B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
18K
|
€
7K
|
€
-9K
|
€
57K
|
€
14K
|
€
63K
|
€
25K
|
€
86K
|
€
53K
|
|
|
€
-2K
|
€
13K
|
€
-4K
|
€
-9K
|
€
31K
|
€
-5K
|
€
22K
|
€
-17K
|
€
28K
|
€
10K
|
|
|
€
96K
|
€
97K
|
€
84K
|
€
88K
|
€
98K
|
€
66K
|
€
66K
|
€
44K
|
€
61K
|
€
32K
|
|
|
€
5K
|
€
18K
|
€
4K
|
€
6K
|
€
47K
|
€
9K
|
€
50K
|
€
12K
|
€
63K
|
€
43K
|
|
|
€
772
|
€
2K
|
|
€
15K
|
€
38K
|
€
7K
|
€
4K
|
€
21K
|
€
14K
|
€
695
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
13K
|
€
-3K
|
€
-9K
|
€
48K
|
€
6K
|
€
54K
|
€
15K
|
€
76K
|
€
53K
|
|
|
€
-2K
|
€
13K
|
€
-4K
|
€
-9K
|
€
47K
|
€
658
|
€
32K
|
€
-11K
|
€
49K
|
€
20K
|
|
|
€
-2K
|
€
13K
|
€
-4K
|
€
-9K
|
€
31K
|
€
-5K
|
€
22K
|
€
-17K
|
€
28K
|
€
10K
|
|
|
|
|
|
|
|
-
|
-
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
3K
|
€
12K
|
|
|
|
|
€
378
|
|
|
|
€
-2K
|
€
13K
|
€
-3K
|
€
-9K
|
€
33K
|
€
746
|
€
44K
|
€
10K
|
€
55K
|
€
42K
|
|
|
€
96K
|
€
97K
|
€
84K
|
€
88K
|
€
98K
|
€
65K
|
€
60K
|
€
22K
|
€
34K
|
€
9K
|
|
|
5,59
|
5,32
|
2,82
|
2,24
|
1,49
|
1,68
|
1,46
|
1,10
|
1,21
|
1,06
|
|
|
3,74
|
2,91
|
1,79
|
1,30
|
0,91
|
0,22
|
0,30
|
0,35
|
0,11
|
0,15
|
|
|
5,59
|
5,32
|
2,82
|
2,24
|
1,49
|
1,68
|
1,46
|
1,10
|
1,21
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
120K
|
€
131K
|
€
159K
|
€
295K
|
€
163K
|
€
199K
|
€
274K
|
€
251K
|
€
241K
|
|
|
€
21K
|
€
23K
|
€
46K
|
€
71K
|
€
198K
|
€
97K
|
€
133K
|
€
230K
|
€
191K
|
€
209K
|
|
|
€
21K
|
€
23K
|
€
46K
|
€
71K
|
€
198K
|
€
97K
|
€
132K
|
€
224K
|
€
162K
|
€
155K
|
|
|
|
|
|
|
|
|
€
779
|
€
6K
|
€
29K
|
€
54K
|
|
|
82,13%
|
81,19%
|
64,58%
|
55,30%
|
33,04%
|
40,64%
|
33,18%
|
16,14%
|
24,15%
|
13,38%
|
|
|
|
|
|
|
|
|
0,01
|
0,13
|
0,47
|
1,68
|
|
|
|
1,72
|
|
|
4,10
|
15,39
|
2,48
|
15,06
|
2,52
|
3,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,80%
|
13,43%
|
-3,78%
|
-10,79%
|
33,74%
|
1,13%
|
66,17%
|
22,95%
|
90,86%
|
130,29%
|
|
|
-1,80%
|
13,43%
|
-4,35%
|
-10,79%
|
32,11%
|
-7,37%
|
33,17%
|
-37,45%
|
46,92%
|
30,18%
|
|
|
-1,47
|
10,90
|
-2,81
|
-5,97
|
10,61
|
-3,00
|
11,00
|
-6,04
|
11,33
|
4,04
|
|
|
-1,80
|
13,43
|
-4,35
|
-10,79
|
32,11
|
-7,37
|
33,17
|
-37,45
|
46,92
|
30,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
427,47
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
427,47
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
355,07
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0,75
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|