B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
-23K
|
€
97K
|
€
25K
|
€
27K
|
€
72K
|
€
100K
|
€
28K
|
€
45K
|
€
82K
|
€
95K
|
€
130K
|
€
106K
|
€
128K
|
€
92K
|
€
56K
|
€
33K
|
€
-17K
|
|
|
€
4K
|
€
-82K
|
€
54K
|
€
-25K
|
€
-35K
|
€
-69K
|
€
23K
|
€
-24K
|
€
-11K
|
€
3K
|
€
2K
|
€
5K
|
€
-8K
|
€
-11K
|
€
16K
|
€
11K
|
€
-11K
|
€
-39K
|
|
|
€
-176K
|
€
-180K
|
€
-99K
|
€
-153K
|
€
-128K
|
€
-93K
|
€
-24K
|
€
-46K
|
€
-22K
|
€
-11K
|
€
-14K
|
€
-16K
|
€
-21K
|
€
-13K
|
€
-3K
|
€
-19K
|
€
-30K
|
€
-19K
|
|
|
€
13K
|
-
|
€
67K
|
€
16K
|
€
10K
|
€
50K
|
€
52K
|
€
21K
|
€
25K
|
€
34K
|
€
38K
|
€
53K
|
€
36K
|
€
57K
|
€
37K
|
€
15K
|
-
|
-
|
|
|
€
68K
|
€
78K
|
€
11K
|
€
197K
|
€
174K
|
€
129K
|
€
22K
|
€
21K
|
€
32K
|
€
35K
|
€
56K
|
€
68K
|
€
48K
|
€
20K
|
€
5K
|
€
8K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
€
119
|
€
38K
|
€
48K
|
€
52K
|
€
51K
|
€
39K
|
€
35K
|
€
34K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
-31K
|
€
94K
|
€
21K
|
€
13K
|
€
63K
|
€
74K
|
€
27K
|
€
32K
|
€
48K
|
€
55K
|
€
75K
|
€
45K
|
€
72K
|
€
52K
|
€
20K
|
€
-2K
|
€
-33K
|
|
|
€
14K
|
€
-36K
|
€
83K
|
€
-16K
|
€
-29K
|
€
23K
|
€
37K
|
€
-10K
|
€
3K
|
€
32K
|
€
7K
|
€
32K
|
€
4K
|
€
-1K
|
€
20K
|
€
14K
|
€
-7K
|
€
-35K
|
|
|
€
4K
|
€
-82K
|
€
54K
|
€
-25K
|
€
-35K
|
€
-69K
|
€
23K
|
€
-24K
|
€
-11K
|
€
3K
|
€
2K
|
€
5K
|
€
-8K
|
€
-11K
|
€
16K
|
€
11K
|
€
-11K
|
€
-39K
|
|
|
€
8K
|
€
2K
|
€
-106K
|
€
2K
|
€
6K
|
€
5K
|
€
47K
|
€
53K
|
€
4K
|
€
1K
|
€
17K
|
€
7K
|
€
21K
|
€
384K
|
€
26K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
4K
|
€
4K
|
€
1K
|
€
2K
|
€
17K
|
€
3K
|
€
409
|
€
4K
|
€
8K
|
€
2K
|
€
24
|
€
156
|
€
47
|
€
38K
|
€
4K
|
€
22K
|
€
54K
|
|
|
€
8K
|
€
-78K
|
€
66K
|
€
12K
|
€
6K
|
€
-29K
|
€
66K
|
€
12K
|
€
17K
|
€
19K
|
€
49K
|
€
48K
|
€
34K
|
€
62K
|
€
48K
|
€
17K
|
€
-6K
|
€
-36K
|
|
|
€
-196K
|
€
-201K
|
€
-124K
|
€
-177K
|
€
-165K
|
€
-139K
|
€
-77K
|
€
-57K
|
€
-31K
|
€
-24K
|
€
-40K
|
€
-67K
|
€
-74K
|
€
-54K
|
€
-4K
|
€
30K
|
€
27K
|
€
45K
|
|
|
0,50
|
0,44
|
0,70
|
0,57
|
0,44
|
0,57
|
0,65
|
0,63
|
0,74
|
0,79
|
0,72
|
0,63
|
0,58
|
0,64
|
0,96
|
1,45
|
1,42
|
1,76
|
|
|
0,46
|
0,36
|
0,63
|
0,46
|
0,28
|
0,42
|
0,44
|
0,38
|
