B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
699K
|
€
435K
|
€
346K
|
€
422K
|
€
308K
|
€
476K
|
€
152K
|
€
141K
|
€
105K
|
€
207K
|
€
145K
|
€
193K
|
€
173K
|
€
147K
|
€
180K
|
€
141K
|
€
125K
|
€
152K
|
€
129K
|
|
|
€
92K
|
€
42K
|
€
71K
|
€
169K
|
€
120K
|
€
197K
|
€
47K
|
€
37K
|
€
11K
|
€
78K
|
€
25K
|
€
61K
|
€
25K
|
€
1K
|
€
24K
|
€
-21K
|
€
10K
|
€
41K
|
€
48K
|
|
|
€
448K
|
€
356K
|
€
314K
|
€
293K
|
€
192K
|
€
587K
|
€
410K
|
€
362K
|
€
325K
|
€
314K
|
€
235K
|
€
210K
|
€
149K
|
€
124K
|
€
122K
|
€
98K
|
€
119K
|
€
110K
|
€
69K
|
|
|
6,60
|
6
|
3
|
2
|
2,30
|
1,60
|
1,10
|
1,10
|
1
|
1,20
|
1,40
|
1,40
|
1,80
|
2
|
2
|
2
|
2
|
1,20
|
1
|
|
|
€
313K
|
€
137K
|
€
193K
|
€
277K
|
€
191K
|
€
418K
|
€
121K
|
€
89K
|
€
66K
|
€
159K
|
€
72K
|
€
119K
|
€
93K
|
€
48K
|
€
88K
|
€
52K
|
€
41K
|
€
113K
|
€
79K
|
|
|
€
19K
|
€
3K
|
€
4K
|
€
6K
|
€
1K
|
€
19K
|
€
2K
|
€
4K
|
|
€
17K
|
€
2K
|
€
5K
|
€
5K
|
€
285
|
€
4K
|
€
2K
|
€
4K
|
€
6K
|
€
6K
|
|
|
€
377K
|
€
272K
|
€
148K
|
€
121K
|
€
102K
|
€
101K
|
€
37K
|
€
41K
|
€
36K
|
€
43K
|
€
55K
|
€
47K
|
€
55K
|
€
72K
|
€
75K
|
€
67K
|
€
62K
|
€
33K
|
€
30K
|
|
|
|
-
|
-
|
€
68K
|
€
515K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
40,27%
|
428,24%
|
10,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
313K
|
€
149K
|
€
188K
|
€
288K
|
€
199K
|
€
363K
|
€
113K
|
€
86K
|
€
63K
|
€
162K
|
€
84K
|
€
140K
|
€
111K
|
€
62K
|
€
105K
|
€
69K
|
€
48K
|
€
111K
|
€
96K
|
|
|
€
137K
|
€
52K
|
€
100K
|
€
204K
|
€
136K
|
€
284K
|
€
63K
|
€
53K
|
€
22K
|
€
127K
|
€
50K
|
€
100K
|
€
53K
|
€
21K
|
€
48K
|
€
10K
|
€
14K
|
€
74K
|
€
62K
|
|
|
€
92K
|
€
42K
|
€
71K
|
€
169K
|
€
120K
|
€
197K
|
€
47K
|
€
19K
|
€
11K
|
€
78K
|
€
25K
|
€
61K
|
€
25K
|
€
1K
|
€
24K
|
€
-21K
|
€
10K
|
€
41K
|
€
48K
|
|
|
€
94K
|
€
395K
|
€
21K
|
€
68K
|
|
|
€
108K
|
€
-39K
|
€
62K
|
€
0
|
€
4K
|
€
60K
|
€
3K
|
€
16K
|
€
14K
|
€
368K
|
€
211K
|
€
31K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
241K
|
€
225K
|
€
213K
|
€
156K
|
€
223K
|
€
53K
|
€
50K
|
€
66K
|
€
123K
|
€
59K
|
€
75K
|
€
52K
|
€
38K
|
€
35K
|
€
42K
|
€
56K
|
€
43K
|
€
73K
|
|
|
€
268K
|
€
139K
|
€
158K
|
€
252K
|
€
184K
|
€
276K
|
€
97K
|
€
70K
|
€
53K
|
€
113K
|
€
60K
|
€
100K
|
€
83K
|
€
43K
|
€
82K
|
€
37K
|
€
43K
|
€
79K
|
€
82K
|
|
|
€
533K
|
€
446K
|
€
356K
|
€
303K
|
€
233K
|
€
392K
|
€
98K
|
€
63K
|
€
11K
|
€
73K
|
€
66K
|
€
11K
|
€
25K
|
€
23K
|
€
51K
|
€
28K
|
€
65K
|
€
53K
|
€
7K
|
|
|
2,54
|
2,48
|
2,46
|
2,03
|
1,85
|
5,88
|
1,44
|
1,18
|
1,03
|
1,23
|
1,27
