B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
398K
|
€
52K
|
€
218K
|
€
120K
|
€
657K
|
€
119K
|
€
164K
|
€
1,20M
|
€
547K
|
€
190K
|
€
598K
|
|
|
€
-167K
|
€
169K
|
€
-155K
|
€
17K
|
€
-35K
|
€
384K
|
€
-35K
|
€
84K
|
€
207K
|
€
66K
|
€
-6K
|
€
272K
|
|
|
€
808K
|
€
976K
|
€
806K
|
€
961K
|
€
944K
|
€
979K
|
€
595K
|
€
630K
|
€
546K
|
€
339K
|
€
273K
|
€
278K
|
|
|
€
78K
|
€
342K
|
€
54K
|
€
179K
|
€
139K
|
€
955K
|
€
94K
|
€
220K
|
€
1,02M
|
€
288K
|
€
141K
|
€
504K
|
|
|
€
21K
|
€
27K
|
€
3K
|
€
6K
|
€
5K
|
€
134K
|
€
15K
|
€
59K
|
€
191K
|
€
54K
|
€
6K
|
€
140K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
382K
|
€
37K
|
€
206K
|
€
110K
|
€
641K
|
€
103K
|
€
275K
|
€
1,25M
|
€
346K
|
€
186K
|
€
597K
|
|
|
€
-112K
|
€
279K
|
€
-72K
|
€
110K
|
€
-4K
|
€
541K
|
€
-760
|
€
161K
|
€
401K
|
€
136K
|
€
15K
|
€
419K
|
|
|
€
-10K
|
€
176K
|
€
-148K
|
€
-153K
|
€
-35K
|
€
384K
|
€
-35K
|
€
84K
|
€
207K
|
€
66K
|
€
-6K
|
€
272K
|
|
|
€
1,93M
|
€
-10K
|
€
42K
|
€
385K
|
€
193K
|
|
€
-142K
|
€
0
|
€
681K
|
€
1,45M
|
€
836K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
13K
|
€
12K
|
€
16K
|
€
48K
|
€
273K
|
€
35K
|
€
18K
|
€
205K
|
€
14K
|
€
85K
|
€
81K
|
|
|
€
14K
|
€
272K
|
€
-46K
|
€
113K
|
€
78K
|
€
485K
|
€
69K
|
€
69K
|
€
991K
|
€
471K
|
€
166K
|
€
450K
|
|
|
€
-938K
|
€
337K
|
€
37K
|
€
263K
|
€
479K
|
€
599K
|
€
-230K
|
€
-299K
|
€
-232K
|
€
-885K
|
€
12K
|
€
15K
|
|
|
0,83
|
1,13
|
1,02
|
1,13
|
1,83
|
2,09
|
0,79
|
0,79
|
0,86
|
0,36
|
1,05
|
1,07
|
|
|
0,21
|
0,49
|
0,45
|
0,54
|
1,72
|
1,96
|
0,79
|
0,79
|
0,86
|
0,36
|
1,05
|
1,07
|
|
|
0,83
|
1,13
|
1,02
|
1,13
|
1,84
|
2,09
|
0,80
|
0,79
|
0,92
|
0,36
|
1,05
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,98M
|
€
4,59M
|
€
3,96M
|
€
4,16M
|
€
2,60M
|
€
2,61M
|
€
2,92M
|
€
3,41M
|
€
3,78M
|
€
3,06M
|
€
1,57M
|
€
874K
|
|
|
€
7,17M
|
€
3,57M
|
€
3,12M
|
€
3,15M
|
€
1,66M
|
€
1,64M
|
€
2,32M
|
€
2,78M
|
€
3,11M
|
€
2,53M
|
€
1,30M
|
€
595K
|
|
|
€
5,51M
|
€
2,59M
|
€
2,16M
|
€
2,06M
|
€
575K
|
€
550K
|
€
1,12M
|
€
1,43M
|
€
1,52M
|
€
1,39M
|
€
247K
|
€
208K
|
|
|
€
1,66M
|
€
975K
|
€
956K
|
€
1,09M
|
€
1,08M
|
€
1,08M
|
€
1,20M
|
€
1,35M
|
€
1,48M
|
€
1,14M
|
€
1,05M
|
€
387K
|
|
|
10,12%
|
21,27%
|
20,35%
|
23,12%
|
36,32%
|
37,46%
|
20,38%
|
18,47%
|
14,43%
|
11,05%
|
17,32%
|
31,86%
|
|
|
2,05
|
1
|
1,19
|
1,14
|
1,14
|
1,11
|
2,02
|
2,14
|
2,71
|
3,36
|
3,87
|
1,39
|
|
|
102,93
|
9,36
|
84,76
|
15,30
|
15,07
|
2,55
|
22,56
|
10,12
|
2,48
|
7,32
|
6,98
|
1
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70%
|
27,92%
|
-5,74%
|
11,76%
|
8,29%
|
49,47%
|
11,53%
|
10,91%
|
181,50%
|
139,12%
|
60,80%
|
161,58%
|
|
|
-20,73%
|
17,36%
|
-19,22%
|
1,77%
|
-3,73%
|
39,25%
|
-5,92%
|
13,35%
|
37,99%
|
19,47%
|
-2,07%
|
97,56%
|
|
|
-2,10
|
3,69
|
-3,91
|
0,41
|
-1,36
|
14,70
|
-1,21
|
2,47
|
5,48
|
2,15
|
-0,36
|
31,08
|
|
|
-20,73
|
17,36
|
-19,22
|
1,77
|
-3,73
|
39,25
|
-5,92
|
13,35
|
37,99
|
19,47
|
-2,07
|
97,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
50,12
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
50,12
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|