0,41
|
0,45
|
0,44
|
0,41
|
0,35
|
0,51
|
0,86
|
1,41
|
1,42
|
1,76
|
|
|
0,50
|
0,44
|
0,70
|
0,57
|
0,44
|
0,57
|
0,65
|
0,63
|
0,74
|
0,79
|
0,72
|
0,63
|
0,58
|
0,65
|
0,99
|
1,45
|
1,42
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
179K
|
€
308K
|
€
384K
|
€
307K
|
€
390K
|
€
390K
|
€
318K
|
€
290K
|
€
320K
|
€
362K
|
€
396K
|
€
422K
|
€
438K
|
€
133K
|
€
112K
|
€
106K
|
€
125K
|
|
|
€
395K
|
€
359K
|
€
406K
|
€
537K
|
€
435K
|
€
483K
|
€
409K
|
€
364K
|
€
312K
|
€
332K
|
€
376K
|
€
412K
|
€
444K
|
€
452K
|
€
136K
|
€
131K
|
€
136K
|
€
144K
|
|
|
€
395K
|
€
359K
|
€
406K
|
€
416K
|
€
297K
|
€
320K
|
€
222K
|
€
152K
|
€
118K
|
€
117K
|
€
142K
|
€
179K
|
€
176K
|
€
150K
|
€
106K
|
€
68K
|
€
63K
|
€
59K
|
|
|
|
|
|
€
121K
|
€
138K
|
€
163K
|
€
188K
|
€
212K
|
€
194K
|
€
215K
|
€
234K
|
€
233K
|
€
267K
|
€
300K
|
€
27K
|
€
63K
|
€
73K
|
€
85K
|
|
|
-80,68%
|
-100,96%
|
-32,10%
|
-39,82%
|
-41,77%
|
-23,87%
|
-6,11%
|
-14,59%
|
-7,72%
|
-3,53%
|
-3,88%
|
-4,03%
|
-5,08%
|
-3,08%
|
-2,11%
|
-16,60%
|
-28,34%
|
-15,16%
|
|
|
|
|
|
-0,79
|
-1,08
|
-1,75
|
-7,89
|
-4,57
|
-8,67
|
-18,96
|
-16,67
|
-14,62
|
-12,45
|
-22,25
|
-9,64
|
-3,39
|
-2,43
|
-4,47
|
|
|
22,01
|
|
4,30
|
25,88
|
34,35
|
7,65
|
5,57
|
13,68
|
9,79
|
6,92
|
6,90
|
5,50
|
9,80
|
6,32
|
2,61
|
6,63
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,47%
|
42,99%
|
-66,38%
|
-7,95%
|
-4,73%
|
30,97%
|
-276,48%
|
-26,52%
|
-77,61%
|
-165,96%
|
-350,06%
|
-302,75%
|
-156,37%
|
-459,02%
|
-1 705,26%
|
-91,17%
|
20,37%
|
192,57%
|
|
|
-2,30%
|
45,25%
|
-54,87%
|
16,10%
|
27,51%
|
74,41%
|
-94,85%
|
51,76%
|
49,42%
|
-24,26%
|
-13,45%
|
-34,47%
|
37,09%
|
79,27%
|
-566,86%
|
-60,63%
|
36,85%
|
205,67%
|
|
|
1,85
|
-45,68
|
17,61
|
-6,41
|
-11,49
|
-17,76
|
5,79
|
-7,55
|
-3,82
|
0,86
|
0,52
|
1,39
|
-1,89
|
-2,44
|
11,95
|
10,06
|
-10,44
|
-31,18
|
|
|
-2,30
|
45,25
|
-54,87
|
16,10
|
27,51
|
74,41
|
-94,85
|
51,76
|
49,42
|
-24,26
|
-13,45
|
-34,47
|
37,09
|
79,27
|
-566,86
|
-60,63
|
36,85
|
205,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1,10
|
1,50
|
1,50
|
1,20
|
1
|
1
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
44K
|
€
35K
|
€
34K
|
€
33K
|
€
35K
|
€
34K
|
€
33K
|