B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-10K
|
€
-7K
|
€
-12K
|
€
35K
|
€
54K
|
€
33K
|
€
25K
|
€
24K
|
€
20K
|
€
14K
|
€
17K
|
€
24K
|
€
-11K
|
€
42K
|
€
102K
|
€
140K
|
€
84K
|
€
13K
|
|
|
€
-5K
|
€
113K
|
€
-9K
|
€
-18K
|
€
19K
|
€
24K
|
€
12K
|
€
5K
|
€
4K
|
€
3K
|
€
-2K
|
€
-850
|
€
14K
|
€
5K
|
€
32
|
€
45K
|
€
65K
|
€
111K
|
€
9K
|
|
|
€
539K
|
€
544K
|
€
430K
|
€
439K
|
€
457K
|
€
438K
|
€
414K
|
€
402K
|
€
397K
|
€
392K
|
€
389K
|
€
391K
|
€
392K
|
€
378K
|
€
374K
|
€
374K
|
€
329K
|
€
265K
|
€
153K
|
|
|
€
23K
|
€
26K
|
€
18K
|
€
19K
|
€
48K
|
€
60K
|
€
44K
|
€
38K
|
€
35K
|
€
33K
|
€
27K
|
€
30K
|
€
35K
|
€
31K
|
€
32K
|
€
83K
|
€
121K
|
€
64K
|
€
17K
|
|
|
€
183
|
|
|
€
627
|
€
22K
|
€
37K
|
€
23K
|
€
12K
|
€
12K
|
€
14K
|
€
10K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
€
14K
|
€
12K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 084,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-11K
|
€
-8K
|
€
-13K
|
€
34K
|
€
49K
|
€
31K
|
€
24K
|
€
22K
|
€
18K
|
€
13K
|
€
15K
|
€
21K
|
€
18K
|
€
18K
|
€
79K
|
€
117K
|
€
61K
|
€
13K
|
|
|
€
-5K
|
€
-11K
|
€
-8K
|
€
-13K
|
€
34K
|
€
38K
|
€
21K
|
€
14K
|
€
12K
|
€
8K
|
€
3K
|
€
5K
|
€
21K
|
€
18K
|
€
18K
|
€
79K
|
€
117K
|
€
61K
|
€
13K
|
|
|
€
-5K
|
€
113K
|
€
-9K
|
€
-18K
|
€
19K
|
€
24K
|
€
12K
|
€
5K
|
€
4K
|
€
3K
|
€
-2K
|
€
-850
|
€
14K
|
€
5K
|
€
32
|
€
45K
|
€
65K
|
€
111K
|
€
9K
|
|
|
|
|
|
|
|
-
|
€
460
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
120K
|
€
619
|
€
581
|
|
€
3K
|
€
537
|
€
6K
|
€
4K
|
€
8K
|
€
3K
|
€
3K
|
€
10K
|
€
5K
|
€
10K
|
€
26K
|
€
8K
|
€
7K
|
€
138K
|
|
|
€
-5K
|
€
113K
|
€
-9K
|
€
-18K
|
€
19K
|
€
34K
|
€
22K
|
€
15K
|
€
14K
|
€
13K
|
€
8K
|
€
9K
|
€
14K
|
€
-25K
|
€
24K
|
€
68K
|
€
88K
|
€
135K
|
€
9K
|
|
|
€
-73K
|
€
-68K
|
€
-231K
|
€
-222K
|
€
-204K
|
€
-174K
|
€
-208K
|
€
-230K
|
€
-245K
|
€
-259K
|
€
-267K
|
€
-254K
|
€
-219K
|
€
-160K
|
€
-81K
|
€
-52K
|
€
-71K
|
€
-113K
|
€
-32K
|
|
|
0,62
|
0,64
|
0,02
|
0,02
|
0,49
|
0,56
|
0,34
|
0,28
|
0,29
|
0,21
|
0,17
|
0,15
|
0,08
|
0,13
|
0,56
|
0,68
|
0,53
|
0,25
|
0,85
|
|
|
0,62
|
0,64
|
0,02
|
0,02
|
0,49
|
0,56
|
0,34
|
0,28
|
0,29
|
0,21
|
0,17
|
0,15
|
0,08
|
0,13
|
0,56
|
0,68
|
0,53
|
0,25
|
0,85
|
|
|
0,62
|
0,64
|
0,02
|
0,02
|
0,49
|
0,56
|
0,34
|
0,28
|
0,29
|
0,21
|
0,17
|
0,15
|
0,08
|
0,13
|
0,56
|
0,68
|
0,53
|
0,25
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
792K
|
€
798K
|
€
730K
|
€
730K
|
€
923K
|
€
899K
|
€
794K
|
€
785K
|
€
805K
|
€
783K
|
€
781K
|
€
782K
|
€
694K
|
€
701K
|
€
779K
|
€
785K
|
€
756K
|
€
714K
|
€
365K
|
|
|
€
189K
|
€
189K
|
€
235K
|
€
227K
|
€
401K
|
€
397K
|
€
316K
|
€
319K
|
€
344K
|
€
327K
|
€
327K
|
€
327K
|
€
238K
|
€
258K
|
€
312K
|
€
341K
|
€
380K
|
€
426K
|
€
211K
|
|
|
€
189K
|
€
189K
|
€
235K
|
€
227K
|
€
401K
|
€
397K
|
€
316K
|
€
319K
|
€
344K
|
€
327K
|
€
322K
|
€
300K
|
€
238K
|
€
185K
|
€
184K
|
€
162K
|
€
152K
|
€
152K
|
€
211K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
27K
|
|
€
73K
|
€
128K
|
€
179K
|
€
228K
|
€
275K
|
|
|
|
68,02%
|
68,16%
|
58,96%
|
60,13%
|
49,52%
|
48,71%
|
52,11%
|
51,15%
|
49,27%
|
50,08%
|
49,86%
|
49,99%
|
56,47%
|
54,00%
|
47,96%
|
47,58%
|
43,53%
|
37,03%
|
42,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,07
|
|
0,19
|
0,34
|
0,48
|
0,69
|
1,04
|
|
|
|
|
|
|
|
11,92
|
8,15
|
10,20
|
13,38
|
15,96
|
17,68
|
26,04
|
21,28
|
11,12
|
14,55
|
17,07
|
4,34
|
3,26
|
7,02
|
16,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,90%
|
20,86%
|
-2,01%
|
-4,10%
|
4,24%
|
7,86%
|
5,34%
|
3,72%
|
3,64%
|
3,34%
|
2,12%
|
2,35%
|
3,47%
|
-6,58%
|
6,29%
|
18,19%
|
26,78%
|
50,88%
|
5,86%
|
|
|
-0,90%
|
20,86%
|
-2,01%
|
-4,10%
|
4,21%
|
5,53%
|
2,87%
|
1,22%
|
1,10%
|
0,78%
|
-0,46%
|
-0,22%
|
3,47%
|
1,21%
|
0,01%
|
11,91%
|
19,65%
|
42,01%
|
5,86%
|
|
|
-0,61
|
14,22
|
-1,19
|
-2,47
|
2,08
|
2,69
|
1,50
|
0,62
|
0,54
|
0,39
|
-0,23
|
-0,11
|
1,96
|
0,65
|
0,00
|
5,67
|
8,55
|
15,56
|
2,47
|
|
|
-0,90
|
20,86
|
-2,01
|
-4,10
|
4,21
|
5,53
|
2,87
|
1,22
|
1,10
|
0,78
|
-0,46
|
-0,22
|
3,47
|
1,21
|
0,01
|
11,91
|
19,65
|
42,01
|
5,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|