B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-82K
|
€
596K
|
€
-180K
|
€
15K
|
€
28K
|
€
-32K
|
€
21K
|
€
85K
|
€
62K
|
€
74K
|
€
48K
|
€
118K
|
€
203K
|
€
187K
|
€
125K
|
€
149K
|
€
167K
|
€
49K
|
€
90K
|
€
8K
|
|
|
€
-265K
|
€
-70K
|
€
-238K
|
€
-25K
|
€
-12K
|
€
-74K
|
€
8K
|
€
40K
|
€
19K
|
€
-39K
|
€
-20K
|
€
509K
|
€
60K
|
€
59K
|
€
12K
|
€
1K
|
€
46K
|
€
-62K
|
€
-10K
|
€
-13K
|
|
|
€
-64K
|
€
201K
|
€
271K
|
€
509K
|
€
534K
|
€
547K
|
€
620K
|
€
613K
|
€
573K
|
€
555K
|
€
594K
|
€
614K
|
€
105K
|
€
45K
|
€
-13K
|
€
-26K
|
€
-27K
|
€
-73K
|
€
-11K
|
€
-971
|
|
|
-
|
€
10K
|
€
10K
|
€
23K
|
€
36K
|
€
22K
|
€
45K
|
€
96K
|
€
74K
|
€
82K
|
€
68K
|
€
155K
|
€
187K
|
€
151K
|
€
85K
|
€
105K
|
€
110K
|
€
37K
|
€
70K
|
€
221
|
|
|
€
396
|
€
9K
|
€
17K
|
€
12K
|
€
19K
|
€
30K
|
€
28K
|
€
22K
|
€
1K
|
€
573
|
€
105
|
€
38K
|
€
24K
|
€
34K
|
€
6K
|
€
769
|
€
20K
|
€
2K
|
€
11K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-262K
|
€
-124K
|
€
-190K
|
€
2K
|
€
18K
|
€
-39K
|
€
20K
|
€
80K
|
€
50K
|
€
65K
|
€
44K
|
€
114K
|
€
199K
|
€
179K
|
€
120K
|
€
143K
|
€
156K
|
€
46K
|
€
88K
|
€
278
|
|
|
€
-263K
|
€
-125K
|
€
-250K
|
€
-60K
|
€
-36K
|
€
-92K
|
€
-33K
|
€
26K
|
€
-4K
|
€
11K
|
€
-10K
|
€
60K
|
€
145K
|
€
123K
|
€
63K
|
€
73K
|
€
88K
|
€
-13K
|
€
23K
|
€
-13K
|
|
|
€
-265K
|
€
-70K
|
€
-238K
|
€
-25K
|
€
-12K
|
€
-74K
|
€
8K
|
€
40K
|
€
19K
|
€
-39K
|
€
-20K
|
€
509K
|
€
60K
|
€
59K
|
€
12K
|
€
1K
|
€
46K
|
€
-62K
|
€
-10K
|
€
-13K
|
|
|
€
0
|
€
-403K
|
€
-26K
|
€
68K
|
€
67K
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
183K
|
€
175K
|
€
839K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
15K
|
€
12K
|
€
26K
|
€
9K
|
€
2K
|
€
363
|
€
3K
|
€
15K
|
-
|
€
17K
|
€
224K
|
€
28K
|
€
35K
|
-
|
|
|
€
0
|
€
123K
|
€
2K
|
|
|
€
-263K
|
€
-69K
|
€
-179K
|
€
36K
|
€
42K
|
€
-21K
|
€
61K
|
€
94K
|
€
73K
|
€
15K
|
€
34K
|
€
563K
|
€
114K
|
€
116K
|
€
69K
|
€
71K
|
€
114K
|
€
-2K
|
€
54K
|
€
227
|
|
|
€
-67K
|
€
196K
|
€
107K
|
€
260K
|
€
45K
|
€
70K
|
€
301K
|
€
240K
|
€
338K
|
€
86K
|
€
79K
|
€
137K
|
€
415K
|
€
123K
|
€
80K
|
€
81K
|
€
-34K
|
€
-2K
|
€
-296K
|
€
-56K
|
|
|
0,28
|
9,74
|
1,13
|
1,48
|
1,06
|
1,09
|
1,50
|
1,42
|
1,97
|
1,31
|
1,54
|
2,07
|
3,68
|
1,37
|
1,24
|
1,35
|
0,81
|
0,99
|
0,35
|
0,69
|
|
|
0,28
|
9,74
|
1,13
