BG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
41K
|
€
60K
|
€
62K
|
€
60K
|
€
59K
|
€
50K
|
€
-95
|
€
-309
|
€
-491
|
€
-196
|
€
-5K
|
€
-40K
|
€
-77K
|
€
-67K
|
|
|
€
29K
|
€
38K
|
€
58K
|
€
58K
|
€
55K
|
€
50K
|
€
39K
|
€
-5K
|
€
-6K
|
€
-12K
|
€
-12K
|
€
-26K
|
€
-56K
|
€
-100K
|
€
-106K
|
|
|
€
45K
|
€
16K
|
€
-22K
|
€
-79K
|
€
-138K
|
€
-192K
|
€
-242K
|
€
-282K
|
€
-277K
|
€
-272K
|
€
-260K
|
€
-248K
|
€
-222K
|
€
-166K
|
€
-66K
|
|
|
€
49K
|
€
37K
|
€
42K
|
€
43K
|
€
42K
|
€
42K
|
€
35K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
11K
|
€
3K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
|
|
|
|
|
|
€
725
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
40K
|
€
59K
|
€
61K
|
€
59K
|
€
59K
|
€
49K
|
€
-443
|
€
-657
|
€
-839
|
€
-543
|
€
-14K
|
€
-41K
|
€
-77K
|
€
-80K
|
|
|
€
59K
|
€
40K
|
€
59K
|
€
61K
|
€
59K
|
€
55K
|
€
45K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-18K
|
€
-50K
|
€
-86K
|
€
-98K
|
|
|
€
29K
|
€
38K
|
€
58K
|
€
58K
|
€
55K
|
€
50K
|
€
39K
|
€
-5K
|
€
-6K
|
€
-12K
|
€
-12K
|
€
-26K
|
€
-56K
|
€
-100K
|
€
-106K
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
-12K
|
€
2K
|
€
-52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
584
|
€
426
|
€
972
|
€
821
|
€
1K
|
€
796
|
€
19
|
€
2K
|
€
14K
|
€
47K
|
€
79K
|
€
45K
|
€
22K
|
€
7K
|
|
|
€
29K
|
€
38K
|
€
58K
|
€
58K
|
€
55K
|
€
54K
|
€
43K
|
€
-534
|
€
-2K
|
€
-8K
|
€
-8K
|
€
-22K
|
€
-47K
|
€
-91K
|
€
-88K
|
|
|
€
-361K
|
€
16K
|
€
-22K
|
€
-79K
|
€
-138K
|
€
-193K
|
€
-247K
|
€
-290K
|
€
-90K
|
€
-81K
|
€
-47K
|
€
-14K
|
€
-82K
|
€
-211K
|
€
-164K
|
|
|
0,11
|
1,49
|
0,37
|
0,15
|
0,09
|
0,12
|
0,06
|
0
|
0,02
|
0,15
|
0,50
|
0,85
|
0,38
|
0,12
|
0,28
|
|
|
0,11
|
1,49
|
0,37
|
0,15
|
0,09
|
0,12
|
0,06
|
0
|
0,02
|
0,15
|
0,50
|
0,85
|
0,38
|
0,12
|
0,07
|
|
|
0,11
|
1,49
|
0,37
|
0,15
|
0,09
|
0,12
|
0,06
|
0
|
0,02
|
0,15
|
0,50
|
0,85
|
0,38
|
0,12
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
865K
|
€
48K
|
€
12K
|
€
14K
|
€
13K
|
€
27K
|
€
20K
|
€
9K
|
€
15K
|
€
31K
|
€
68K
|
€
104K
|
€
91K
|
€
81K
|
€
177K
|
|
|
€
820K
|
€
32K
|
€
34K
|
€
93K
|
€
150K
|
€
219K
|
€
262K
|
€
290K
|
€
292K
|
€
302K
|
€
327K
|
€
352K
|
€
313K
|
€
247K
|
€
242K
|
|
|
€
406K
|
€
32K
|
€
34K
|
€
93K
|
€
150K
|
€
219K
|
€
262K
|
€
290K
|
€
92K
|
€
95K
|
€
94K
|
€
94K
|
€
131K
|
€
240K
|
€
227K
|
|
|
€
414K
|
|
|
|
|
|
|
|
€
200K
|
€
207K
|
€
233K
|
€
258K
|
€
182K
|
€
7K
|
€
15K
|
|
|
5,22%
|
33,07%
|
-173,60%
|
-571,64%
|
-1 074,82%
|
-723,03%
|
-1 227,24%
|
-3 283,81%
|
-1 871,60%
|
-887,45%
|
-383,56%
|
-237,66%
|
-242,42%
|
-204,70%
|
-37,27%
|
|
|
9,16
|
|
|
|
|
|
|
|
-0,72
|
-0,76
|
-0,90
|
-1,04
|
-0,82
|
-0,04
|
-0,24
|
|
|
13,84
|
0,80
|
0,57
|
1,53
|
2,54
|
3,70
|
5,35
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,55%
|
234,33%
|
-268,81%
|
-73,22%
|
-40,23%
|
-28,10%
|
-17,82%
|
0,19%
|
0,56%
|
2,91%
|
3,02%
|
8,96%
|
21,00%
|
54,76%
|
133,71%
|
|
|
64,55%
|
234,33%
|
-268,81%
|
-73,22%
|
-39,79%
|
-26,04%
|
-16,18%
|
1,60%
|
1,99%
|
4,38%
|
4,55%
|
10,57%
|
25,15%
|
60,34%
|
160,78%
|
|
|
3,37
|
77,50
|
466,65
|
418,55
|
427,66
|
188,26
|
198,52
|
-52,59
|
-37,30
|
-38,83
|
-17,46
|
-25,12
|
-60,96
|
-123,51
|
-59,92
|
|
|
64,55
|
234,33
|
-268,81
|
-73,22
|
-39,79
|
-26,04
|
-16,18
|
1,60
|
1,99
|
4,38
|
4,55
|
10,57
|
25,15
|
60,34
|
160,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|