BD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
9K
|
€
10K
|
€
11K
|
€
10K
|
€
10K
|
€
7K
|
€
6K
|
€
9K
|
€
4K
|
€
-471
|
€
-110
|
€
-9K
|
€
-6K
|
|
|
€
4K
|
€
96K
|
€
89K
|
€
94K
|
€
50K
|
€
6K
|
€
7K
|
€
52K
|
€
51K
|
€
45K
|
€
46K
|
€
48K
|
€
56K
|
€
53K
|
€
49K
|
€
49K
|
€
41K
|
€
178K
|
|
|
€
777K
|
€
772K
|
€
683K
|
€
646K
|
€
603K
|
€
698K
|
€
692K
|
€
686K
|
€
633K
|
€
583K
|
€
538K
|
€
492K
|
€
445K
|
€
389K
|
€
336K
|
€
287K
|
€
238K
|
€
197K
|
|
|
€
44K
|
€
44K
|
€
39K
|
€
38K
|
€
33K
|
€
42K
|
€
43K
|
€
44K
|
€
40K
|
€
38K
|
€
29K
|
€
26K
|
€
27K
|
€
20K
|
€
15K
|
€
13K
|
€
11K
|
€
8K
|
|
|
€
7K
|
€
11K
|
€
15K
|
€
15K
|
€
12K
|
€
479
|
€
3K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
2K
|
€
5K
|
€
3K
|
€
994
|
€
975
|
€
1K
|
€
958
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
52K
|
€
51K
|
€
146K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,00%
|
58,55%
|
53,95%
|
290,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
9K
|
€
10K
|
€
11K
|
€
10K
|
€
10K
|
€
7K
|
€
6K
|
€
9K
|
€
4K
|
€
-471
|
€
-110
|
€
-9K
|
€
-6K
|
|
|
€
6K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
9K
|
€
10K
|
€
11K
|
€
10K
|
€
10K
|
€
7K
|
€
6K
|
€
9K
|
€
4K
|
€
-805
|
€
-444
|
€
-9K
|
€
-7K
|
|
|
€
4K
|
€
96K
|
€
89K
|
€
94K
|
€
50K
|
€
6K
|
€
7K
|
€
52K
|
€
51K
|
€
45K
|
€
46K
|
€
48K
|
€
56K
|
€
53K
|
€
49K
|
€
49K
|
€
41K
|
€
178K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
356K
|
€
377K
|
€
282K
|
€
173K
|
€
141K
|
€
34K
|
€
31K
|
€
44K
|
€
66K
|
€
7K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
377
|
€
372
|
€
2K
|
€
10K
|
|
|
€
4K
|
€
96K
|
€
89K
|
€
94K
|
€
50K
|
€
6K
|
€
7K
|
€
52K
|
€
51K
|
€
45K
|
€
46K
|
€
48K
|
€
56K
|
€
53K
|
€
49K
|
€
49K
|
€
41K
|
€
179K
|
|
|
€
242K
|
€
237K
|
€
148K
|
€
111K
|
€
68K
|
€
163K
|
€
157K
|
€
151K
|
€
98K
|
€
48K
|
€
3K
|
€
-43K
|
€
-90K
|
€
-146K
|
€
-199K
|
€
-249K
|
€
-298K
|
€
-339K
|
|
|
1,89
|
1,88
|
1,54
|
1,51
|
1,42
|
18,80
|
14,97
|
6,76
|
3,61
|
2,62
|
1,04
|
0,66
|
0,45
|
0,31
|
0,25
|
0,18
|
0,16
|
0,16
|
|
|
1,89
|
1,88
|
1,54
|
1,51
|
1,42
|
18,80
|
14,97
|
6,76
|
3,61
|
2,62
|
1,04
|
0,66
|
0,45
|
0,31
|
0,25
|
0,18
|
0,16
|
0,16
|
|
|
1,89
|
1,88
|
1,58
|
1,53
|
1,42
|
19,46
|
15,59
|
6,94
|
3,70
|
2,81
|
1,10
|
0,69
|
0,45
|
0,31
|
0,25
|
0,18
|
0,16
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
1,04M
|
€
956K
|
€
861K
|
€
765K
|
€
707K
|
€
704K
|
€
712K
|
€
671K
|
€
612K
|
€
615K
|
€
616K
|
€
609K
|
€
601K
|
€
601K
|
€
592K
|
€
593K
|
€
602K
|
|
|
€
271K
|
€
270K
|
€
273K
|
€
215K
|
€
162K
|
€
9K
|
€
11K
|
€
26K
|
€
38K
|
€
29K
|
€
77K
|
€
124K
|
€
164K
|
€
212K
|
€
265K
|
€
305K
|
€
355K
|
€
405K
|
|
|
€
271K
|
€
270K
|
€
266K
|
€
213K
|
€
162K
|
€
9K
|
€
11K
|
€
25K
|
€
37K
|
€
28K
|
€
73K
|
€
117K
|
€
164K
|
€
212K
|
€
265K
|
€
305K
|
€
355K
|
€
405K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,14%
|
74,13%
|
71,45%
|
74,99%
|
78,82%
|
98,70%
|
98,40%
|
96,33%
|
94,38%
|
95,18%
|
87,49%
|
79,90%
|
73,10%
|
64,71%
|
55,88%
|
48,47%
|
40,11%
|
32,71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,23
|
39,88
|
32,90
|
30,13
|
23,83
|
1,08
|
1,13
|
2,48
|
3,92
|
3,01
|
11,04
|
19,53
|
18,24
|
52,46
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,57%
|
12,44%
|
13,07%
|
14,50%
|
8,31%
|
0,85%
|
0,97%
|
7,62%
|
7,98%
|
7,65%
|
8,51%
|
9,66%
|
12,59%
|
13,66%
|
14,72%
|
17,15%
|
17,39%
|
90,78%
|
|
|
0,57%
|
12,44%
|
13,07%
|
14,50%
|
8,31%
|
0,85%
|
0,97%
|
7,62%
|
7,98%
|
7,65%
|
8,51%
|
9,66%
|
12,59%
|
13,60%
|
14,62%
|
17,03%
|
17,25%
|
90,56%
|
|
|
0,42
|
9,22
|
9,34
|
10,87
|
6,55
|
0,84
|
0,96
|
7,34
|
7,53
|
7,28
|
7,44
|
7,72
|
9,20
|
8,80
|
8,17
|
8,25
|
6,92
|
29,62
|
|
|
0,57
|
12,44
|
13,07
|
14,50
|
8,31
|
0,85
|
0,97
|
7,62
|
7,98
|
7,65
|
8,51
|
9,66
|
12,59
|
13,60
|
14,62
|
17,03
|
17,25
|
90,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|