B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
-6K
|
€
30K
|
€
3K
|
€
30K
|
€
6K
|
€
81K
|
€
3K
|
€
8K
|
€
19K
|
€
-631
|
€
723
|
€
2K
|
€
8K
|
€
-334
|
€
8K
|
€
-16K
|
€
10K
|
€
29K
|
€
4K
|
|
|
€
17K
|
€
8K
|
€
9K
|
€
-13K
|
€
16K
|
€
-754
|
€
34K
|
€
-5K
|
€
399
|
€
16K
|
€
-3K
|
€
2K
|
€
3K
|
€
5K
|
€
-8K
|
€
1K
|
€
-22K
|
€
1K
|
€
10K
|
€
559
|
|
|
€
70K
|
€
54K
|
€
46K
|
€
37K
|
€
50K
|
€
42K
|
€
42K
|
€
22K
|
€
27K
|
€
27K
|
€
11K
|
€
14K
|
€
12K
|
€
9K
|
€
5K
|
€
13K
|
€
7K
|
€
29K
|
€
28K
|
€
18K
|
|
|
€
68K
|
€
2K
|
€
28K
|
€
2K
|
€
28K
|
€
7K
|
€
85K
|
€
3K
|
€
8K
|
€
22K
|
€
470
|
€
1K
|
€
2K
|
€
12K
|
€
1K
|
€
12K
|
€
1K
|
€
16K
|
€
30K
|
€
6K
|
|
|
€
37K
|
€
34K
|
€
36K
|
€
9K
|
€
8K
|
€
13K
|
€
8K
|
€
18K
|
€
15K
|
€
7K
|
|
|
€
2K
|
€
746
|
|
€
1K
|
€
1K
|
€
1K
|
€
5K
|
€
888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
780
|
€
7K
|
|
|
|
|
|
|
|
€
8K
|
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,70%
|
|
41,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
-8K
|
€
29K
|
€
2K
|
€
27K
|
€
5K
|
€
78K
|
€
2K
|
€
8K
|
€
19K
|
€
-2K
|
€
723
|
€
2K
|
€
7K
|
€
-1K
|
€
7K
|
€
-17K
|
€
9K
|
€
20K
|
€
3K
|
|
|
€
28K
|
€
14K
|
€
17K
|
€
-11K
|
€
21K
|
€
260
|
€
42K
|
€
-3K
|
€
2K
|
€
19K
|
€
-2K
|
€
723
|
€
2K
|
€
5K
|
€
-7K
|
€
2K
|
€
-22K
|
€
4K
|
€
11K
|
€
557
|
|
|
€
17K
|
€
8K
|
€
9K
|
€
-13K
|
€
16K
|
€
-754
|
€
34K
|
€
-5K
|
€
399
|
€
16K
|
€
-3K
|
€
2K
|
€
3K
|
€
5K
|
€
-8K
|
€
1K
|
€
-22K
|
€
1K
|
€
2K
|
€
559
|
|
|
€
1K
|
€
8K
|
€
4K
|
€
4K
|
€
38K
|
€
3K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
€
653
|
€
579
|
€
3K
|
€
156
|
€
22K
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358
|
€
346
|
€
4
|
€
326
|
€
18
|
€
24
|
€
455
|
€
1
|
€
61
|
|
|
|
|
|
|
|
|
|
€
79
|
€
4K
|
|
|
€
49K
|
€
-13K
|
€
21K
|
€
-429
|
€
23K
|
€
4K
|
€
70K
|
€
476
|
€
6K
|
€
16K
|
€
-3K
|
€
2K
|
€
3K
|
€
7K
|
€
-3K
|
€
7K
|
€
-17K
|
€
6K
|
€
19K
|
€
3K
|
|
|
€
58K
|
€
31K
|
€
21K
|
€
54
|
€
483
|
€
31K
|
€
26K
|
€
2K
|
€
2K
|
€
27K
|
|
€
14K
|
€
12K
|
€
9K
|
€
2K
|
€
10K
|
€
4K
|
€
29K
|
€
10K
|
€
13K
|
|
|
1,80
|
1,33
|
1,30
|
1
|
1,01
|
2
|
1,78
|
1,06
|
1,06
|
4,40
|
|
3,75
|
2,53
|
2,06
|
1,17
|
1,89
|
1,24
|
3,11
|
1,27
|
2,57
|
|
|
1,80
|
1,33
