B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
88K
|
€
177K
|
€
96K
|
€
94K
|
€
150K
|
€
207K
|
€
228K
|
€
119K
|
€
118K
|
€
112K
|
€
97K
|
€
118K
|
€
140K
|
€
89K
|
€
79K
|
€
80K
|
€
82K
|
€
63K
|
€
46K
|
|
|
€
109K
|
€
19K
|
€
83K
|
€
24K
|
€
40K
|
€
60K
|
€
96K
|
€
122K
|
€
50K
|
€
42K
|
€
50K
|
€
27K
|
€
30K
|
€
48K
|
€
6K
|
€
9K
|
€
5K
|
€
3K
|
€
9K
|
€
12K
|
|
|
€
450K
|
€
438K
|
€
540K
|
€
508K
|
€
525K
|
€
486K
|
€
426K
|
€
329K
|
€
208K
|
€
158K
|
€
116K
|
€
104K
|
€
92K
|
€
84K
|
€
78K
|
€
72K
|
€
63K
|
€
58K
|
€
54K
|
€
46K
|
|
|
€
249K
|
€
99K
|
€
203K
|
€
117K
|
€
111K
|
€
167K
|
€
220K
|
€
228K
|
€
111K
|
€
98K
|
€
93K
|
€
81K
|
€
96K
|
€
114K
|
€
65K
|
€
58K
|
€
58K
|
€
60K
|
€
50K
|
€
38K
|
|
|
€
46K
|
€
43K
|
€
13K
|
€
27K
|
€
4K
|
€
26K
|
€
21K
|
€
20K
|
€
47K
|
€
44K
|
€
34K
|
€
29K
|
€
25K
|
€
18K
|
€
33K
|
€
23K
|
€
15K
|
€
12K
|
€
9K
|
€
12K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
122K
|
€
50K
|
€
42K
|
|
|
|
-
|
|
|
€
38K
|
€
15K
|
€
21K
|
€
42K
|
|
|
|
|
|
|
|
|
88,54%
|
634,65%
|
60,40%
|
172,15%
|
|
|
|
0,00%
|
|
|
76,63%
|
55,97%
|
71,26%
|
87,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
86K
|
€
176K
|
€
95K
|
€
92K
|
€
147K
|
€
206K
|
€
225K
|
€
117K
|
€
115K
|
€
111K
|
€
96K
|
€
116K
|
€
139K
|
€
89K
|
€
79K
|
€
80K
|
€
82K
|
€
62K
|
€
46K
|
|
|
€
160K
|
€
28K
|
€
121K
|
€
38K
|
€
51K
|
€
90K
|
€
148K
|
€
170K
|
€
87K
|
€
76K
|
€
55K
|
€
34K
|
€
34K
|
€
54K
|
€
8K
|
€
14K
|
€
9K
|
€
8K
|
€
12K
|
€
12K
|
|
|
€
109K
|
€
19K
|
€
83K
|
€
24K
|
€
40K
|
€
60K
|
€
96K
|
€
122K
|
€
50K
|
€
42K
|
€
50K
|
€
27K
|
€
30K
|
€
48K
|
€
6K
|
€
9K
|
€
5K
|
€
3K
|
€
9K
|
€
12K
|
|
|
€
-450
|
€
0
|
€
65K
|
€
10K
|
€
123K
|
|
|
€
296K
|
|
|
|
|
€
15K
|
€
32K
|
€
208K
|
€
6K
|
€
27K
|
€
23K
|
€
193K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
337K
|
€
285K
|
€
299K
|
€
271K
|
€
327K
|
€
228K
|
€
152K
|
€
389K
|
€
283K
|
€
271K
|
€
126K
|
€
244K
|
€
147K
|
€
169K
|
€
138K
|
€
181K
|
€
121K
|
€
74K
|
€
156K
|
|
|
€
165K
|
€
78K
|
€
137K
|
€
81K
|
€
81K
|
€
116K
|
€
155K
|
€
177K
|
€
79K
|
€
81K
|
€
106K
|
€
89K
|
€
111K
|
€
134K
|
€
86K
|
€
73K
|
€
76K
|
€
77K
|
€
58K
|
€
46K
|
|
|
€
220K
|
€
151K
|
€
195K
|
€
173K
|
€
144K
|
€
186K
|
€
81K
|
€
-3K
|
€
116K
|
€
50K
|
€
5K
|
€
-27K
|
€
-46K
|
€
-97K
|
€
-135K
|
€
-89K
|
€
-150K
|
€
-191K
|
€
-226K
