B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
35K
|
€
10K
|
€
2K
|
€
-5K
|
€
-4K
|
€
1K
|
€
-14K
|
€
14K
|
€
576
|
€
4K
|
€
4K
|
€
-24K
|
€
-801
|
€
20K
|
|
|
€
45K
|
€
-34K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
22K
|
€
7K
|
€
-26
|
€
-3K
|
€
-416
|
€
627
|
€
17K
|
€
11K
|
€
-2K
|
€
69K
|
€
-15K
|
€
-32K
|
€
-2K
|
€
12K
|
|
|
€
84K
|
€
39K
|
€
73K
|
€
80K
|
€
83K
|
€
84K
|
€
87K
|
€
65K
|
€
58K
|
€
58K
|
€
60K
|
€
61K
|
€
60K
|
€
43K
|
€
32K
|
€
34K
|
€
-35K
|
€
-20K
|
€
12K
|
€
14K
|
|
|
€
48K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
35K
|
€
12K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
13K
|
€
1K
|
€
4K
|
€
702
|
-
|
€
570
|
€
35K
|
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
2K
|
|
|
|
€
8K
|
€
8K
|
€
5K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
2K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
34K
|
€
10K
|
€
904
|
€
-5K
|
€
-5K
|
€
551
|
€
-15K
|
€
13K
|
€
-2K
|
€
3K
|
€
882
|
€
-25K
|
€
-1K
|
€
20K
|
|
|
€
54K
|
€
-32K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
34K
|
€
10K
|
€
904
|
€
-5K
|
€
-5K
|
€
551
|
€
-16K
|
€
11K
|
€
-3K
|
€
2K
|
€
-9K
|
€
-29K
|
€
-1K
|
€
20K
|
|
|
€
45K
|
€
-34K
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
22K
|
€
7K
|
€
-26
|
€
-3K
|
€
-416
|
€
627
|
€
17K
|
€
11K
|
€
-2K
|
€
69K
|
€
-15K
|
€
-32K
|
€
-2K
|
€
12K
|
|
|
€
-219K
|
€
253K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
-242K
|
€
134K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
3K
|
€
808
|
€
1K
|
€
2K
|
€
18K
|
€
9K
|
€
21K
|
€
25K
|
€
12K
|
€
2K
|
€
54K
|
€
54K
|
€
61K
|
€
98K
|
€
105K
|
€
5K
|
€
1K
|
€
1K
|
€
15
|
|
|
€
45K
|
€
399
|
€
-7K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
22K
|
€
7K
|
€
-26
|
€
-3K
|
€
-416
|
€
627
|
€
19K
|
€
13K
|
€
-500
|
€
70K
|
€
-5K
|
€
-28K
|
€
-2K
|
€
12K
|
|
|
€
84K
|
€
-180K
|
€
73K
|
€
80K
|
€
83K
|
€
84K
|
€
87K
|
€
65K
|
€
58K
|
€
58K
|
€
60K
|
€
61K
|
€
60K
|
€
41K
|
€
29K
|
€
29K
|
€
-99K
|
€
-32K
|
€
12K
|
€
14K
|
|
|
1,34
|
0,57
|
1,45
|
1,51
|
1,55
|
1,52
|
1,52
|
1,72
|
1,72
|
1,71
|
1,76
|
2,30
|
2,28
|
1,35
|
1,29
|
1,28
|
0,28
|
0,43
|
4,88
|
3,45
|
|
|
1,34
|
0,57
|
1,45
|
1,51
|
1,55
|
1,52
|
1,52
|
1,32
|
1,11
|
0,93
|
0,96
|
2,30
|
2,28
|
0,83
|
1,29
|
1,28
|
0,28
|
0,43
|
4,88
|
3,45
|
|
|
1,38
|
0,57
|
1,53
|
1,59
|
1,63
|
1,59
|
1,59
|
1,72
|
1,72
|
1,71
|
1,76
|
2,30
|
2,28
|
1,35
|
1,29
|
1,28
|
0,28
|
0,43
|
4,88
|
3,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
€
454K
|
€
234K
|
€
236K
|
€
234K
|
€
246K
|
€
253K
|
€
155K
|
€
137K
|
€
139K
|
€
139K
|
€
107K
|
€
107K
|
€
161K
|
€
131K
|
€
136K
|
€
287K
|
€
148K
|
€
15K
|
€
20K
|
|
|
€
244K
|
€
415K
|
€
162K
|
€
156K
|
€
151K
|
€
162K
|
€
167K
|
€
90K
|
€
80K
|
€
81K
|
€
79K
|
€
47K
|
€
47K
|
€
118K
|
€
99K
|
€
103K
|
€
322K
|
€
168K
|
€
3K
|
€
6K
|
|
|
€
238K
|
€
415K
|
€
153K
|
€
148K
|
€
143K
|
€
155K
|
€
159K
|
€
90K
|
€
80K
|
€
81K
|
€
79K
|
€
47K
|
€
47K
|
€
118K
|
€
99K
|
€
103K
|
€
138K
|
€
55K
|
€
3K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
113K
|
|
|
|
|
25,61%
|
8,52%
|
30,96%
|
33,85%
|
35,39%
|
34,21%
|
34,18%
|
41,97%
|
42,01%
|
41,58%
|
43,28%
|
56,46%
|
56,08%
|
26,56%
|
24,25%
|
24,77%
|
-12,20%
|
-13,75%
|
79,49%
|
71,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,27
|
-5,55
|
|
|
|
|
4,50
|
195,89
|
|
|
|
|
4,90
|
9,25
|
87,95
|
|
|
84,89
|
|
9,09
|
|
33,54
|
364,92
|
|
|
0,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,91%
|
1,03%
|
-9,96%
|
-3,55%
|
-1,96%
|
-2,83%
|
25,05%
|
11,30%
|
-0,05%
|
-4,55%
|
-0,69%
|
1,03%
|
31,26%
|
29,51%
|
-1,58%
|
208,18%
|
15,11%
|
139,49%
|
-20,17%
|
84,26%
|
|
|
53,91%
|
-87,62%
|
-9,96%
|
-3,55%
|
-1,96%
|
-2,83%
|
25,05%
|
11,30%
|
-0,05%
|
-4,55%
|
-0,69%
|
1,03%
|
28,66%
|
25,87%
|
-6,49%
|
203,57%
|
42,06%
|
157,60%
|
-20,17%
|
84,26%
|
|
|
13,81
|
-7,46
|
-3,08
|
-1,20
|
-0,69
|
-0,97
|
8,56
|
4,74
|
-0,02
|
-1,89
|
-0,30
|
0,58
|
16,07
|
6,87
|
-1,57
|
50,42
|
-5,13
|
-21,67
|
-16,03
|
59,83
|
|
|
53,91
|
-87,62
|
-9,96
|
-3,55
|
-1,96
|
-2,83
|
25,05
|
11,30
|
-0,05
|
-4,55
|
-0,69
|
1,03
|
28,66
|
25,87
|
-6,49
|
203,57
|
42,06
|
157,60
|
-20,17
|
84,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|