B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
16K
|
€
-12K
|
€
-46K
|
€
1,94M
|
€
-60K
|
€
158K
|
€
179K
|
€
181K
|
€
174K
|
€
143K
|
€
125K
|
€
90K
|
€
22K
|
€
165K
|
€
151K
|
€
114K
|
€
135K
|
€
133K
|
€
144K
|
|
|
€
-95K
|
€
-113K
|
€
-66K
|
€
-74K
|
€
1,36M
|
€
13K
|
€
18K
|
€
34K
|
€
32K
|
€
39K
|
€
24K
|
€
17K
|
€
-15K
|
€
76K
|
€
46K
|
€
35K
|
€
-13K
|
€
3K
|
€
22K
|
€
586
|
|
|
€
1,40M
|
€
1,50M
|
€
1,61M
|
€
1,67M
|
€
1,75M
|
€
387K
|
€
374K
|
€
356K
|
€
322K
|
€
290K
|
€
252K
|
€
228K
|
€
210K
|
€
226K
|
€
150K
|
€
104K
|
€
69K
|
€
82K
|
€
79K
|
€
57K
|
|
|
€
60K
|
€
66K
|
€
69K
|
€
79K
|
€
2,16M
|
€
17K
|
€
57K
|
€
78K
|
€
90K
|
€
94K
|
€
54K
|
€
46K
|
€
38K
|
€
14K
|
€
128K
|
€
110K
|
€
58K
|
€
80K
|
€
94K
|
€
97K
|
|
|
|
|
|
€
754
|
€
4K
|
|
|
€
21K
|
€
14K
|
€
20K
|
|
|
|
€
11K
|
€
28K
|
€
12K
|
|
|
€
12K
|
€
5K
|
|
|
|
|
|
|
|
€
48K
|
€
105K
|
€
98K
|
€
80K
|
€
66K
|
€
72K
|
€
68K
|
€
58K
|
€
56K
|
€
53K
|
€
53K
|
€
56K
|
€
55K
|
€
52K
|
€
50K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-48K
|
€
2K
|
€
-15K
|
€
-49K
|
€
1,94M
|
€
-117K
|
€
48K
|
€
74K
|
€
93K
|
€
101K
|
€
59K
|
€
52K
|
€
24K
|
€
-42K
|
€
104K
|
€
90K
|
€
50K
|
€
73K
|
€
73K
|
€
88K
|
|
|
€
-104K
|
€
-61K
|
€
-73K
|
€
-89K
|
€
1,85M
|
€
-132K
|
€
33K
|
€
59K
|
€
72K
|
€
82K
|
€
38K
|
€
27K
|
€
-4K
|
€
-66K
|
€
83K
|
€
70K
|
€
14K
|
€
35K
|
€
23K
|
€
39K
|
|
|
€
-95K
|
€
-113K
|
€
-66K
|
€
-74K
|
€
1,36M
|
€
13K
|
€
18K
|
€
34K
|
€
32K
|
€
39K
|
€
24K
|
€
17K
|
€
-15K
|
€
76K
|
€
46K
|
€
35K
|
€
-13K
|
€
3K
|
€
22K
|
€
586
|
|
|
€
-268K
|
€
4K
|
€
283K
|
€
108K
|
€
587K
|
€
77K
|
€
3K
|
€
2K
|
€
18K
|
€
0
|
€
2K
|
€
7K
|
€
29K
|
€
-115K
|
€
10K
|
€
7K
|
€
9K
|
€
12K
|
€
22K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
10K
|
€
10K
|
€
39K
|
€
95K
|
€
4K
|
€
11K
|
€
19K
|
€
17K
|
€
8K
|
€
3K
|
€
4K
|
€
2K
|
€
12K
|
€
3K
|
€
11K
|
€
5K
|
€
9K
|
€
15K
|
€
9K
|
|
|
€
-39K
|
€
-49K
|
€
-8K
|
€
-34K
|
€
1,44M
|
€
28K
|
€
33K
|
€
49K
|
€
52K
|
€
57K
|
€
45K
|
€
43K
|
€
12K
|
€
99K
|
€
67K
|
€
55K
|
€
24K
|
€
41K
|
€
72K
|
€
49K
|
|
|
€
-95K
|
€
-325K
|
€
-272K
|
€
19K
|
€
61K
|
€
-207K
|
€
-296K
|
€
-315K
|
€
-318K
|
€
-309K
|
€
-314K
|
€
-306K
|
€
-291K
|
€
-256K
|
€
-426K
|
€
-432K
|
€
-388K
|
€
-348K
|
€
-354K
|
€
-126K
|
|
|
0,24
|
0,04
|
0,05
|
1,67
|
2,23
|
0,14
|
0,06
|
0,07
|
0,07
|
0,05
|
0,04
|
0,04
|
0,02
|
0,10
|
0,06
|
0,18
|
0,19
|
0,21
|
0,22
|
0,12
|
|
|
0,24
|
0,04
|
0,05
|
1,67
|
2,23
|
0,13
|
0,06
|
0,07
|
0,06
|
0,04
|
0,03
|
0,03
|
0,02
|
0,09
|
0,06
|
