B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
64K
|
€
58K
|
€
30K
|
€
46K
|
€
56K
|
€
56K
|
€
17K
|
€
27K
|
€
52K
|
€
28K
|
€
31K
|
€
14K
|
€
-4K
|
€
-6K
|
€
38
|
€
-5K
|
€
1K
|
€
-2K
|
€
-2K
|
|
|
€
-15K
|
€
1K
|
€
-5K
|
€
5K
|
€
-8K
|
€
35K
|
€
-18K
|
€
-51K
|
€
7K
|
€
25K
|
€
9K
|
€
12K
|
€
12K
|
€
-3K
|
€
-6K
|
€
48
|
€
-5K
|
€
2K
|
€
-2K
|
€
-5K
|
|
|
€
-4K
|
€
11K
|
€
9K
|
€
14K
|
€
19K
|
€
27K
|
€
-8K
|
€
10K
|
€
60K
|
€
53K
|
€
31K
|
€
25K
|
€
16K
|
€
4K
|
€
7K
|
€
14K
|
€
14K
|
€
19K
|
€
17K
|
€
19K
|
|
|
€
54K
|
€
44K
|
€
40K
|
€
22K
|
€
32K
|
€
43K
|
€
44K
|
€
11K
|
€
28K
|
€
57K
|
€
30K
|
€
27K
|
€
15K
|
€
193
|
€
351
|
€
664
|
€
662
|
€
2K
|
€
847
|
€
940
|
|
|
€
8K
|
€
9K
|
€
8K
|
€
9K
|
€
5K
|
€
5K
|
€
2K
|
€
3K
|
€
8K
|
€
11K
|
€
1K
|
€
10K
|
€
3K
|
€
495
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
1K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194,83%
|
|
|
|
|
|
9,68%
|
28,11%
|
20,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
62K
|
€
56K
|
€
27K
|
€
44K
|
€
53K
|
€
56K
|
€
16K
|
€
26K
|
€
51K
|
€
27K
|
€
30K
|
€
14K
|
€
-5K
|
€
-7K
|
€
-652
|
€
-6K
|
€
629
|
€
-2K
|
€
-2K
|
|
|
€
62K
|
€
56K
|
€
50K
|
€
9K
|
€
27K
|
€
37K
|
€
38K
|
€
2K
|
€
13K
|
€
39K
|
€
15K
|
€
19K
|
€
12K
|
€
-5K
|
€
-7K
|
€
-1K
|
€
-6K
|
€
-102
|
€
-3K
|
€
-6K
|
|
|
€
-15K
|
€
1K
|
€
-5K
|
€
5K
|
€
-8K
|
€
35K
|
€
-18K
|
€
-51K
|
€
7K
|
€
25K
|
€
9K
|
€
12K
|
€
12K
|
€
-3K
|
€
-6K
|
€
48
|
€
-5K
|
€
2K
|
€
-2K
|
€
-5K
|
|
|
€
4K
|
€
1K
|
€
5K
|
€
7K
|
€
3K
|
€
7K
|
€
68K
|
€
7K
|
€
5K
|
€
6K
|
€
2K
|
€
48K
|
|
|
|
|
-
|
€
770
|
€
826
|
€
599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
87K
|
€
54K
|
€
29K
|
€
35K
|
€
48K
|
€
49K
|
€
34K
|
€
51K
|
€
20K
|
€
12K
|
€
11K
|
€
8K
|
€
312
|
€
10
|
€
507
|
€
4K
|
€
51
|
€
5K
|
€
3K
|
|
|
€
-9K
|
€
8K
|
€
469
|
€
23K
|
€
10K
|
€
52K
|
€
-860
|
€
-37K
|
€
20K
|
€
37K
|
€
20K
|
€
23K
|
€
13K
|
€
-3K
|
€
-6K
|
€
769
|
€
-5K
|
€
2K
|
€
-1K
|
€
-2K
|
|
|
€
-37K
|
€
-9K
|
€
-15K
|
€
-255
|
€
5K
|
€
9K
|
€
-25K
|
€
3K
|
€
44K
|
€
36K
|
€
17K
|
€
9K
|
€
12K
|
€
4K
|
€
7K
|
€
14K
|
€
13K
|
€
18K
|
€
17K
|
€
19K
|
|
|
0,75
|
0,94
|
0,86
|
1
|
1,09
|
1,14
|
0,78
|
1,05
|
2,14
|
2,54
|
2,07
