BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
37K
|
€
27K
|
€
14K
|
€
10K
|
€
3K
|
€
16K
|
€
18K
|
€
-4K
|
€
4K
|
€
17K
|
€
9K
|
€
11K
|
€
5K
|
€
3K
|
€
-2K
|
€
-1K
|
€
2K
|
€
27K
|
€
29K
|
|
|
€
5K
|
€
26K
|
€
19K
|
€
9K
|
€
7K
|
€
2K
|
€
10K
|
€
13K
|
€
-5K
|
€
2K
|
€
13K
|
€
6K
|
€
10K
|
€
4K
|
€
2K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
3K
|
€
18K
|
|
|
€
75K
|
€
70K
|
€
93K
|
€
75K
|
€
65K
|
€
58K
|
€
56K
|
€
46K
|
€
33K
|
€
37K
|
€
35K
|
€
28K
|
€
22K
|
€
12K
|
€
8K
|
€
6K
|
€
10K
|
€
12K
|
€
16K
|
€
13K
|
|
|
€
11K
|
€
37K
|
€
33K
|
€
17K
|
€
13K
|
€
6K
|
€
19K
|
€
21K
|
€
2K
|
€
5K
|
€
20K
|
€
11K
|
€
13K
|
€
6K
|
€
4K
|
€
312
|
€
486
|
€
1K
|
€
24K
|
€
26K
|
|
|
-
|
€
9K
|
€
10K
|
€
8K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
259
|
|
€
1K
|
|
€
604
|
€
1K
|
€
245
|
|
€
182
|
€
769
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
50K
|
|
|
|
|
|
-
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
189,32%
|
|
|
|
|
|
0,00%
|
|
|
39,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
37K
|
€
27K
|
€
14K
|
€
10K
|
€
3K
|
€
15K
|
€
17K
|
€
-5K
|
€
3K
|
€
17K
|
€
9K
|
€
11K
|
€
5K
|
€
3K
|
€
-2K
|
€
-2K
|
€
432
|
€
25K
|
€
28K
|
|
|
€
8K
|
€
37K
|
€
27K
|
€
14K
|
€
10K
|
€
3K
|
€
15K
|
€
17K
|
€
-5K
|
€
3K
|
€
17K
|
€
8K
|
€
10K
|
€
4K
|
€
2K
|
€
-4K
|
€
-3K
|
€
-952
|
€
8K
|
€
22K
|
|
|
€
5K
|
€
26K
|
€
19K
|
€
9K
|
€
7K
|
€
2K
|
€
10K
|
€
13K
|
€
-5K
|
€
2K
|
€
13K
|
€
6K
|
€
10K
|
€
4K
|
€
2K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
3K
|
€
18K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
0
|
€
2K
|
|
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
147K
|
€
128K
|
€
109K
|
€
78K
|
€
69K
|
€
51K
|
€
42K
|
€
41K
|
€
27K
|
€
27K
|
€
14K
|
€
11K
|
€
14K
|
€
6K
|
€
4K
|
€
7K
|
€
493
|
€
6K
|
€
13K
|
|
|
€
5K
|
€
26K
|
€
19K
|
€
9K
|
€
7K
|
€
2K
|
€
10K
|
€
13K
|
€
-5K
|
€
2K
|
€
13K
|
€
6K
|
€
10K
|
€
5K
|
€
3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
20K
|
€
24K
|
|
|
€
75K
|
€
70K
|
€
93K
|
€
75K
|
€
65K
|
€
58K
|
€
56K
|
€
46K
|
€
33K
|
€
37K
|
€
35K
|
€
28K
|
€
22K
|
€
12K
|
€
7K
|
€
4K
|
€
8K
|
€
12K
|
€
13K
|
€
8K
|
|
|
2,28
|
1,58
|
2,53
