B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
198K
|
€
144K
|
€
60K
|
€
65K
|
€
97K
|
€
77K
|
€
59K
|
€
13K
|
€
21K
|
€
9K
|
€
12K
|
€
12K
|
€
15K
|
€
33K
|
|
|
€
27K
|
€
119K
|
€
47K
|
€
21K
|
€
-19K
|
€
15K
|
€
10K
|
€
9K
|
€
-3K
|
€
9K
|
€
1K
|
€
47K
|
€
104
|
€
74
|
€
120
|
|
|
€
275K
|
€
248K
|
€
129K
|
€
82K
|
€
61K
|
€
80K
|
€
65K
|
€
55K
|
€
46K
|
€
51K
|
€
42K
|
€
53K
|
€
6K
|
€
6K
|
€
6K
|
|
|
0,50
|
|
0,10
|
0,50
|
0,70
|
1,20
|
1,20
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
198K
|
€
81K
|
€
43K
|
€
34K
|
€
34K
|
€
27K
|
€
27K
|
€
11K
|
€
41K
|
€
14K
|
€
14K
|
€
7K
|
€
7K
|
€
2K
|
|
|
€
48K
|
€
40K
|
€
34K
|
€
20K
|
€
17K
|
€
21K
|
€
18K
|
€
11K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
27K
|
€
18K
|
€
17K
|
€
9K
|
€
14K
|
€
42K
|
€
47K
|
€
31K
|
|
|
€
3K
|
|
€
2K
|
€
4K
|
€
30K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
174K
|
€
70K
|
€
37K
|
€
31K
|
€
28K
|
€
23K
|
€
24K
|
€
9K
|
€
20K
|
€
4K
|
€
11K
|
€
9K
|
€
10K
|
€
2K
|
|
|
€
56K
|
€
167K
|
€
69K
|
€
34K
|
€
29K
|
€
19K
|
€
12K
|
€
14K
|
€
-1K
|
€
13K
|
€
3K
|
€
2K
|
€
907
|
€
1K
|
€
753
|
|
|
€
27K
|
€
119K
|
€
47K
|
€
21K
|
€
-19K
|
€
15K
|
€
10K
|
€
9K
|
€
-3K
|
€
9K
|
€
1K
|
€
47K
|
€
104
|
€
74
|
€
120
|
|
|
€
378
|
€
60K
|
€
2K
|
€
-11K
|
€
-17K
|
€
33K
|
€
2K
|
€
3K
|
€
8K
|
€
1K
|
€
34K
|
-
|
-
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
24K
|
€
61K
|
€
27K
|
€
17K
|
€
31K
|
€
16K
|
€
12K
|
€
11K
|
€
7K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
32K
|
€
126K
|
€
47K
|
€
23K
|
€
-17K
|
€
24K
|
€
21K
|
€
19K
|
€
7K
|
€
17K
|
€
2K
|
€
55K
|
€
8K
|
€
8K
|
€
1K
|
|
|
€
227K
|
€
205K
|
€
127K
|
€
81K
|
€
47K
|
€
47K
|
€
56K
|
€
38K
|
€
30K
|
€
41K
|
€
33K
|
€
45K
|
€
-2K
|
€
-3K
|
€
2K
|
|
|
3,63
|
3,71
|
3,87
|
3,37
|
2,09
|
1,78
|
3,32
|
2,44
|
1,99
|
4,45
|
3,30
|
5,33
|
0,74
|
0,70
|
1,55
|
|
|
3,60
|
3,67
|
3,80
|
3,28
|
2,04
|
1,71
|
3,14
|
2,26
|
1,81
|
3,91
|
2,84
|
4,75
|
0,63
|
0,58
|
0,77
|
|
|
3,63
|
3,71
|
3,87
|
3,37
|
2,09
|
1,78
|
3,32
|
2,44
|
1,99
|
4,45
|
3,30
|
5,33
|
0,74
|
0,70
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
364K
|
€
335K
|
€
173K
|
€
116K
|
€
105K
|
€
141K
|
€
90K
|
€
81K
|
€
85K
|
€
80K
|
€
80K
|
€
70K
|
€
31K
|
€
40K
|
€
9K
|
|
|
€
89K
|
€
87K
|
€
44K
|
€
34K
|
€
44K
|
€
61K
|
€
24K
|
€
26K
|
€
39K
|
€
29K
|
€
38K
|
€
17K
|
€
24K
|
€
34K
|
€
3K
|
|
|
€
86K
|
€
75K
|
€
44K
|
€
34K
|
€
44K
|
€
61K
|
€
24K
|
€
26K
|
€
31K
|
€
12K
|
€
14K
|
€
10K
|
€
9K
|
€
11K
|
€
3K
|
|
|
€
2K
|
€
12K
|
|
|
|
|
|
|
€
8K
|
€
17K
|
€
24K
|
€
7K
|
€
15K
|
€
22K
|
|
|
|
75,61%
|
74,04%
|
74,38%
|
70,50%
|
58,34%
|
56,89%
|
72,88%
|
67,88%
|
54,34%
|
63,97%
|
52,04%
|
75,56%
|
21,22%
|
16,02%
|
67,74%
|
|
|
0,01
|
0,05
|
|
|
|
|
|
|
0,18
|
0,33
|
0,58
|
0,13
|
2,26
|
3,44
|
|
|
|
1,44
|
0,50
|
0,64
|
0,94
|
1,39
|
2,18
|
1,04
|
1,09
|
4,29
|
1,40
|
9,64
|
1,61
|
2,63
|
3,52
|
1,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,73%
|
50,69%
|
36,81%
|
28,51%
|
-27,23%
|
29,41%
|
32,26%
|
34,36%
|
16,15%
|
33,02%
|
4,94%
|
103,32%
|
128,79%
|
130,40%
|
20,35%
|
|
|
9,78%
|
48,11%
|
36,35%
|
25,43%
|
-31,33%
|
18,76%
|
15,79%
|
15,50%
|
-5,75%
|
18,16%
|
2,53%
|
87,80%
|
1,60%
|
1,16%
|
1,90%
|
|
|
7,40
|
35,62
|
27,04
|
17,93
|
-18,28
|
10,67
|
11,51
|
10,52
|
-3,12
|
11,61
|
1,32
|
66,34
|
0,34
|
0,19
|
1,29
|
|
|
9,78
|
48,11
|
36,35
|
25,43
|
-31,33
|
18,76
|
15,79
|
15,50
|
-5,75
|
18,16
|
2,53
|
87,80
|
1,60
|
1,16
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,32
|
19,69
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,32
|
19,69
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
0,10
|
0,50
|
0,70
|
1,20
|
1,20
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
|
€
166K
|
€
17K
|
€
20K
|
€
35K
|
€
39K
|
|
|
|
|
|
|
|
|