
-48K
|
€
-49K
|
€
-38K
|
€
-42K
|
€
-51K
|
€
-60K
|
€
-64K
|
€
-70K
|
€
-433K
|
€
-419K
|
€
-403K
|
€
-407K
|
|
|
0,35
|
0,18
|
0,12
|
0,15
|
0,22
|
0,12
|
0,01
|
0,02
|
0
|
0
|
0,03
|
0,02
|
|
|
0,35
|
0,18
|
0,12
|
0,15
|
0,22
|
0,12
|
0,01
|
0,02
|
0
|
0
|
0,03
|
0,02
|
|
|
0,35
|
0,21
|
0,15
|
0,15
|
0,25
|
0,12
|
0,01
|
0,02
|
0
|
0
|
0,03
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
€
347K
|
€
247K
|
€
260K
|
€
278K
|
€
224K
|
€
555K
|
€
555K
|
€
555K
|
€
556K
|
€
568K
|
€
562K
|
|
|
€
75K
|
€
65K
|
€
59K
|
€
76K
|
€
103K
|
€
68K
|
€
65K
|
€
72K
|
€
434K
|
€
421K
|
€
417K
|
€
415K
|
|
|
€
74K
|
€
51K
|
€
35K
|
€
49K
|
€
56K
|
€
68K
|
€
65K
|
€
72K
|
€
434K
|
€
420K
|
€
416K
|
€
414K
|
|
|
|
€
5K
|
€
16K
|
€
27K
|
€
38K
|
|
|
|
|
|
|
|
|
|
78,69%
|
81,30%
|
76,02%
|
70,65%
|
62,87%
|
69,48%
|
88,28%
|
87,07%
|
21,78%
|
24,21%
|
26,52%
|
26,15%
|
|
|
|
0,02
|
0,08
|
0,15
|
0,22
|
|
|
|
|
|
|
|
|
|
2,27
|
3,93
|
3,44
|
3,15
|
3,64
|
11,37
|
9,56
|
|
458,74
|
|
17,81
|
18,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,58%
|
37,39%
|
7,83%
|
10,76%
|
14,66%
|
-214,48%
|
1,26%
|
75,14%
|
-11,37%
|
-11,85%
|
2,36%
|
-0,34%
|
|
|
5,21%
|
33,30%
|
2,28%
|
5,08%
|
10,73%
|
-214,48%
|
1,26%
|
75,14%
|
-11,37%
|
-11,85%
|
2,36%
|
-0,34%
|
|
|
4,10
|
27,07
|
1,73
|
3,59
|
6,75
|
-149,03
|
1,11
|
65,43
|
-2,48
|
-2,87
|
0,62
|
-0,09
|
|
|
5,21
|
33,30
|
2,28
|
5,08
|
10,73
|
-214,48
|
1,26
|
75,14
|
-11,37
|
-11,85
|
2,36
|
-0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|