B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
50K
|
€
31K
|
€
82K
|
€
37K
|
€
11K
|
€
28K
|
€
19K
|
€
8K
|
€
542
|
€
14K
|
€
26K
|
€
7K
|
€
12K
|
€
19K
|
€
2K
|
€
13K
|
€
14K
|
|
|
€
-51K
|
€
28K
|
€
4K
|
€
53K
|
€
17K
|
€
1K
|
€
10K
|
€
8K
|
€
-2K
|
€
-12K
|
€
-308
|
€
9K
|
€
-3K
|
€
2K
|
€
6K
|
€
-9K
|
€
59
|
€
1K
|
|
|
€
72K
|
€
123K
|
€
96K
|
€
92K
|
€
39K
|
€
22K
|
€
21K
|
€
11K
|
€
3K
|
€
4K
|
€
17K
|
€
17K
|
€
8K
|
€
10K
|
€
8K
|
€
2K
|
€
8K
|
€
8K
|
|
|
€
3K
|
€
58K
|
€
33K
|
€
91K
|
€
34K
|
€
9K
|
€
24K
|
€
16K
|
€
5K
|
€
149
|
€
11K
|
€
25K
|
€
5K
|
€
8K
|
€
15K
|
€
936
|
€
9K
|
€
10K
|
|
|
|
€
8K
|
€
6K
|
€
7K
|
€
3K
|
€
1K
|
€
7K
|
€
2K
|
€
971
|
€
418
|
€
2K
|
€
6K
|
€
2K
|
€
4K
|
€
3K
|
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
48K
|
€
29K
|
€
81K
|
€
34K
|
€
10K
|
€
26K
|
€
18K
|
€
6K
|
€
-685
|
€
13K
|
€
25K
|
€
6K
|
€
10K
|
€
18K
|
€
1K
|
€
12K
|
€
12K
|
|
|
€
-54K
|
€
30K
|
€
10K
|
€
67K
|
€
21K
|
€
989
|
€
15K
|
€
9K
|
€
-831
|
€
-12K
|
€
1K
|
€
17K
|
€
-2K
|
€
503
|
€
8K
|
€
-8K
|
€
3K
|
€
5K
|
|
|
€
-51K
|
€
28K
|
€
4K
|
€
53K
|
€
17K
|
€
1K
|
€
10K
|
€
8K
|
€
-2K
|
€
-12K
|
€
-308
|
€
9K
|
€
-3K
|
€
2K
|
€
6K
|
€
-9K
|
€
59
|
€
1K
|
|
|
€
54K
|
€
18K
|
€
35K
|
€
47K
|
€
24K
|
€
15K
|
€
16K
|
€
8K
|
€
8K
|
€
2K
|
€
20K
|
€
1K
|
€
630
|
€
22K
|
€
3K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
29K
|
€
5K
|
€
1K
|
€
913
|
€
4K
|
€
748
|
€
980
|
€
2K
|
€
5K
|
|
€
2K
|
€
2K
|
€
7K
|
€
869
|
€
751
|
|
|
€
-27K
|
€
45K
|
€
23K
|
€
66K
|
€
30K
|
€
10K
|
€
21K
|
€
17K
|
€
6K
|
€
-1K
|
€
11K
|
€
17K
|
€
5K
|
€
11K
|
€
16K
|
€
258
|
€
9K
|
€
9K
|
|
|
€
-36K
|
€
57K
|
€
43K
|
€
39K
|
€
3K
|
€
-2K
|
€
1K
|
€
-4K
|
€
-11K
|
€
-5K
|
€
3K
|
€
4K
|
€
-6K
|
€
-4K
|
€
-8K
|
€
-19K
|
€
-11K
|
€
-8K
|
|
|
0,18
|
2,49
|
2,08
|
2,01
|
1,20
|
0,83
|
1,03
|
0,75
|
0,49
|
0,66
|
1,30
|
1,30
|
0,58
|
0,69
|
0,44
|
0,37
|
0,28
|
0,56
|
|
|
0,18
|
2,49
|
2,08
|
2,01
|
1,20
|
0,83
|
1,03
|
