B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
315K
|
€
348K
|
€
233K
|
€
229K
|
€
249K
|
€
128K
|
€
194K
|
€
204K
|
€
189K
|
€
182K
|
€
265K
|
€
108K
|
€
293K
|
€
190K
|
€
252K
|
€
330K
|
€
448K
|
€
378K
|
€
463K
|
€
427K
|
|
|
€
114K
|
€
128K
|
€
62K
|
€
88K
|
€
88K
|
€
-8K
|
€
23K
|
€
23K
|
€
12K
|
€
17K
|
€
13K
|
€
-23K
|
€
114K
|
€
77K
|
€
85K
|
€
133K
|
€
201K
|
€
153K
|
€
204K
|
€
132K
|
|
|
€
1,17M
|
€
1,06M
|
€
951K
|
€
911K
|
€
834K
|
€
763K
|
€
899K
|
€
877K
|
€
853K
|
€
842K
|
€
824K
|
€
811K
|
€
834K
|
€
843K
|
€
766K
|
€
681K
|
€
818K
|
€
617K
|
€
464K
|
€
760K
|
|
|
€
302K
|
€
316K
|
€
231K
|
€
232K
|
€
230K
|
€
121K
|
€
210K
|
€
205K
|
€
177K
|
€
172K
|
€
240K
|
€
112K
|
€
277K
|
€
184K
|
€
234K
|
€
296K
|
€
443K
|
€
337K
|
€
374K
|
€
393K
|
|
|
€
777
|
€
29K
|
|
|
€
1K
|
|
€
236
|
|
|
€
2K
|
€
1K
|
|
€
21K
|
|
€
1K
|
€
2K
|
|
€
17K
|
€
16K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
22K
|
€
11K
|
€
17K
|
€
129K
|
|
|
|
|
|
|
€
797K
|
|
|
€
270K
|
|
|
€
500K
|
|
|
|
|
16,79%
|
35,93%
|
12,44%
|
18,77%
|
|
|
|
|
|
|
|
700,44%
|
|
|
203,73%
|
|
|
244,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
320K
|
€
209K
|
€
207K
|
€
228K
|
€
107K
|
€
174K
|
€
183K
|
€
167K
|
€
163K
|
€
247K
|
€
90K
|
€
275K
|
€
173K
|
€
235K
|
€
307K
|
€
432K
|
€
362K
|
€
447K
|
€
418K
|
|
|
€
192K
|
€
225K
|
€
120K
|
€
118K
|
€
125K
|
€
8K
|
€
62K
|
€
63K
|
€
46K
|
€
56K
|
€
59K
|
€
3K
|
€
191K
|
€
87K
|
€
151K
|
€
223K
|
€
342K
|
€
267K
|
€
336K
|
€
243K
|
|
|
€
114K
|
€
128K
|
€
62K
|
€
88K
|
€
88K
|
€
-8K
|
€
23K
|
€
23K
|
€
12K
|
€
17K
|
€
13K
|
€
-23K
|
€
114K
|
€
77K
|
€
85K
|
€
133K
|
€
201K
|
€
153K
|
€
204K
|
€
132K
|
|
|
€
687
|
€
63K
|
€
6K
|
€
4K
|
€
4K
|
€
823K
|
€
0
|
€
0
|
€
68K
|
€
0
|
€
648K
|
€
73K
|
€
425
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
5K
|
€
21K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
374K
|
€
366K
|
€
373K
|
€
498K
|
€
213K
|
€
192K
|
€
343K
|
€
249K
|
€
191K
|
€
8K
|
€
110K
|
€
174K
|
€
222K
|
€
89K
|
€
283K
|
€
100K
|
€
2K
|
€
122K
|
€
157K
|
|
|
€
211K
|
€
223K
|
€
151K
|
€
178K
|
€
191K
|
€
91K
|
€
134K
|
€
143K
|
€
132K
|
€
125K
|
€
200K
|
€
63K
|
€
199K
|
€
163K
|
€
170K
|
€
216K
|
€
291K
|
€
248K
|
€
316K
|
€
306K
|
|
|
€
89K
|
€
-35K
|
€
183K
|
€
205K
|
€
241K
|
€
310K
|
€
211K
|
€
136K
|
€
53K
|
€
49K
|
€
-16K
|
€
-71K
|
€
-8K
|
€
-14K
|
€
-100K
|
€
-100K
|
€
23K
|
€
-513K
|
€
-610K
|
€
-267K
|
|
|
1,27
|
0,94
|
1,61
