B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
58K
|
€
76K
|
€
72K
|
€
79K
|
€
69K
|
€
70K
|
€
85K
|
€
64K
|
€
74K
|
€
67K
|
€
83K
|
€
75K
|
€
70K
|
€
80K
|
€
95K
|
€
83K
|
€
46K
|
€
93K
|
|
|
€
-749
|
€
-970
|
€
10K
|
€
7K
|
€
11K
|
€
6K
|
€
6K
|
€
21K
|
€
-3K
|
€
6K
|
€
-2K
|
€
-5K
|
€
-10K
|
€
-6K
|
€
-3K
|
€
7K
|
€
16K
|
€
10K
|
€
44K
|
|
|
€
114K
|
€
115K
|
€
116K
|
€
105K
|
€
98K
|
€
87K
|
€
81K
|
€
75K
|
€
54K
|
€
57K
|
€
51K
|
€
53K
|
€
-624
|
€
74K
|
€
80K
|
€
83K
|
€
76K
|
€
60K
|
€
50K
|
|
|
€
48K
|
€
44K
|
€
56K
|
€
51K
|
€
55K
|
€
49K
|
€
50K
|
€
68K
|
€
44K
|
€
52K
|
€
47K
|
€
58K
|
€
57K
|
€
69K
|
€
77K
|
€
93K
|
€
92K
|
€
51K
|
€
76K
|
|
|
€
1K
|
€
5K
|
€
5K
|
€
8K
|
€
3K
|
€
4K
|
€
3K
|
€
377
|
|
€
163
|
|
€
1K
|
€
8K
|
€
2K
|
€
397
|
|
€
13K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
53K
|
€
71K
|
€
67K
|
€
74K
|
€
66K
|
€
67K
|
€
82K
|
€
60K
|
€
70K
|
€
64K
|
€
80K
|
€
71K
|
€
68K
|
€
76K
|
€
93K
|
€
80K
|
€
44K
|
€
91K
|
|
|
€
-367
|
€
660
|
€
19K
|
€
16K
|
€
24K
|
€
18K
|
€
20K
|
€
34K
|
€
12K
|
€
22K
|
€
16K
|
€
32K
|
€
24K
|
€
21K
|
€
29K
|
€
45K
|
€
34K
|
€
22K
|
€
60K
|
|
|
€
-749
|
€
-970
|
€
10K
|
€
7K
|
€
11K
|
€
6K
|
€
6K
|
€
21K
|
€
-3K
|
€
6K
|
€
-2K
|
€
-5K
|
€
-10K
|
€
-6K
|
€
-3K
|
€
7K
|
€
16K
|
€
10K
|
€
44K
|
|
|
€
2K
|
€
18K
|
€
2K
|
€
10K
|
€
11K
|
€
9K
|
€
0
|
€
989
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
845
|
€
16K
|
€
578K
|
€
315K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
3K
|
€
10K
|
€
6K
|
€
12K
|
€
7K
|
€
8K
|
€
9K
|
€
6K
|
€
9K
|
€
6K
|
€
15K
|
€
6K
|
€
5K
|
€
15K
|
€
14K
|
€
32K
|
€
39K
|
€
20K
|
|
|
€
54K
|
€
51K
|
€
62K
|
€
58K
|
€
61K
|
€
54K
|
€
53K
|
€
69K
|
€
45K
|
€
54K
|
€
46K
|
€
43K
|
€
38K
|
€
41K
|
€
44K
|
€
55K
|
€
62K
|
€
32K
|
€
75K
|
|
|
€
-156K
|
€
-208K
|
€
-241K
|
€
-236K
|
€
-222K
|
€
-212K
|
€
-210K
|
€
-196K
|
€
-209K
|
€
-198K
|
€
-198K
|
€
-193K
|
€
-255K
|
€
-184K
|
€
-180K
|
€
-185K
|
€
-187K
|
€
-252K
|
€
-92K
|
|
|
0,11
|
0,02
|
0,04
|
0,09
|
0,06
|
0,05
|
0,04
|
0,07
|
0,04
|
0,06
|
0,04
|
0,09
|
0,06
|
0,05
|
0,09
|
0,21
|
0,23
|
0,20
|
0,20
|
|
|
0,11
|
0,02
|
0,04
|
0,09
|
0,06
|
0,05
|
0,04
|
0,07
|
0,04
|
0,06
|
0,04
|