|
1,30
|
1
|
1,01
|
2
|
1,78
|
1,06
|
1,06
|
4,40
|
|
3,75
|
2,53
|
2,06
|
1,17
|
1,89
|
1,24
|
3,11
|
0,92
|
1,48
|
|
|
1,80
|
1,33
|
1,30
|
1
|
1,01
|
2,02
|
1,79
|
1,06
|
1,06
|
4,40
|
|
3,75
|
2,53
|
2,06
|
1,17
|
1,89
|
1,24
|
3,11
|
1,27
|
2,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
149K
|
€
117K
|
€
157K
|
€
101K
|
€
72K
|
€
76K
|
€
58K
|
€
55K
|
€
35K
|
€
11K
|
€
19K
|
€
20K
|
€
18K
|
€
19K
|
€
29K
|
€
33K
|
€
56K
|
€
62K
|
€
26K
|
|
|
€
72K
|
€
95K
|
€
71K
|
€
120K
|
€
51K
|
€
31K
|
€
34K
|
€
36K
|
€
27K
|
€
8K
|
|
€
5K
|
€
8K
|
€
9K
|
€
14K
|
€
16K
|
€
26K
|
€
27K
|
€
35K
|
€
8K
|
|
|
€
72K
|
€
95K
|
€
71K
|
€
120K
|
€
51K
|
€
30K
|
€
34K
|
€
36K
|
€
27K
|
€
8K
|
|
€
5K
|
€
8K
|
€
9K
|
€
14K
|
€
12K
|
€
17K
|
€
14K
|
€
35K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
9K
|
€
13K
|
|
|
|
|
49,29%
|
35,97%
|
39,21%
|
23,69%
|
49,55%
|
57,55%
|
55,48%
|
38,19%
|
49,91%
|
77,28%
|
100,00%
|
73,34%
|
60,40%
|
51,49%
|
24,56%
|
43,92%
|
20,80%
|
52,29%
|
44,43%
|
68,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,36
|
1,30
|
0,44
|
|
|
|
|
1,20
|
|
2,46
|
79,33
|
1,87
|
5,81
|
0,44
|
14,64
|
3,55
|
0,41
|
|
6,88
|
4,82
|
1,29
|
|
2,27
|
|
3,09
|
1,71
|
2,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,06%
|
-25,17%
|
45,82%
|
-1,15%
|
45,25%
|
10,26%
|
165,27%
|
2,15%
|
21,98%
|
59,09%
|
-24,45%
|
11,66%
|
21,68%
|
74,44%
|
-60,90%
|
51,10%
|
-249,20%
|
21,98%
|
67,92%
|
17,41%
|
|
|
23,71%
|
14,40%
|
18,85%
|
-34,39%
|
32,86%
|
-1,81%
|
80,69%
|
-23,12%
|
1,46%
|
59,09%
|
-24,45%
|
11,66%
|
21,68%
|
51,89%
|
-182,05%
|
10,40%
|
-324,39%
|
5,02%
|
35,96%
|
3,15%
|
|
|
11,69
|
5,18
|
7,39
|
-8,15
|
16,28
|
-1,04
|
44,77
|
-8,83
|
0,73
|
45,67
|
-24,45
|
8,55
|
13,09
|
26,72
|
-44,71
|
4,57
|
-67,48
|
2,62
|
15,98
|
2,16
|
|
|
23,71
|
14,40
|
18,85
|
-34,39
|
32,86
|
-1,81
|
80,69
|
-23,12
|
1,46
|
59,09
|
-24,45
|
11,66
|
21,68
|
51,89
|
-182,05
|
10,40
|
-324,39
|
5,02
|
35,96
|
3,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,40
|
28,52
|
168,45
|
149,53
|
33,11
|
100,06
|
88,48
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,40
|
28,52
|
168,45
|
149,53
|
33,11
|
100,06
|
88,48
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|