|
1,83
|
1,73
|
2,02
|
1,72
|
1,45
|
1,20
|
1,21
|
0,91
|
0,66
|
0,96
|
0,94
|
0,54
|
0,77
|
1,13
|
0,13
|
0,20
|
0,45
|
|
|
1,27
|
0,94
|
1,61
|
1,83
|
1,73
|
2,02
|
1,72
|
1,45
|
1,20
|
1,21
|
0,91
|
0,66
|
0,96
|
0,94
|
0,54
|
0,77
|
1,13
|
0,13
|
0,20
|
0,45
|
|
|
1,38
|
0,99
|
1,76
|
1,98
|
1,75
|
3,04
|
1,89
|
1,57
|
1,29
|
1,41
|
1,11
|
0,78
|
1,17
|
1,13
|
0,68
|
0,85
|
1,53
|
0,14
|
0,20
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,02M
|
€
2,25M
|
€
2,21M
|
€
2,26M
|
€
2,47M
|
€
2,62M
|
€
1,77M
|
€
1,82M
|
€
1,83M
|
€
1,84M
|
€
1,82M
|
€
1,34M
|
€
1,45M
|
€
1,53M
|
€
1,50M
|
€
1,80M
|
€
1,74M
|
€
1,71M
|
€
1,87M
|
€
2,05M
|
|
|
€
846K
|
€
1,19M
|
€
1,26M
|
€
1,35M
|
€
1,64M
|
€
1,86M
|
€
873K
|
€
944K
|
€
974K
|
€
998K
|
€
1,00M
|
€
526K
|
€
611K
|
€
692K
|
€
734K
|
€
1,12M
|
€
923K
|
€
1,09M
|
€
1,41M
|
€
1,29M
|
|
|
€
304K
|
€
560K
|
€
274K
|
€
227K
|
€
327K
|
€
202K
|
€
266K
|
€
279K
|
€
252K
|
€
202K
|
€
145K
|
€
173K
|
€
196K
|
€
208K
|
€
176K
|
€
393K
|
€
130K
|
€
555K
|
€
741K
|
€
457K
|
|
|
€
515K
|
€
602K
|
€
958K
|
€
1,11M
|
€
1,31M
|
€
1,55M
|
€
583K
|
€
642K
|
€
703K
|
€
763K
|
€
823K
|
€
320K
|
€
373K
|
€
443K
|
€
515K
|
€
682K
|
€
747K
|
€
497K
|
€
647K
|
€
806K
|
|
|
58,09%
|
47,05%
|
43,07%
|
40,26%
|
33,70%
|
29,12%
|
50,73%
|
48,13%
|
46,70%
|
45,74%
|
45,17%
|
60,66%
|
57,74%
|
54,94%
|
51,06%
|
37,88%
|
47,00%
|
36,16%
|
24,79%
|
37,01%
|
|
|
0,44
|
0,57
|
1,01
|
1,21
|
1,57
|
2,04
|
0,65
|
0,73
|
0,82
|
0,91
|
1
|
0,39
|
0,45
|
0,52
|
0,67
|
1
|
0,91
|
0,80
|
1,39
|
1,06
|
|
|
2,93
|
3,72
|
6
|
6,53
|
7,20
|
17,28
|
5,02
|
5,17
|
5,84
|
6,13
|
4,06
|
5,85
|
2,22
|
4,01
|
3,12
|
3,64
|
2,14
|
3,01
|
3,15
|
3,10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,01%
|
21,13%
|
15,89%
|
19,54%
|
22,91%
|
11,93%
|
14,95%
|
16,33%
|
15,50%
|
14,81%
|
24,29%
|
7,82%
|
23,80%
|
19,28%
|
22,18%
|
31,77%
|
35,59%
|
40,26%
|
68,00%
|
40,30%
|
|
|
9,76%
|
12,12%
|
6,47%
|
9,70%
|
10,54%
|
-1,07%
|
2,53%
|
2,67%
|
1,36%
|
2,06%
|
1,56%
|
-2,85%
|
13,64%
|
9,15%
|
11,12%
|
19,46%
|
24,60%
|
24,72%
|
44,03%
|
17,31%
|
|
|
5,67
|
5,70
|
2,79
|
3,91
|
3,55
|
-0,31
|
1,28
|
1,28
|
0,64
|
0,94
|
0,70
|
-1,73
|
7,88
|
5,03
|
5,68
|
7,37
|
11,56
|
8,94
|
10,92
|
6,41
|
|
|
9,76
|
12,12
|
6,47
|
9,70
|
10,54
|
-1,07
|
2,53
|
2,67
|
1,36
|
2,06
|
1,56
|
-2,85
|
13,64
|
9,15
|
11,12
|
19,46
|
24,60
|
24,72
|
44,03
|
17,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|