0,09
|
0,06
|
0,05
|
0,09
|
0,21
|
0,23
|
0,20
|
0,20
|
|
|
0,12
|
0,02
|
0,04
|
0,09
|
0,06
|
0,05
|
0,09
|
0,07
|
0,04
|
0,06
|
0,04
|
0,09
|
0,06
|
0,05
|
0,09
|
0,21
|
0,23
|
0,20
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
326K
|
€
367K
|
€
429K
|
€
461K
|
€
498K
|
€
545K
|
€
587K
|
€
627K
|
€
676K
|
€
719K
|
€
775K
|
€
818K
|
€
857K
|
€
908K
|
€
985K
|
€
1,02M
|
€
497K
|
€
165K
|
|
|
€
176K
|
€
212K
|
€
251K
|
€
324K
|
€
363K
|
€
411K
|
€
464K
|
€
512K
|
€
574K
|
€
619K
|
€
668K
|
€
722K
|
€
819K
|
€
783K
|
€
827K
|
€
902K
|
€
946K
|
€
437K
|
€
115K
|
|
|
€
173K
|
€
209K
|
€
248K
|
€
253K
|
€
232K
|
€
219K
|
€
214K
|
€
205K
|
€
212K
|
€
205K
|
€
202K
|
€
207K
|
€
265K
|
€
190K
|
€
193K
|
€
229K
|
€
239K
|
€
314K
|
€
115K
|
|
|
|
|
-
|
€
64K
|
€
127K
|
€
187K
|
€
246K
|
€
302K
|
€
357K
|
€
410K
|
€
461K
|
€
510K
|
€
547K
|
€
589K
|
€
630K
|
€
668K
|
€
705K
|
€
123K
|
|
|
|
39,30%
|
35,13%
|
31,51%
|
24,49%
|
21,28%
|
17,46%
|
14,79%
|
12,73%
|
8,59%
|
8,36%
|
7,08%
|
6,82%
|
-0,08%
|
8,63%
|
8,86%
|
8,45%
|
7,42%
|
12,10%
|
30,11%
|
|
|
|
|
0
|
0,61
|
1,29
|
2,15
|
3,05
|
4,04
|
6,62
|
7,25
|
9,06
|
9,66
|
-877,59
|
7,97
|
7,83
|
8,02
|
9,29
|
2,04
|
|
|
|
3,23
|
4,01
|
3,55
|
4,82
|
4,93
|
6,24
|
6,92
|
6,24
|
9,50
|
8,80
|
10,42
|
9,05
|
11,47
|
11,48
|
10,87
|
9,75
|
11,76
|
10,03
|
1,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,47%
|
44,60%
|
53,81%
|
55,07%
|
61,91%
|
62,29%
|
66,23%
|
91,93%
|
84,38%
|
95,51%
|
90,23%
|
80,91%
|
-6 112,71%
|
55,01%
|
54,95%
|
65,94%
|
81,31%
|
53,11%
|
151,63%
|
|
|
-0,66%
|
-0,85%
|
9,07%
|
6,73%
|
11,42%
|
7,27%
|
7,27%
|
27,86%
|
-4,86%
|
9,97%
|
-3,89%
|
-9,49%
|
1 534,73%
|
-8,79%
|
-3,50%
|
8,87%
|
20,69%
|
17,40%
|
87,53%
|
|
|
-0,26
|
-0,30
|
2,86
|
1,65
|
2,43
|
1,27
|
1,07
|
3,55
|
-0,42
|
0,83
|
-0,28
|
-0,65
|
-1,17
|
-0,76
|
-0,31
|
0,75
|
1,54
|
2,10
|
26,35
|
|
|
-0,66
|
-0,85
|
9,07
|
6,73
|
11,42
|
7,27
|
7,27
|
27,86
|
-4,86
|
9,97
|
-3,89
|
-9,49
|
1 534,73
|
-8,79
|
-3,50
|
8,87
|
20,69
|
17,40
|
87,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,74
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,74
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|