BD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
256K
|
€
206K
|
€
-224K
|
€
194K
|
€
55K
|
€
-16K
|
€
32K
|
€
99K
|
€
100K
|
€
65K
|
€
56K
|
€
13K
|
€
16K
|
€
75K
|
€
-1K
|
€
64K
|
€
-49K
|
€
95K
|
|
|
€
-97K
|
€
-7K
|
€
-111K
|
€
-532K
|
€
59K
|
€
44K
|
€
-34K
|
€
-9K
|
€
-44K
|
€
-10K
|
€
15K
|
€
55K
|
€
4K
|
€
-4K
|
€
14K
|
€
-6K
|
€
72K
|
€
-127K
|
€
-11K
|
|
|
€
-262K
|
€
-165K
|
€
-158K
|
€
-47K
|
€
485K
|
€
26K
|
€
-17K
|
€
16K
|
€
-25K
|
€
20K
|
€
30K
|
€
15K
|
€
-39K
|
€
-44K
|
€
-40K
|
€
-54K
|
€
-47K
|
€
-119K
|
€
8K
|
|
|
6
|
2
|
3
|
3
|
2
|
|
|
|
3,30
|
2,80
|
1,60
|
|
|
|
|
|
|
0,70
|
1,70
|
|
|
€
18K
|
€
59K
|
-
|
-
|
€
104K
|
€
45K
|
-
|
€
8K
|
-
|
€
703
|
€
16K
|
€
44K
|
€
9K
|
€
11K
|
€
52K
|
-
|
€
38K
|
-
|
€
10K
|
|
|
€
247K
|
€
81K
|
€
41K
|
€
38K
|
€
24K
|
€
19K
|
|
|
|
€
4K
|
€
10K
|
€
5K
|
€
5K
|
€
14K
|
€
522
|
|
€
25K
|
€
28K
|
€
2K
|
|
|
€
228K
|
€
169K
|
€
170K
|
€
152K
|
€
82K
|
€
-1K
|
|
€
16K
|
€
139K
|
€
107K
|
€
45K
|
|
|
|
|
|
€
8K
|
€
40K
|
€
80K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
71K
|
€
-5K
|
€
-429K
|
€
112K
|
€
56K
|
€
-17K
|
€
11K
|
€
-40K
|
€
-8K
|
€
19K
|
€
55K
|
€
12K
|
€
16K
|
€
74K
|
€
-5K
|
€
53K
|
€
-90K
|
€
14K
|
|
|
€
-26K
|
€
40K
|
€
-15K
|
€
-443K
|
€
97K
|
€
41K
|
€
-29K
|
€
-1K
|
€
-43K
|
€
-10K
|
€
17K
|
€
54K
|
€
4K
|
€
4K
|
€
15K
|
€
-5K
|
€
53K
|
€
-104K
|
€
1K
|
|
|
€
-97K
|
€
-7K
|
€
-111K
|
€
-532K
|
€
59K
|
€
44K
|
€
-34K
|
€
-9K
|
€
-44K
|
€
-10K
|
€
15K
|
€
55K
|
€
4K
|
€
-4K
|
€
14K
|
€
-6K
|
€
72K
|
€
-127K
|
€
-11K
|
|
|
€
66K
|
€
133K
|
€
20K
|
€
21K
|
€
5K
|
€
9K
|
€
22K
|
€
27K
|
€
8K
|
€
7K
|
€
1K
|
€
-404
|
€
-5K
|
€
-94K
|
€
179K
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
42K
|
€
51K
|
|
|
|
€
11K
|
€
9K
|
€
3K
|
|
|
€
608
|
€
4K
|
€
927
|
€
87
|
€
529
|
€
32K
|
€
64K
|
€
78K
|
|
|
€
-51K
|
€
24K
|
€
-101K
|
€
-518K
|
€
73K
|
€
58K
|
€
-22K
|
€
3K
|
€
-41K
|
€
-8K
|
€
16K
|
€
56K
|
€
12K
|
€
8K
|
€
73K
|
€
-6K
|
€
72K
|
€
-113K
|
€
2K
|
|
|
€
1,30M
|
€
1,47M
|
€
1,90M
|
€
1,47M
|
€
461K
|
€
-7K
|
€
-56K
|
€
-13K
|
€
-36K
|
€
13K
|
€
29K
|
€
14K
|
€
-42K
|
€
-59K
|
€
-161K
|
€
-51K
|
€
-18K
|
€
-134K
|
€
11K
|
|
|
2
|
2,37
|
5,73
|
3
|
1,41
|
0,99
|
0,88
|
0,96
|
0,71
|
1,19
|
1,23
|
1,10
|
0,84
|
0,75
|
0,37
|
0,58
|
0,83
|
0,65
|
1,02
|
|
|
0,34
