B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-458
|
€
32K
|
€
76K
|
€
118K
|
€
133K
|
€
41K
|
€
-1K
|
€
16K
|
€
11K
|
€
8K
|
€
6K
|
€
7K
|
€
9K
|
€
8K
|
€
9K
|
€
-3K
|
|
|
€
14K
|
€
5K
|
€
30K
|
€
518K
|
€
65K
|
€
524K
|
€
52K
|
€
26K
|
€
63K
|
€
35K
|
€
282K
|
€
3K
|
€
62K
|
€
36K
|
€
34K
|
€
24K
|
€
16K
|
|
|
€
1,75M
|
€
1,78M
|
€
1,78M
|
€
1,75M
|
€
1,23M
|
€
1,16M
|
€
639K
|
€
587K
|
€
561K
|
€
749K
|
€
714K
|
€
431K
|
€
428K
|
€
366K
|
€
730K
|
€
696K
|
€
672K
|
|
|
€
85K
|
€
87K
|
€
114K
|
€
172K
|
€
160K
|
€
180K
|
€
61K
|
€
25K
|
€
37K
|
€
41K
|
€
40K
|
€
22K
|
€
25K
|
€
22K
|
€
42K
|
€
42K
|
€
33K
|
|
|
€
5K
|
|
€
1K
|
€
50K
|
€
8K
|
€
12K
|
€
2K
|
€
5K
|
€
5K
|
€
497
|
€
996
|
€
779
|
€
4K
|
€
4K
|
€
676
|
€
4K
|
€
10
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
360,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-92
|
€
-3K
|
€
28K
|
€
74K
|
€
117K
|
€
132K
|
€
39K
|
€
-2K
|
€
15K
|
€
10K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
€
-4K
|
|
|
€
-7K
|
€
-9K
|
€
24K
|
€
70K
|
€
110K
|
€
125K
|
€
33K
|
€
-6K
|
€
12K
|
€
10K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
€
-4K
|
|
|
€
14K
|
€
5K
|
€
30K
|
€
518K
|
€
65K
|
€
524K
|
€
52K
|
€
26K
|
€
63K
|
€
35K
|
€
282K
|
€
3K
|
€
62K
|
€
36K
|
€
34K
|
€
24K
|
€
16K
|
|
|
€
0
|
€
0
|
€
25K
|
€
4K
|
-
|
-
|
€
18K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
511K
|
€
637K
|
€
745K
|
€
903K
|
€
132K
|
€
286K
|
€
190K
|
€
175K
|
€
155K
|
€
154K
|
€
164K
|
€
5K
|
€
84K
|
€
117K
|
€
81K
|
€
48K
|
€
18K
|
|
|
€
20K
|
€
11K
|
€
34K
|
€
522K
|
€
72K
|
€
531K
|
€
59K
|
€
29K
|
€
66K
|
€
35K
|
€
282K
|
€
3K
|
€
62K
|
€
36K
|
€
34K
|
€
24K
|
€
16K
|
|
|
€
1,45M
|
€
1,38M
|
€
1,38M
|
€
1,38M
|
€
85K
|
€
10K
|
€
-31K
|
€
-72K
|
€
-101K
|
€
-176K
|
€
-211K
|
€
-493K
|
€
-222K
|
€
-284K
|
€
80K
|
€
46K
|
€
22K
|
|
|
200,93
|
23,57
|
20,18
|
7,24
|
1,41
|
1,03
|
0,91
|
0,80
|
0,72
|
0,54
|
0,45
|
0,02
|
0,28
|
0,30
|
18,76
|
9,67
|
59,95
|
|
|
200,93
|
23,57
|
20,18
|
7,24
|
1,41
|
1,03
|
0,91
|
0,80
|
0,72
|
0,54
|
0,45
|
0,02
|
0,28
|
0,30
|
18,76
|
9,67
|
59,95
|
|
|
224,67
|
40,84
|
28,68
|
8,56
|
1,41
|
1,03
|
0,91
|
0,80
|
0,72
|
0,54
|
0,45
|
0,02
|
0,28
|
0,30
|
18,76
|
9,67
|
59,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,76M
|
€
1,85M
|
€
1,85M
|
€
1,97M
|
€
1,44M
|
€
1,45M
|
€
988K
|
€
956K
|
€
928K
|
€
1,13M
|
€
1,10M
|
€
936K
|
€
738K
|
€
772K
|
€
735K
|
€
702K
|
€
673K
|
|
|
€
7K
|
€
61K
|
€
72K
|
€
221K
|
€
206K
|
€
288K
|
€
349K
|
€
369K
|
€
367K
|
€
386K
|
€
387K
|
€
505K
|
€
310K
|
€
406K
|
€
5K
|
€
5K
|
€
376
|
|
|
€
7K
|
€
42K
|
€
60K
|
€
216K
|
€
206K
|
€
288K
|
€
349K
|
€
369K
|
€
367K
|
€
386K
|
€
387K
|
€
505K
|
€
310K
|
€
406K
|
€
5K
|
€
5K
|
€
376
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,59%
|
96,68%
|
96,12%
|
88,80%
|
85,66%
|
80,16%
|
64,67%
|
61,41%
|
60,45%
|
66,01%
|
64,86%
|
46,08%
|
58,04%
|
47,44%
|
99,38%
|
99,24%
|
99,94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,53
|
2,97
|
1,76
|
2,18
|
8,92
|
|
24,91
|
38,41
|
56,21
|
104,95
|
49,53
|
55,33
|
0,69
|
0,68
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,17%
|
0,63%
|
1,94%
|
29,84%
|
5,83%
|
45,63%
|
9,21%
|
4,92%
|
11,69%
|
4,68%
|
39,54%
|
0,70%
|
14,58%
|
9,76%
|
4,63%
|
3,50%
|
2,37%
|
|
|
0,79%
|
0,27%
|
1,67%
|
29,61%
|
5,29%
|
45,06%
|
8,17%
|
4,39%
|
11,14%
|
4,68%
|
39,54%
|
0,70%
|
14,58%
|
9,76%
|
4,63%
|
3,50%
|
2,37%
|
|
|
0,79
|
0,26
|
1,61
|
26,29
|
4,53
|
36,12
|
5,29
|
2,70
|
6,73
|
3,09
|
25,64
|
0,32
|
8,46
|
4,63
|
4,60
|
3,47
|
2,37
|
|
|
0,79
|
0,27
|
1,67
|
29,61
|
5,29
|
45,06
|
8,17
|
4,39
|
11,14
|
4,68
|
39,54
|
0,70
|
14,58
|
9,76
|
4,63
|
3,50
|
2,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|