0,18
|
0,18
|
0,20
|
0,22
|
0,11
|
|
|
3,06
|
1,08
|
1,27
|
13,99
|
11,85
|
0,14
|
0,06
|
0,07
|
0,07
|
0,05
|
0,04
|
0,04
|
0,02
|
0,10
|
0,06
|
0,18
|
0,19
|
0,21
|
0,22
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,53M
|
€
1,84M
|
€
1,89M
|
€
1,70M
|
€
1,80M
|
€
777K
|
€
690K
|
€
707K
|
€
718K
|
€
713K
|
€
728K
|
€
747K
|
€
761K
|
€
780K
|
€
918K
|
€
998K
|
€
1,00M
|
€
1,04M
|
€
1,08M
|
€
1,02M
|
|
|
€
126K
|
€
339K
|
€
285K
|
€
28K
|
€
49K
|
€
390K
|
€
316K
|
€
351K
|
€
396K
|
€
423K
|
€
476K
|
€
519K
|
€
551K
|
€
554K
|
€
768K
|
€
894K
|
€
935K
|
€
954K
|
€
998K
|
€
966K
|
|
|
€
125K
|
€
337K
|
€
285K
|
€
28K
|
€
47K
|
€
240K
|
€
316K
|
€
340K
|
€
342K
|
€
325K
|
€
326K
|
€
317K
|
€
298K
|
€
283K
|
€
452K
|
€
528K
|
€
477K
|
€
438K
|
€
456K
|
€
144K
|
|
|
|
|
|
|
|
€
150K
|
|
€
11K
|
€
54K
|
€
98K
|
€
150K
|
€
202K
|
€
253K
|
€
271K
|
€
316K
|
€
366K
|
€
459K
|
€
516K
|
€
541K
|
€
822K
|
|
|
91,73%
|
81,52%
|
84,93%
|
98,33%
|
97,26%
|
49,83%
|
54,22%
|
50,40%
|
44,88%
|
40,71%
|
34,60%
|
30,50%
|
27,63%
|
28,91%
|
16,33%
|
10,41%
|
6,87%
|
7,88%
|
7,30%
|
5,55%
|
|
|
|
|
|
|
|
0,39
|
|
0,03
|
0,17
|
0,34
|
0,60
|
0,89
|
1,20
|
1,20
|
2,11
|
3,53
|
6,65
|
6,32
|
6,89
|
14,49
|
|
|
|
136,60
|
|
|
0,03
|
|
6,61
|
4,77
|
4,27
|
4,20
|
8,06
|
9,94
|
23,24
|
|
7,40
|
9,89
|
18,68
|
13,12
|
13,58
|
11,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,76%
|
-3,28%
|
-0,51%
|
-2,02%
|
82,53%
|
7,29%
|
8,69%
|
13,77%
|
16,25%
|
19,69%
|
17,88%
|
18,78%
|
5,80%
|
44,05%
|
44,62%
|
53,20%
|
34,18%
|
50,40%
|
92,13%
|
87,13%
|
|
|
-6,81%
|
-7,54%
|
-4,07%
|
-4,40%
|
77,84%
|
3,38%
|
4,82%
|
9,57%
|
9,88%
|
13,31%
|
9,50%
|
7,66%
|
-7,21%
|
33,53%
|
30,71%
|
33,54%
|
-18,20%
|
3,72%
|
27,75%
|
1,03%
|
|
|
-6,24
|
-6,15
|
-3,46
|
-4,33
|
75,71
|
1,68
|
2,61
|
4,82
|
4,44
|
5,42
|
3,29
|
2,34
|
-1,99
|
9,70
|
5,01
|
3,49
|
-1,25
|
0,29
|
2,03
|
0,06
|
|
|
-6,81
|
-7,54
|
-4,07
|
-4,40
|
77,84
|
3,38
|
4,82
|
9,57
|
9,88
|
13,31
|
9,50
|
7,66
|
-7,21
|
33,53
|
30,71
|
33,54
|
-18,20
|
3,72
|
27,75
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,58
|
9,11
|
21,81
|
9,84
|
6,42
|
2,48
|
0,86
|
2,93
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,58
|
9,11
|
21,81
|
9,84
|
6,42
|
2,48
|
0,86
|
2,93
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
2,70
|
2,70
|
2,10
|
2,40
|
2,40
|
2
|
1,80
|
2,10
|
1,80
|
1,90
|
2
|
1,70
|
1,80
|
|
|
|
|
|
|
|
|
€
37K
|
€
36K
|
€
30K
|
€
31K
|
€
30K
|
€
28K
|
€
29K
|
€
31K
|
€
25K
|
€
29K
|
€
29K
|
€
27K
|
€
31K
|
€
28K
|