0,75
|
0,49
|
0,66
|
1,30
|
1,30
|
0,58
|
0,69
|
0,44
|
0,37
|
0,28
|
0,56
|
|
|
0,18
|
2,49
|
2,08
|
2,01
|
1,20
|
0,83
|
1,03
|
0,75
|
0,49
|
0,66
|
1,30
|
1,30
|
0,58
|
0,69
|
0,44
|
0,37
|
0,28
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
182K
|
€
169K
|
€
177K
|
€
54K
|
€
36K
|
€
54K
|
€
26K
|
€
26K
|
€
24K
|
€
38K
|
€
35K
|
€
30K
|
€
39K
|
€
24K
|
€
35K
|
€
33K
|
€
42K
|
|
|
€
52K
|
€
59K
|
€
73K
|
€
85K
|
€
15K
|
€
14K
|
€
33K
|
€
15K
|
€
23K
|
€
20K
|
€
21K
|
€
18K
|
€
23K
|
€
29K
|
€
15K
|
€
32K
|
€
26K
|
€
35K
|
|
|
€
44K
|
€
39K
|
€
40K
|
€
39K
|
€
15K
|
€
12K
|
€
33K
|
€
15K
|
€
21K
|
€
14K
|
€
10K
|
€
15K
|
€
14K
|
€
14K
|
€
15K
|
€
30K
|
€
15K
|
€
17K
|
|
|
€
8K
|
€
20K
|
€
34K
|
€
46K
|
€
456
|
€
2K
|
|
|
€
2K
|
€
6K
|
€
11K
|
€
3K
|
€
9K
|
€
14K
|
|
€
3K
|
€
10K
|
€
17K
|
|
|
58,11%
|
67,66%
|
56,66%
|
51,89%
|
72,25%
|
61,30%
|
38,75%
|
41,60%
|
10,22%
|
17,41%
|
44,46%
|
48,60%
|
24,90%
|
26,34%
|
35,78%
|
6,98%
|
22,92%
|
18,04%
|
|
|
0,11
|
0,16
|
0,35
|
0,50
|
0,01
|
0,08
|
|
|
0,75
|
1,48
|
0,65
|
0,18
|
1,16
|
1,40
|
|
1,11
|
1,36
|
2,28
|
|
|
|
1,22
|
2,54
|
1,05
|
0,44
|
1,45
|
1,28
|
0,87
|
3,62
|
|
1,64
|
0,72
|
3,65
|
2,99
|
0,86
|
26,86
|
2,20
|
2,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-37,66%
|
36,81%
|
23,80%
|
72,25%
|
76,62%
|
43,86%
|
100,83%
|
152,63%
|
214,61%
|
-31,05%
|
65,54%
|
100,16%
|
65,38%
|
107,05%
|
184,08%
|
10,62%
|
111,20%
|
114,41%
|
|
|
-70,38%
|
22,30%
|
4,43%
|
57,49%
|
43,28%
|
4,79%
|
48,40%
|
75,47%
|
-59,11%
|
-294,29%
|
-1,84%
|
55,69%
|
-37,39%
|
18,46%
|
71,19%
|
-359,02%
|
0,77%
|
18,49%
|
|
|
-40,89
|
15,09
|
2,51
|
29,83
|
31,27
|
2,94
|
18,75
|
31,40
|
-6,04
|
-51,23
|
-0,82
|
27,07
|
-9,31
|
4,86
|
25,47
|
-25,07
|
0,18
|
3,34
|
|
|
-70,38
|
22,30
|
4,43
|
57,49
|
43,28
|
4,79
|
48,40
|
75,47
|
-59,11
|
-294,29
|
-1,84
|
55,69
|
-37,39
|
18,46
|
71,19
|
-359,02
|
0,77
|
18,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|