B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331
|
€
-3K
|
€
-6K
|
€
2K
|
€
-11K
|
€
10K
|
€
15K
|
€
9K
|
€
13K
|
€
-5K
|
€
-6K
|
€
24K
|
€
-10K
|
€
-4K
|
€
2K
|
€
-33K
|
€
25K
|
€
27K
|
|
|
€
-804
|
€
-4K
|
€
-7K
|
€
1K
|
€
-11K
|
€
7K
|
€
14K
|
€
8K
|
€
13K
|
€
-6K
|
€
-6K
|
€
22K
|
€
-15K
|
€
-9K
|
€
-7K
|
€
-43K
|
€
9K
|
€
23K
|
|
|
€
33K
|
€
42K
|
€
46K
|
€
53K
|
€
52K
|
€
63K
|
€
57K
|
€
42K
|
€
34K
|
€
-6K
|
€
630
|
€
7K
|
€
-24K
|
€
-9K
|
€
558
|
€
7K
|
€
38K
|
€
29K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
12K
|
€
27K
|
€
18K
|
€
24K
|
€
998
|
€
898
|
€
32K
|
€
1K
|
€
2K
|
€
4K
|
€
1K
|
€
38K
|
€
44K
|
|
|
€
10K
|
€
9K
|
€
7K
|
€
112
|
€
5K
|
€
11K
|
€
59
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
2K
|
|
€
4K
|
€
2K
|
€
3K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331
|
€
-3K
|
€
-6K
|
€
2K
|
€
-11K
|
€
10K
|
€
15K
|
€
9K
|
€
13K
|
€
-6K
|
€
-6K
|
€
24K
|
€
-10K
|
€
-5K
|
€
2K
|
€
-33K
|
€
23K
|
€
27K
|
|
|
€
-469
|
€
-4K
|
€
-7K
|
€
2K
|
€
-11K
|
€
10K
|
€
15K
|
€
9K
|
€
13K
|
€
-6K
|
€
-6K
|
€
23K
|
€
-12K
|
€
-10K
|
€
-5K
|
€
-40K
|
€
15K
|
€
23K
|
|
|
€
-804
|
€
-4K
|
€
-7K
|
€
1K
|
€
-11K
|
€
7K
|
€
14K
|
€
8K
|
€
13K
|
€
-6K
|
€
-6K
|
€
22K
|
€
-15K
|
€
-9K
|
€
-7K
|
€
-43K
|
€
9K
|
€
23K
|
|
|
€
0
|
€
0
|
€
4K
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
3K
|
€
314
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
52K
|
€
9K
|
€
31K
|
€
75K
|
€
39K
|
€
83K
|
€
62K
|
€
53K
|
€
912
|
€
6K
|
€
18K
|
€
10K
|
€
2K
|
€
10K
|
€
15K
|
€
48K
|
€
24K
|
|
|
€
-4
|
€
-4K
|
€
-6K
|
€
1K
|
€
-11K
|
€
7K
|
€
14K
|
€
8K
|
€
13K
|
€
-6K
|
€
-6K
|
€
23K
|
€
-13K
|
€
-4K
|
€
490
|
€
-37K
|
€
17K
|
€
26K
|
|
|
€
32K
|
€
39K
|
€
43K
|
€
53K
|
€
52K
|
€
63K
|
€
57K
|
€
42K
|
€
34K
|
€
-6K
|
€
630
|
€
7K
|
€
-25K
|
€
-12K
|
€
-9K
|
€
-6K
|
€
19K
|
€
26K
|
|
|
2,49
|
4,11
|
4,80
|
3,36
|
3,04
|
3,19
|
3,07
|
3,12
|
2,77
|
0,67
|
1,05
|
1,61
|
0,34
|
0,64
|
0,69
|
0,77
|
1,59
|
2
|
|
|
2,49
|
4,11
|
4,80
|
3,36
|
3,04
|
3,19
|
3,07
|
3,12
|
2,77
|
0,67
|
1,05
|
1,61
|
0,34
|
0,64
|
0,69
|
0,77
|
1,59
|
2
|
|
|
2,49
|
4,11
|
4,80
|
3,36
|
3,04
|
3,19
|
3,07
|
3,12
|
2,77
|
0,67
|
1,05
|
1,61
|
0,34
|
0,64
|
0,69
|
0,77
|
1,59
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
54K
|
€
57K
|
€
76K
|
€
78K
|
€
92K
|
€
84K
|
€
62K
|
€
53K
|
€
12K
|
€
14K
|
€
19K
|
€
14K
|
€
25K
|
€
28K
|
€
31K
|
€
70K
|
€
56K
|
|
|
€
21K
|
€
13K
|
€
11K
|
€
22K
|
€
26K
|
€
29K
|
€
27K
|
€
20K
|
€
19K
|
€
17K
|
€
13K
|
€
12K
|
€
37K
|
€
34K
|
€
27K
|
€
24K
|
€
32K
|
€
26K
|
|
|
€
21K
|
€
13K
|
€
11K
|
€
22K
|
€
26K
|
€
29K
|
€
27K
|
€
20K
|
€
19K
|
€
17K
|
€
13K
|
€
12K
|
€
37K
|
€
34K
|
€
27K
|
€
24K
|
€
32K
|
€
26K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,96%
|
76,75%
|
80,32%
|
70,35%
|
67,05%
|
68,61%
|
67,40%
|
67,94%
|
63,93%
|
-49,66%
|
4,65%
|
37,74%
|
-169,14%
|
-34,48%
|
2,01%
|
22,72%
|
54,42%
|
52,69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,49
|
|
|
14,35
|
|
3,04
|
1,88
|
2,32
|
1,42
|
|
|
0,49
|
|
|
14,22
|
|
1,40
|
0,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,01%
|
-8,58%
|
-13,57%
|
2,14%
|
-21,45%
|
10,36%
|
25,33%
|
19,83%
|
39,10%
|
111,00%
|
-1 014,43%
|
330,83%
|
54,04%
|
41,24%
|
87,86%
|
-514,26%
|
43,40%
|
90,30%
|
|
|
-2,41%
|
-10,50%
|
-15,22%
|
2,11%
|
-21,45%
|
10,36%
|
25,33%
|
19,83%
|
39,10%
|
111,00%
|
-1 014,43%
|
312,44%
|
63,09%
|
106,43%
|
-1 173,70%
|
-610,21%
|
22,98%
|
78,87%
|
|
|
-1,47
|
-8,06
|
-12,23
|
1,49
|
-14,39
|
7,11
|
17,07
|
13,47
|
25,00
|
-55,12
|
-47,15
|
117,93
|
-106,70
|
-36,70
|
-23,62
|
-138,64
|
12,51
|
41,56
|
|
|
-2,41
|
-10,50
|
-15,22
|
2,11
|
-21,45
|
10,36
|
25,33
|
19,83
|
39,10
|
111,00
|
-1 014,43
|
312,44
|
63,09
|
106,43
|
-1 173,70
|
-610,21
|
22,98
|
78,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,10
|
76
|
|
|
75,60
|
|
|
0
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
116,10
|
76,00
|
0
|
0
|
75,60
|
0
|
0
|
0,00
|
0
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|