|
1,37
|
2,92
|
5,47
|
2,95
|
3,08
|
5,57
|
3,43
|
8,57
|
7,84
|
|
|
0,75
|
0,94
|
0,86
|
1
|
1,09
|
1,14
|
0,78
|
1,05
|
2,14
|
2,54
|
2,07
|
1,37
|
2,92
|
5,47
|
2,95
|
3,08
|
5,57
|
3,43
|
8,57
|
7,84
|
|
|
0,75
|
0,94
|
0,86
|
1
|
1,09
|
1,14
|
0,78
|
1,05
|
3,87
|
2,54
|
2,07
|
1,37
|
2,92
|
5,47
|
2,95
|
3,08
|
5,57
|
3,43
|
8,90
|
7,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
151K
|
€
119K
|
€
94K
|
€
93K
|
€
122K
|
€
147K
|
€
68K
|
€
99K
|
€
85K
|
€
63K
|
€
74K
|
€
22K
|
€
5K
|
€
11K
|
€
20K
|
€
16K
|
€
26K
|
€
20K
|
€
22K
|
|
|
€
145K
|
€
140K
|
€
110K
|
€
80K
|
€
74K
|
€
95K
|
€
156K
|
€
58K
|
€
39K
|
€
32K
|
€
32K
|
€
49K
|
€
6K
|
€
886
|
€
4K
|
€
7K
|
€
3K
|
€
7K
|
€
2K
|
€
3K
|
|
|
€
145K
|
€
140K
|
€
110K
|
€
70K
|
€
52K
|
€
63K
|
€
112K
|
€
55K
|
€
21K
|
€
24K
|
€
16K
|
€
24K
|
€
6K
|
€
886
|
€
4K
|
€
7K
|
€
3K
|
€
7K
|
€
2K
|
€
3K
|
|
|
|
|
|
€
10K
|
€
22K
|
€
33K
|
€
43K
|
€
3K
|
€
5
|
€
8K
|
€
17K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
-2,88%
|
7,13%
|
7,89%
|
15,24%
|
20,69%
|
22,01%
|
-5,77%
|
14,37%
|
60,97%
|
62,69%
|
48,91%
|
33,52%
|
71,48%
|
81,73%
|
66,15%
|
67,52%
|
82,32%
|
71,74%
|
88,78%
|
87,47%
|
|
|
|
|
|
0,72
|
1,12
|
1,21
|
-5,11
|
0,28
|
0
|
0,15
|
0,54
|
1,01
|
|
|
|
|
|
|
|
|
|
|
2,14
|
2,25
|
1,97
|
2,91
|
1,66
|
1,79
|
2,80
|
3,68
|
1,48
|
0,62
|
1,22
|
1,62
|
0,46
|
|
|
|
|
11,86
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222,24%
|
75,35%
|
4,98%
|
163,35%
|
49,72%
|
191,60%
|
10,13%
|
-381,35%
|
33,53%
|
68,90%
|
65,72%
|
91,49%
|
84,27%
|
-81,47%
|
-89,38%
|
5,65%
|
-35,53%
|
12,13%
|
-8,35%
|
-8,71%
|
|
|
365,98%
|
12,73%
|
-52,74%
|
35,70%
|
-39,81%
|
131,58%
|
214,59%
|
-520,13%
|
11,60%
|
46,44%
|
27,56%
|
46,56%
|
74,71%
|
-81,47%
|
-89,38%
|
0,35%
|
-39,45%
|
8,26%
|
-11,08%
|
-25,23%
|
|
|
-10,53
|
0,91
|
-4,16
|
5,44
|
-8,24
|
28,96
|
-12,38
|
-74,75
|
7,07
|
29,12
|
13,48
|
15,61
|
53,40
|
-66,59
|
-59,13
|
0,24
|
-32,47
|
5,93
|
-9,84
|
-22,07
|
|
|
365,98
|
12,73
|
-52,74
|
35,70
|
-39,81
|
131,58
|
214,59
|
-520,13
|
11,60
|
46,44
|
27,56
|
46,56
|
74,71
|
-81,47
|
-89,38
|
0,35
|
-39,45
|
8,26
|
-11,08
|
-25,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|