|
1,48
|
1,06
|
1,09
|
1,50
|
1,42
|
1,97
|
1,31
|
1,54
|
2,07
|
3,68
|
1,37
|
1,24
|
1,35
|
0,81
|
0,99
|
0,35
|
0,69
|
|
|
0,28
|
9,74
|
1,19
|
1,53
|
1,07
|
1,09
|
1,53
|
1,45
|
1,98
|
1,31
|
1,56
|
2,07
|
4,31
|
1,37
|
1,24
|
1,36
|
0,81
|
1,01
|
0,35
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
223K
|
€
1,35M
|
€
1,30M
|
€
1,32M
|
€
1,36M
|
€
1,42M
|
€
1,38M
|
€
1,32M
|
€
1,05M
|
€
1,01M
|
€
1,11M
|
€
1,47M
|
€
1,41M
|
€
1,42M
|
€
1,37M
|
€
1,26M
|
€
1,20M
|
€
1,04M
|
€
178K
|
|
|
€
93K
|
€
22K
|
€
1,08M
|
€
791K
|
€
786K
|
€
809K
|
€
801K
|
€
772K
|
€
744K
|
€
491K
|
€
419K
|
€
492K
|
€
1,36M
|
€
1,35M
|
€
1,42M
|
€
1,38M
|
€
1,28M
|
€
1,28M
|
€
1,05M
|
€
179K
|
|
|
€
93K
|
€
22K
|
€
788K
|
€
528K
|
€
774K
|
€
808K
|
€
585K
|
€
555K
|
€
347K
|
€
274K
|
€
144K
|
€
128K
|
€
132K
|
€
334K
|
€
337K
|
€
228K
|
€
180K
|
€
206K
|
€
450K
|
€
179K
|
|
|
|
-
|
€
245K
|
€
245K
|
|
-
|
€
205K
|
€
205K
|
€
396K
|
€
217K
|
€
273K
|
€
364K
|
€
1,21M
|
€
1,01M
|
€
1,08M
|
€
1,15M
|
€
1,10M
|
€
1,07M
|
€
595K
|
|
|
|
-216,78%
|
89,95%
|
20,05%
|
39,16%
|
40,47%
|
40,33%
|
43,64%
|
44,25%
|
43,50%
|
53,04%
|
58,63%
|
55,50%
|
7,16%
|
3,21%
|
-0,94%
|
-1,87%
|
-2,13%
|
-6,04%
|
-1,06%
|
-0,55%
|
|
|
|
0
|
0,91
|
0,48
|
|
0
|
0,33
|
0,33
|
0,69
|
0,39
|
0,46
|
0,59
|
11,49
|
22,41
|
-80,81
|
-44,90
|
-41,31
|
-14,69
|
-54,10
|
|
|
|
|
|
|
384,28
|
43,69
|
|
39,78
|
9,63
|
14,81
|
7,51
|
9,59
|
4,30
|
6,85
|
7,51
|
11,87
|
9,63
|
8,21
|
27,44
|
11,95
|
643,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
413,79%
|
-34,16%
|
-65,99%
|
7,16%
|
7,88%
|
-3,87%
|
9,86%
|
15,29%
|
12,67%
|
2,68%
|
5,69%
|
91,69%
|
108,37%
|
256,95%
|
-513,43%
|
-277,43%
|
-428,15%
|
3,18%
|
-494,52%
|
-23,38%
|
|
|
416,04%
|
-34,61%
|
-88,11%
|
-5,00%
|
-2,26%
|
-13,49%
|
1,22%
|
6,46%
|
3,23%
|
-7,07%
|
-3,34%
|
82,89%
|
56,96%
|
129,65%
|
-91,63%
|
-3,97%
|
-171,86%
|
84,85%
|
91,17%
|
1 387,33%
|
|
|
-901,89
|
-31,13
|
-17,67
|
-1,96
|
-0,92
|
-5,44
|
0,53
|
2,86
|
1,40
|
-3,75
|
-1,96
|
46,01
|
4,08
|
4,16
|
0,86
|
0,07
|
3,65
|
-5,12
|
-0,97
|
-7,57
|
|
|
416,04
|
-34,61
|
-88,11
|
-5,00
|
-2,26
|
-13,49
|
1,22
|
6,46
|
3,23
|
-7,07
|
-3,34
|
82,89
|
56,96
|
129,65
|
-91,63
|
-3,97
|
-171,86
|
84,85
|
91,17
|
1 387,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|