BV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,53M
|
€
1,85M
|
€
1,55M
|
€
1,26M
|
€
1,57M
|
€
1,35M
|
€
861K
|
€
810K
|
€
620K
|
€
669K
|
€
419K
|
€
430K
|
€
111K
|
€
114K
|
€
109K
|
€
99K
|
€
86K
|
€
88K
|
€
75K
|
|
|
€
1,09M
|
€
1,28M
|
€
1,02M
|
€
833K
|
€
1,09M
|
€
889K
|
€
540K
|
€
526K
|
€
376K
|
€
396K
|
€
227K
|
€
295K
|
€
66K
|
€
76K
|
€
73K
|
€
62K
|
€
57K
|
€
54K
|
€
46K
|
|
|
€
6,31M
|
€
5,93M
|
€
5,17M
|
€
4,53M
|
€
4,09M
|
€
3,15M
|
€
2,39M
|
€
1,85M
|
€
1,33M
|
€
1,07M
|
€
678K
|
€
451K
|
€
212K
|
€
146K
|
€
77K
|
€
14K
|
€
65K
|
€
14K
|
€
15K
|
|
|
€
1,96M
|
€
2,28M
|
€
1,92M
|
€
1,53M
|
€
1,88M
|
€
2,15M
|
€
1,04M
|
€
961K
|
€
731K
|
€
769K
|
€
482K
|
€
482K
|
€
129K
|
€
129K
|
€
119K
|
€
79K
|
€
94K
|
€
70K
|
€
60K
|
|
|
€
142K
|
€
133K
|
€
124K
|
€
69K
|
€
312K
|
€
191K
|
€
154K
|
€
60K
|
€
83K
|
€
85K
|
€
15K
|
€
28K
|
€
11K
|
€
3K
|
€
336
|
€
29K
|
|
€
10K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
705K
|
€
526K
|
€
376K
|
€
396K
|
€
135K
|
€
186K
|
|
|
€
123K
|
|
|
€
55K
|
|
€
7K
|
€
11K
|
€
113K
|
€
7K
|
€
54K
|
€
44K
|
|
|
64,94%
|
40,99%
|
36,94%
|
47,56%
|
12,45%
|
20,91%
|
|
|
32,75%
|
|
|
18,77%
|
|
9,16%
|
14,54%
|
182,37%
|
11,31%
|
100,58%
|
95,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,53M
|
€
1,85M
|
€
1,55M
|
€
1,21M
|
€
1,56M
|
€
1,33M
|
€
861K
|
€
809K
|
€
620K
|
€
669K
|
€
419K
|
€
430K
|
€
110K
|
€
114K
|
€
108K
|
€
99K
|
€
85K
|
€
87K
|
€
74K
|
|
|
€
1,49M
|
€
1,81M
|
€
1,52M
|
€
1,18M
|
€
1,52M
|
€
1,32M
|
€
855K
|
€
803K
|
€
617K
|
€
659K
|
€
411K
|
€
421K
|
€
101K
|
€
105K
|
€
101K
|
€
92K
|
€
79K
|
€
82K
|
€
70K
|
|
|
€
1,09M
|
€
1,28M
|
€
1,02M
|
€
833K
|
€
1,09M
|
€
889K
|
€
649K
|
€
526K
|
€
376K
|
€
396K
|
€
227K
|
€
295K
|
€
66K
|
€
76K
|
€
73K
|
€
62K
|
€
57K
|
€
54K
|
€
46K
|
|
|
€
13K
|
€
8K
|
€
18K
|
€
-33K
|
€
159K
|
€
46K
|
€
7K
|
€
32K
|
€
4K
|
€
5K
|
€
693
|
-
|
€
2K
|
€
38K
|
€
1K
|
€
2K
|
€
4K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,75M
|
€
3,50M
|
€
3,08M
|
€
2,87M
|
€
2,54M
|
€
507K
|
€
375K
|
€
117K
|
€
169K
|
€
335K
|
€
299K
|
€
86K
|
€
78K
|
€
116K
|
€
81K
|
€
106K
|
€
40K
|
€
64K
|
€
58K
|
|
|
€
1,12M
|
€
1,32M
|
€
1,05M
|
€
862K
|
€
1,13M
|
€
904K
|
€
546K
|
€
532K
|
€
378K
|
€
406K
|
€
234K
|
€
304K
|
€
75K
|
€
85K
|
€
80K
|
€
69K
|
€
64K
|
€
59K
|
€
50K
|
|
|
€
5,47M
|
€
4,96M
|
€
4,18M
|
€
3,54M
|
€
3,07M
|
€
2,72M
|
€
1,87M
|
€
1,66M
|
€
1,17M
|
€
926K
|
€
533K
|
€
315K
|
€
67K
