B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-21K
|
€
-17K
|
€
-24K
|
€
-24K
|
€
-17K
|
€
18K
|
€
-4K
|
€
3K
|
€
992
|
€
16K
|
€
62K
|
€
57K
|
€
92K
|
€
87K
|
|
|
€
-25K
|
€
-25K
|
€
-21K
|
€
-28K
|
€
-28K
|
€
-26K
|
€
5K
|
€
-6K
|
€
-2K
|
€
-6K
|
€
6K
|
€
11K
|
€
20K
|
€
57K
|
€
56K
|
|
|
€
9K
|
€
35K
|
€
60K
|
€
81K
|
€
109K
|
€
137K
|
€
163K
|
€
158K
|
€
164K
|
€
166K
|
€
172K
|
€
166K
|
€
155K
|
€
135K
|
€
77K
|
|
|
€
334
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
7K
|
€
24K
|
€
8K
|
€
9K
|
€
8K
|
€
21K
|
€
66K
|
€
60K
|
€
103K
|
€
96K
|
|
|
€
2K
|
€
2K
|
€
960
|
€
2K
|
€
3K
|
€
541
|
€
8K
|
€
2K
|
€
5K
|
|
€
4K
|
€
11K
|
€
15K
|
€
30K
|
€
30K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-22K
|
€
-19K
|
€
-25K
|
€
-25K
|
€
-20K
|
€
16K
|
€
-5K
|
€
1K
|
€
-432
|
€
13K
|
€
60K
|
€
53K
|
€
90K
|
€
86K
|
|
|
€
-24K
|
€
-25K
|
€
-22K
|
€
-28K
|
€
-28K
|
€
-26K
|
€
10K
|
€
-8K
|
€
-2K
|
€
-9K
|
€
6K
|
€
53K
|
€
38K
|
€
84K
|
€
86K
|
|
|
€
-25K
|
€
-25K
|
€
-21K
|
€
-28K
|
€
-28K
|
€
-26K
|
€
5K
|
€
-6K
|
€
-2K
|
€
-6K
|
€
6K
|
€
11K
|
€
20K
|
€
57K
|
€
56K
|
|
|
€
58K
|
€
0
|
€
3K
|
-
|
€
12K
|
€
0
|
€
10K
|
€
0
|
€
4K
|
€
8K
|
-
|
€
-31K
|
€
46K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
24K
|
€
36K
|
€
58K
|
€
94K
|
€
120K
|
€
142K
|
€
145K
|
€
125K
|
€
132K
|
€
131K
|
€
150K
|
€
120K
|
€
124K
|
€
97K
|
|
|
€
-16K
|
€
-23K
|
€
-18K
|
€
-25K
|
€
-26K
|
€
-20K
|
€
12K
|
€
-3K
|
€
2K
|
€
2K
|
€
14K
|
€
18K
|
€
35K
|
€
63K
|
€
57K
|
|
|
€
-24K
|
€
28K
|
€
50K
|
€
71K
|
€
97K
|
€
134K
|
€
154K
|
€
153K
|
€
156K
|
€
158K
|
€
164K
|
€
167K
|
€
129K
|
€
112K
|
€
76K
|
|
|
0,44
|
8,78
|
40,02
|
17,79
|
15,95
|
65,61
|
15,69
|
14,18
|
16,68
|
77,56
|
25,03
|
6,85
|
4,93
|
4,26
|
2,71
|
|
|
0,44
|
8,78
|
40,02
|
17,79
|
15,95
|
65,61
|
15,69
|
14,18
|
16,68
|
77,56
|
25,03
|
6,85
|
4,93
|
4,26
|
2,71
|
|
|
0,44
|
8,78
|
40,02
|
17,79
|
15,95
|
65,61
|
15,69
|
14,18
|
16,68
|
77,56
|
25,03
|
6,85
|
4,93
|
4,26
|
2,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
38K
|
€
61K
|
€
85K
|
€
115K
|
€
139K
|
€
174K
|
€
169K
|
€
174K
|
€
168K
|
€
179K
|
€
210K
|
€
215K
|
€
169K
|
€
122K
|
|
|
€
65K
|
€
4K
|
€
1K
|
€
4K
|
€
6K
|
€
2K
|
€
10K
|
€
12K
|
€
10K
|
€
2K
|
€
7K
|
€
45K
|
€
60K
|
€
35K
|
€
44K
|
|
|
€
43K
|
€
4K
|
€
1K
|
€
4K
|
€
6K
|
€
2K
|
€
10K
|
€
12K
|
€
10K
|
€
2K
|
€
7K
|
€
28K
|
€
33K
|
€
35K
|
€
44K
|
|
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
27K
|
|
|
|
|
12,74%
|
90,67%
|
97,89%
|
94,99%
|
94,37%
|
98,51%
|
93,95%
|
93,16%
|
94,29%
|
98,77%
|
96,19%
|
78,65%
|
72,20%
|
79,59%
|
63,60%
|
|
|
2,29
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,17
|
|
|
|
|
|
|
|
|
|
|
0,64
|
|
7,64
|
|
0,53
|
0,75
|
1,13
|
0,39
|
0,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-168,23%
|
-65,94%
|
-30,28%
|
-31,62%
|
-23,54%
|
-14,66%
|
7,20%
|
-1,86%
|
1,05%
|
1,22%
|
7,92%
|
10,75%
|
22,66%
|
46,76%
|
73,39%
|
|
|
-264,29%
|
-73,18%
|
-34,75%
|
-34,81%
|
-26,15%
|
-19,08%
|
3,27%
|
-3,85%
|
-1,13%
|
-3,82%
|
3,73%
|
6,41%
|
13,07%
|
42,58%
|
72,84%
|
|
|
-33,66
|
-66,36
|
-34,01
|
-33,06
|
-24,68
|
-18,80
|
3,08
|
-3,58
|
-1,07
|
-3,77
|
3,59
|
5,04
|
9,44
|
33,89
|
46,33
|
|
|
-264,29
|
-73,18
|
-34,75
|
-34,81
|
-26,15
|
-19,08
|
3,27
|
-3,85
|
-1,13
|
-3,82
|
3,73
|
6,41
|
13,07
|
42,58
|
72,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|