|
€
-177K
|
|
|
1,71
|
1,48
|
1,66
|
1,79
|
1,64
|
1,90
|
1,31
|
0,99
|
1,31
|
1,13
|
1,01
|
0,91
|
0,88
|
0,74
|
0,70
|
0,75
|
0,62
|
0,53
|
0,45
|
0,50
|
|
|
1,71
|
1,48
|
1,66
|
1,79
|
1,64
|
1,90
|
1,31
|
0,99
|
1,31
|
1,13
|
1,01
|
0,91
|
0,88
|
0,74
|
0,70
|
0,75
|
0,62
|
0,53
|
0,45
|
0,50
|
|
|
1,71
|
1,48
|
1,66
|
1,79
|
1,64
|
1,90
|
1,31
|
0,99
|
1,31
|
1,13
|
1,01
|
0,95
|
0,88
|
0,74
|
0,70
|
0,75
|
0,62
|
0,53
|
0,45
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
760K
|
€
750K
|
€
835K
|
€
726K
|
€
752K
|
€
694K
|
€
686K
|
€
593K
|
€
582K
|
€
562K
|
€
546K
|
€
458K
|
€
567K
|
€
560K
|
€
654K
|
€
483K
|
€
519K
|
€
544K
|
€
555K
|
€
402K
|
|
|
€
309K
|
€
312K
|
€
294K
|
€
218K
|
€
227K
|
€
208K
|
€
260K
|
€
264K
|
€
374K
|
€
404K
|
€
430K
|
€
354K
|
€
475K
|
€
476K
|
€
577K
|
€
411K
|
€
456K
|
€
487K
|
€
501K
|
€
357K
|
|
|
€
309K
|
€
312K
|
€
294K
|
€
218K
|
€
227K
|
€
208K
|
€
260K
|
€
264K
|
€
374K
|
€
391K
|
€
396K
|
€
283K
|
€
392K
|
€
369K
|
€
446K
|
€
355K
|
€
390K
|
€
410K
|
€
415K
|
€
357K
|
|
|
|
|
|
|
|
|
|
-
|
|
€
13K
|
€
34K
|
€
58K
|
€
83K
|
€
107K
|
€
131K
|
€
57K
|
€
67K
|
€
77K
|
€
87K
|
|
|
|
59,26%
|
58,35%
|
64,73%
|
69,95%
|
69,85%
|
70,01%
|
62,10%
|
55,54%
|
35,67%
|
28,08%
|
21,21%
|
22,71%
|
16,28%
|
14,97%
|
11,86%
|
14,88%
|
12,11%
|
10,61%
|
9,78%
|
11,33%
|
|
|
|
|
|
|
|
|
|
0
|
|
0,08
|
0,29
|
0,56
|
0,90
|
1,28
|
1,69
|
0,79
|
1,06
|
1,33
|
1,60
|
|
|
|
1,43
|
3,61
|
1,67
|
2,30
|
2,47
|
1,42
|
1,26
|
1,17
|
3,20
|
3,51
|
3,88
|
3,68
|
4,09
|
3,43
|
6,51
|
5,24
|
5,72
|
5,96
|
8,10
|
7,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,60%
|
17,71%
|
25,44%
|
16,03%
|
15,34%
|
23,97%
|
36,36%
|
53,82%
|
38,23%
|
51,67%
|
91,21%
|
85,17%
|
120,73%
|
159,50%
|
110,74%
|
101,96%
|
120,61%
|
133,65%
|
107,03%
|
100,74%
|
|
|
24,21%
|
4,39%
|
15,29%
|
4,79%
|
7,52%
|
12,30%
|
22,66%
|
36,99%
|
24,03%
|
26,57%
|
43,12%
|
25,75%
|
32,07%
|
57,71%
|
7,43%
|
12,50%
|
8,12%
|
5,99%
|
16,04%
|
26,47%
|
|
|
14,35
|
2,56
|
9,89
|
3,35
|
5,26
|
8,61
|
14,07
|
20,55
|
8,57
|
7,46
|
9,15
|
5,85
|
5,22
|
8,64
|
0,88
|
1,86
|
0,98
|
0,64
|
1,57
|
3,00
|
|
|
24,21
|
4,39
|
15,29
|
4,79
|
7,52
|
12,30
|
22,66
|
36,99
|
24,03
|
26,57
|
43,12
|
25,75
|
32,07
|
57,71
|
7,43
|
12,50
|
8,12
|
5,99
|
16,04
|
26,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|