|
0,20
|
0,63
|
0,66
|
0,35
|
0,21
|
0,15
|
0,21
|
0,65
|
1,08
|
0,91
|
0,87
|
0,72
|
0,57
|
0,24
|
0,58
|
0,83
|
0,65
|
0,69
|
|
|
2
|
2,37
|
5,73
|
3
|
1,41
|
0,99
|
0,88
|
0,96
|
0,71
|
1,19
|
1,23
|
1,13
|
0,84
|
0,75
|
0,37
|
0,58
|
0,83
|
0,65
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,79M
|
€
2,71M
|
€
2,38M
|
€
2,24M
|
€
1,60M
|
€
678K
|
€
469K
|
€
338K
|
€
102K
|
€
86K
|
€
158K
|
€
153K
|
€
227K
|
€
189K
|
€
216K
|
€
72K
|
€
91K
|
€
321K
|
€
609K
|
|
|
€
3,05M
|
€
2,88M
|
€
2,54M
|
€
2,29M
|
€
1,12M
|
€
651K
|
€
487K
|
€
322K
|
€
126K
|
€
66K
|
€
128K
|
€
137K
|
€
266K
|
€
233K
|
€
256K
|
€
125K
|
€
138K
|
€
440K
|
€
601K
|
|
|
€
1,29M
|
€
1,07M
|
€
402K
|
€
737K
|
€
1,12M
|
€
651K
|
€
487K
|
€
322K
|
€
126K
|
€
66K
|
€
128K
|
€
135K
|
€
266K
|
€
233K
|
€
256K
|
€
121K
|
€
109K
|
€
387K
|
€
522K
|
|
|
€
1,76M
|
€
1,81M
|
€
2,13M
|
€
1,55M
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
29K
|
€
53K
|
€
79K
|
|
|
-9,39%
|
-6,10%
|
-6,65%
|
-2,10%
|
30,29%
|
3,90%
|
-3,71%
|
4,83%
|
-24,10%
|
23,23%
|
19,09%
|
10,08%
|
-17,27%
|
-23,04%
|
-18,39%
|
-74,84%
|
-52,07%
|
-37,03%
|
1,31%
|
|
|
-6,70
|
-10,92
|
-13,49
|
-32,92
|
|
|
|
|
|
|
|
|
|
|
|
-0,08
|
-0,62
|
-0,45
|
9,94
|
|
|
158,14
|
40,47
|
|
|
10
|
11,71
|
|
29,30
|
|
|
6,82
|
2,50
|
21,73
|
14,74
|
3,47
|
|
2,59
|
|
42,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,63%
|
-14,22%
|
63,85%
|
1 100,86%
|
15,11%
|
219,74%
|
123,90%
|
18,70%
|
168,90%
|
-40,89%
|
53,50%
|
362,64%
|
-31,25%
|
-19,03%
|
-182,66%
|
10,78%
|
-152,22%
|
94,87%
|
28,23%
|
|
|
36,86%
|
4,28%
|
70,25%
|
1 130,74%
|
12,12%
|
165,87%
|
193,78%
|
-55,88%
|
181,35%
|
-51,68%
|
49,11%
|
354,15%
|
-11,48%
|
8,87%
|
-34,99%
|
11,93%
|
-151,49%
|
106,70%
|
-133,49%
|
|
|
-3,46
|
-0,26
|
-4,67
|
-23,77
|
3,67
|
6,48
|
-7,20
|
-2,70
|
-43,70
|
-12,00
|
9,38
|
35,68
|
1,98
|
-2,04
|
6,44
|
-8,93
|
78,88
|
-39,51
|
-1,75
|
|
|
36,86
|
4,28
|
70,25
|
1 130,74
|
12,12
|
165,87
|
193,78
|
-55,88
|
181,35
|
-51,68
|
49,11
|
354,15
|
-11,48
|
8,87
|
-34,99
|
11,93
|
-151,49
|
106,70
|
-133,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
2
|
3
|
3
|
2
|
|
|
|
3,30
|
2,80
|
1,60
|
|
|
|
|
|
|
0,70
|
1,70
|
|
|
€
38K
|
€
84K
|
€
57K
|
€
51K
|
€
41K
|
|
|
|
€
42K
|
€
38K
|
€
28K
|
|
|
|
|
|
|
€
57K
|
€
47K
|