|
€
109K
|
€
75K
|
€
10K
|
€
56K
|
€
9K
|
€
9K
|
|
|
21,82
|
22,49
|
31,70
|
9,73
|
7,57
|
9,18
|
12,19
|
15,87
|
7,38
|
11,14
|
9,69
|
9,65
|
5,13
|
11,38
|
7,67
|
1,08
|
5,77
|
1,14
|
1,18
|
|
|
21,82
|
22,49
|
31,70
|
9,73
|
7,57
|
9,18
|
12,19
|
15,87
|
7,38
|
11,14
|
9,69
|
9,65
|
5,13
|
11,38
|
7,67
|
1,08
|
5,77
|
1,14
|
1,18
|
|
|
24,97
|
25,91
|
37,53
|
11,62
|
9,20
|
9,83
|
13,92
|
15,87
|
7,38
|
11,14
|
9,69
|
9,65
|
5,13
|
11,38
|
7,67
|
1,08
|
5,77
|
1,14
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,64M
|
€
6,23M
|
€
5,39M
|
€
5,02M
|
€
4,68M
|
€
3,53M
|
€
2,56M
|
€
1,96M
|
€
1,51M
|
€
1,17M
|
€
739K
|
€
488K
|
€
228K
|
€
156K
|
€
88K
|
€
144K
|
€
81K
|
€
85K
|
€
78K
|
|
|
€
330K
|
€
304K
|
€
216K
|
€
490K
|
€
587K
|
€
374K
|
€
167K
|
€
112K
|
€
183K
|
€
91K
|
€
61K
|
€
36K
|
€
16K
|
€
10K
|
€
11K
|
€
129K
|
€
16K
|
€
71K
|
€
63K
|
|
|
€
256K
|
€
230K
|
€
135K
|
€
405K
|
€
468K
|
€
332K
|
€
167K
|
€
112K
|
€
183K
|
€
91K
|
€
61K
|
€
36K
|
€
16K
|
€
10K
|
€
11K
|
€
125K
|
€
12K
|
€
61K
|
€
49K
|
|
|
€
67K
|
€
73K
|
€
80K
|
€
86K
|
€
120K
|
€
42K
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
9K
|
€
14K
|
|
|
95,03%
|
95,12%
|
95,99%
|
90,23%
|
87,46%
|
89,40%
|
93,46%
|
94,31%
|
87,86%
|
92,16%
|
91,70%
|
92,52%
|
92,86%
|
93,31%
|
87,26%
|
9,93%
|
80,43%
|
16,91%
|
18,80%
|
|
|
0,01
|
0,01
|
0,02
|
0,02
|
0,03
|
0,01
|
|
|
|
|
|
|
|
|
|
0,28
|
0,06
|
0,64
|
0,97
|
|
|
0,22
|
0,16
|
0,14
|
0,40
|
0,38
|
0,28
|
0,19
|
0,14
|
0,30
|
0,14
|
0,15
|
0,08
|
0,15
|
0,09
|
0,10
|
1,31
|
0,19
|
0,81
|
0,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,79%
|
22,20%
|
20,26%
|
19,02%
|
27,58%
|
28,69%
|
22,83%
|
28,72%
|
28,54%
|
37,82%
|
34,57%
|
67,29%
|
35,30%
|
58,37%
|
104,72%
|
482,18%
|
97,47%
|
407,78%
|
341,90%
|
|
|
17,21%
|
21,64%
|
19,65%
|
18,38%
|
26,55%
|
28,21%
|
22,59%
|
28,40%
|
28,31%
|
36,89%
|
33,43%
|
65,31%
|
31,08%
|
52,34%
|
95,22%
|
434,54%
|
87,98%
|
374,19%
|
312,17%
|
|
|
16,36
|
20,59
|
18,87
|
16,59
|
23,22
|
25,22
|
21,11
|
26,78
|
24,88
|
33,99
|
30,66
|
60,43
|
28,86
|
48,84
|
83,09
|
43,16
|
70,76
|
63,26
|
58,68
|
|
|
17,21
|
21,64
|
19,65
|
18,38
|
26,55
|
28,21
|
22,59
|
28,40
|
28,31
|
36,89
|
33,43
|
65,31
|
31,08
|
52,34
|
95,22
|
434,54
|
87,98
|
374,19
|
312,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
131,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
131,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|