|
1,03
|
1,10
|
1,08
|
1,19
|
1,10
|
1,52
|
1,44
|
1,04
|
|
|
1,29
|
1,75
|
1,35
|
0,88
|
0,80
|
3,51
|
0,70
|
0,72
|
0,61
|
0,83
|
0,77
|
0,69
|
0,71
|
0,69
|
0,86
|
0,82
|
1,32
|
1,39
|
1
|
|
|
2,55
|
2,48
|
2,46
|
2,03
|
1,85
|
5,88
|
1,46
|
1,18
|
1,03
|
1,23
|
1,28
|
1,11
|
1,19
|
1,10
|
1,20
|
1,10
|
1,73
|
1,86
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,48M
|
€
1,41M
|
€
973K
|
€
1,04M
|
€
966K
|
€
839K
|
€
701K
|
€
747K
|
€
743K
|
€
774K
|
€
725K
|
€
763K
|
€
714K
|
€
763K
|
€
809K
|
€
836K
|
€
428K
|
€
247K
|
€
277K
|
|
|
€
1,03M
|
€
1,05M
|
€
659K
|
€
743K
|
€
775K
|
€
253K
|
€
291K
|
€
385K
|
€
418K
|
€
461K
|
€
489K
|
€
553K
|
€
565K
|
€
639K
|
€
686K
|
€
738K
|
€
309K
|
€
138K
|
€
209K
|
|
|
€
344K
|
€
302K
|
€
245K
|
€
293K
|
€
274K
|
€
80K
|
€
219K
|
€
360K
|
€
333K
|
€
319K
|
€
240K
|
€
284K
|
€
241K
|
€
275K
|
€
270K
|
€
272K
|
€
109K
|
€
93K
|
€
146K
|
|
|
€
682K
|
€
748K
|
€
415K
|
€
449K
|
€
501K
|
€
172K
|
€
69K
|
€
26K
|
€
85K
|
€
142K
|
€
248K
|
€
248K
|
€
304K
|
€
358K
|
€
413K
|
€
466K
|
€
185K
|
€
18K
|
€
33K
|
|
|
30,33%
|
25,30%
|
32,24%
|
28,27%
|
19,85%
|
69,90%
|
58,48%
|
48,47%
|
43,76%
|
40,50%
|
32,48%
|
27,53%
|
20,90%
|
16,24%
|
15,14%
|
11,74%
|
27,89%
|
44,39%
|
24,79%
|
|
|
1,52
|
2,10
|
1,32
|
1,54
|
2,61
|
0,29
|
0,17
|
0,07
|
0,26
|
0,45
|
1,06
|
1,18
|
2,04
|
2,89
|
3,37
|
4,75
|
1,55
|
0,17
|
0,48
|
|
|
3,28
|
7,06
|
3,51
|
2,58
|
3,89
|
0,70
|
2,57
|
4,46
|
6,59
|
2,85
|
5,80
|
3,96
|
5,11
|
10,23
|
6,55
|
10,68
|
6,45
|
1,23
|
2,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,90%
|
38,94%
|
50,52%
|
86,21%
|
95,82%
|
46,97%
|
23,72%
|
19,39%
|
16,30%
|
36,01%
|
25,56%
|
47,85%
|
55,73%
|
34,79%
|
66,66%
|
38,20%
|
35,99%
|
71,72%
|
119,39%
|
|
|
20,52%
|
11,79%
|
22,63%
|
57,69%
|
62,71%
|
33,59%
|
11,58%
|
10,26%
|
3,52%
|
24,94%
|
10,81%
|
28,88%
|
17,02%
|
1,20%
|
19,84%
|
-21,64%
|
8,05%
|
37,34%
|
69,80%
|
|
|
6,22
|
2,98
|
7,30
|
16,31
|
12,45
|
23,48
|
6,77
|
4,97
|
1,54
|
10,10
|
3,51
|
7,95
|
3,56
|
0,19
|
3,00
|
-2,54
|
2,25
|
16,58
|
17,30
|
|
|
20,52
|
11,79
|
22,63
|
57,69
|
62,71
|
33,59
|
11,58
|
10,26
|
3,52
|
24,94
|
10,81
|
28,88
|
17,02
|
1,20
|
19,84
|
-21,64
|
8,05
|
37,34
|
69,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,60
|
6
|
3
|
2
|
2,30
|
1,60
|
1,10
|
1,10
|
1
|
1,20
|
1,40
|
1,40
|
1,80
|
2
|
2
|
2
|
2
|
1,20
|
1
|
|
|
€
57K
|
€
45K
|
€
49K
|
€
60K
|
€
44K
|
€
63K
|
€
34K
|
€
38K
|
€
36K
|
€
36K
|
€
39K
|
€
34K
|
€
31K
|
€
36K
|
€
37K
|
€
33K
|
€
31K
|
€
28K
|
€
30K
|