B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
151K
|
€
159K
|
€
191K
|
€
193K
|
€
174K
|
€
184K
|
€
155K
|
€
117K
|
€
80K
|
€
70K
|
€
70K
|
€
90K
|
€
47K
|
€
63K
|
|
|
€
-30K
|
€
23K
|
€
37K
|
€
47K
|
€
93K
|
€
24K
|
€
32K
|
€
31K
|
€
37K
|
€
2K
|
€
-14K
|
€
-7K
|
€
11K
|
€
-34K
|
€
4K
|
|
|
€
505K
|
€
535K
|
€
511K
|
€
479K
|
€
432K
|
€
105K
|
€
81K
|
€
49K
|
€
18K
|
€
-19K
|
€
-21K
|
€
-7K
|
€
-198
|
€
-11K
|
€
23K
|
|
|
€
63K
|
€
133K
|
€
146K
|
€
159K
|
€
179K
|
€
135K
|
€
139K
|
€
108K
|
€
88K
|
€
52K
|
€
50K
|
€
50K
|
€
58K
|
€
34K
|
€
48K
|
|
|
€
2K
|
€
20K
|
€
16K
|
€
32K
|
€
40K
|
€
53K
|
€
34K
|
€
21K
|
€
5K
|
€
9K
|
€
14K
|
€
6K
|
€
6K
|
€
7K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
137K
|
€
148K
|
€
170K
|
€
184K
|
€
165K
|
€
171K
|
€
133K
|
€
110K
|
€
74K
|
€
63K
|
€
63K
|
€
82K
|
€
43K
|
€
59K
|
|
|
€
-7K
|
€
79K
|
€
69K
|
€
85K
|
€
119K
|
€
99K
|
€
87K
|
€
80K
|
€
70K
|
€
28K
|
€
21K
|
€
20K
|
€
37K
|
€
-10K
|
€
15K
|
|
|
€
-30K
|
€
23K
|
€
37K
|
€
47K
|
€
93K
|
€
24K
|
€
32K
|
€
31K
|
€
37K
|
€
2K
|
€
-14K
|
€
-7K
|
€
11K
|
€
-34K
|
€
4K
|
|
|
€
152K
|
€
6K
|
€
16K
|
€
159K
|
€
11K
|
€
10K
|
€
263K
|
€
68K
|
€
146K
|
€
37K
|
€
15K
|
€
-10K
|
€
-9K
|
€
546K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
57K
|
€
13K
|
€
12K
|
€
53K
|
€
5K
|
€
8K
|
€
35K
|
€
24K
|
€
20K
|
€
14K
|
€
4K
|
€
21K
|
€
4K
|
€
31K
|
|
|
€
38K
|
€
81K
|
€
115K
|
€
132K
|
€
158K
|
€
90K
|
€
116K
|
€
85K
|
€
78K
|
€
47K
|
€
29K
|
€
36K
|
€
56K
|
€
19K
|
€
50K
|
|
|
€
-243K
|
€
-143K
|
€
-83K
|
€
-95K
|
€
-95K
|
€
-331K
|
€
-461K
|
€
-142K
|
€
-148K
|
€
-57K
|
€
-53K
|
€
-38K
|
€
-44K
|
€
-67K
|
€
5K
|
|
|
0,71
|
0,68
|
0,60
|
0,38
|
0,63
|
0,30
|
0,23
|
0,24
|
0,29
|
0,45
|
0,25
|
0,13
|
0,50
|
0,42
|
1,17
|
|
|
0,69
|
0,68
|
0,60
|
0,38
|
0,63
|
0,30
|
0,23
|
0,24
|
0,29
|
0,45
|
0,25
|
0,13
|
0,50
|
0,42
|
1,17
|
|
|
0,77
|
0,79
|
0,60
|
0,38
|
0,63
|
0,30
|
0,23
|
0,24
|
0,29
|
0,45
|
0,25
|
0,13
|
0,50
|
0,42
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,66M
|
€
1,27M
|
€
1,10M
|
€
1,10M
|
€
1,12M
|
€
1,08M
|
€
1,25M
|
€
741K
|
€
741K
|
€
622K
|
€
601K
|
€
617K
|
€
709K
|
€
768K
|
€
256K
|
|
|
€
1,15M
|
€
739K
|
€
589K
|
€
620K
|
€
693K
|
€
978K
|
€
1,17M
|
€
691K
|
€
723K
|
€
641K
|
€
622K
|
€
624K
|
€
709K
|
€
777K
|
€
231K
|
|
|
€
844K
|
€
443K
|
€
206K
|
€
154K
|
€
255K
|
€
473K
|
€
595K
|
€
188K
|
€
208K
|
€
104K
|
€
71K
|
€
44K
|
€
88K
|
€
114K
|
€
27K
|
|
|
€
310K
|
€
296K
|
€
383K
|
€
465K
|
€
439K
|
€
505K
|
€
576K
|
€
504K
|
€
514K
|
€
537K
|
€
551K
|
€
580K
|
€
621K
|
€
662K
|
€
203K
|
|
|
30,43%
|
41,97%
|
46,48%
|
43,58%
|
38,37%
|
9,73%
|
6,50%
|
6,66%
|
2,42%
|
-3,08%
|
-3,49%
|
-1,17%
|
-0,03%
|
-1,44%
|
9,02%
|
|
|
0,61
|
0,55
|
0,75
|
0,97
|
1,02
|
4,79
|
7,08
|
10,20
|
28,68
|
-28,08
|
-26,30
|
-80,18
|
-3 139,24
|
-59,95
|
8,82
|
|
|
18,77
|
5,39
|
3,98
|
3,64
|
3,78
|
5,94
|
6,84
|
5,18
|
6,56
|
8,70
|
9,80
|
9,94
|
8,64
|
18,13
|
3,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,59%
|
15,19%
|
22,54%
|
27,61%
|
36,62%
|
85,17%
|
142,38%
|
171,77%
|
433,12%
|
-247,29%
|
-137,89%
|
-495,98%
|
-28 147,27%
|
-172,39%
|
216,52%
|
|
|
-5,89%
|
4,31%
|
7,17%
|
9,87%
|
21,54%
|
22,77%
|
39,35%
|
63,66%
|
206,71%
|
-9,57%
|
65,49%
|
97,27%
|
-5 483,55%
|
308,92%
|
19,40%
|
|
|
-1,79
|
1,81
|
3,33
|
4,30
|
8,27
|
2,22
|
2,56
|
4,24
|
5,01
|
0,29
|
-2,28
|
-1,14
|
1,53
|
-4,45
|
1,75
|
|
|
-5,89
|
4,31
|
7,17
|
9,87
|
21,54
|
22,77
|
39,35
|
63,66
|
206,71
|
-9,57
|
65,49
|
97,27
|
-5 483,55
|
308,92
|
19,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|