|
2,14
|
2,63
|
2,64
|
4,65
|
2,46
|
2,02
|
2,25
|
2,45
|
3,78
|
3,85
|
2,53
|
3,56
|
5,38
|
12,27
|
10,68
|
1,89
|
1,55
|
|
|
2,28
|
1,58
|
2,53
|
2,14
|
2,63
|
2,64
|
4,65
|
2,46
|
2,02
|
2,25
|
2,45
|
3,78
|
3,85
|
2,53
|
3,56
|
5,38
|
12,27
|
10,68
|
1,89
|
1,55
|
|
|
11,95
|
2,85
|
5,72
|
4,92
|
4,77
|
5,04
|
18,31
|
7,58
|
4,98
|
4,33
|
3,48
|
3,78
|
3,85
|
2,53
|
3,56
|
5,38
|
12,27
|
10,68
|
1,89
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
190K
|
€
154K
|
€
140K
|
€
105K
|
€
93K
|
€
71K
|
€
77K
|
€
65K
|
€
67K
|
€
60K
|
€
38K
|
€
30K
|
€
20K
|
€
11K
|
€
7K
|
€
11K
|
€
14K
|
€
69K
|
€
35K
|
|
|
€
59K
|
€
120K
|
€
61K
|
€
66K
|
€
40K
|
€
35K
|
€
15K
|
€
31K
|
€
32K
|
€
30K
|
€
24K
|
€
10K
|
€
8K
|
€
8K
|
€
3K
|
€
903
|
€
740
|
€
1K
|
€
53K
|
€
22K
|
|
|
€
11K
|
€
67K
|
€
27K
|
€
28K
|
€
22K
|
€
18K
|
€
4K
|
€
10K
|
€
13K
|
€
16K
|
€
17K
|
€
10K
|
€
8K
|
€
8K
|
€
3K
|
€
903
|
€
740
|
€
1K
|
€
15K
|
€
15K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
7K
|
|
|
56,06%
|
36,65%
|
60,55%
|
53,19%
|
61,91%
|
62,12%
|
78,50%
|
59,30%
|
50,49%
|
55,56%
|
59,26%
|
73,53%
|
74,23%
|
61,68%
|
74,97%
|
87,63%
|
93,09%
|
90,64%
|
23,21%
|
37,20%
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
2,36
|
0,53
|
|
|
7,44
|
3,30
|
2,28
|
4,80
|
4,12
|
12,16
|
1,02
|
1,81
|
|
9,53
|
1,45
|
1,15
|
0,71
|
1,64
|
0,92
|
|
|
2,99
|
2,08
|
0,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,27%
|
37,93%
|
20,04%
|
12,60%
|
11,13%
|
3,21%
|
18,39%
|
28,49%
|
-14,28%
|
5,39%
|
36,07%
|
21,14%
|
45,80%
|
37,63%
|
36,24%
|
-36,06%
|
-17,13%
|
-16,81%
|
126,84%
|
185,42%
|
|
|
7,27%
|
37,93%
|
20,04%
|
12,60%
|
11,13%
|
3,21%
|
18,39%
|
28,49%
|
-14,28%
|
5,39%
|
36,07%
|
20,24%
|
44,31%
|
34,29%
|
20,59%
|
-55,76%
|
-25,30%
|
-27,90%
|
18,51%
|
140,41%
|
|
|
4,08
|
13,90
|
12,13
|
6,70
|
6,89
|
1,99
|
14,44
|
16,89
|
-7,21
|
2,99
|
21,38
|
14,88
|
32,89
|
21,15
|
15,44
|
-48,87
|
-23,55
|
-25,29
|
4,30
|
52,23
|
|
|
7,27
|
37,93
|
20,04
|
12,60
|
11,13
|
3,21
|
18,39
|
28,49
|
-14,28
|
5,39
|
36,07
|
20,24
|
44,31
|
34,29
|
20,59
|
-55,76
|
-25,30
|
-27,90
|
18,51
|
140,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|