B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
201K
|
€
116K
|
€
116K
|
€
44K
|
€
33K
|
€
6K
|
€
34K
|
€
62K
|
€
70K
|
€
76K
|
€
47K
|
€
49K
|
€
54K
|
€
41K
|
€
17K
|
|
|
€
99K
|
€
117K
|
€
62K
|
€
67K
|
€
28K
|
€
20K
|
€
-7K
|
€
8K
|
€
15K
|
€
38K
|
€
35K
|
€
12K
|
€
13K
|
€
18K
|
€
17K
|
€
-25K
|
|
|
€
293K
|
€
301K
|
€
184K
|
€
132K
|
€
80K
|
€
64K
|
€
44K
|
€
51K
|
€
73K
|
€
58K
|
€
36K
|
€
46K
|
€
34K
|
€
22K
|
€
4K
|
€
-13K
|
|
|
€
190K
|
€
229K
|
€
132K
|
€
130K
|
€
50K
|
€
38K
|
€
8K
|
€
36K
|
€
67K
|
€
68K
|
€
63K
|
€
40K
|
€
39K
|
€
43K
|
€
33K
|
€
12K
|
|
|
|
|
€
4K
|
€
30K
|
€
14K
|
€
9K
|
€
6K
|
€
5K
|
€
21K
|
€
26K
|
€
16K
|
€
11K
|
€
6K
|
€
5K
|
€
1K
|
€
699
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
|
€
8K
|
€
15K
|
€
12K
|
|
|
€
30K
|
|
€
15K
|
€
45K
|
|
|
|
|
|
|
|
108,71%
|
|
12,41%
|
22,07%
|
43,23%
|
|
|
389,38%
|
|
39,85%
|
129,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
200K
|
€
115K
|
€
115K
|
€
43K
|
€
33K
|
€
6K
|
€
32K
|
€
59K
|
€
69K
|
€
74K
|
€
45K
|
€
47K
|
€
53K
|
€
41K
|
€
15K
|
|
|
€
142K
|
€
175K
|
€
81K
|
€
92K
|
€
39K
|
€
27K
|
€
-5K
|
€
14K
|
€
23K
|
€
48K
|
€
52K
|
€
21K
|
€
22K
|
€
28K
|
€
21K
|
€
-19K
|
|
|
€
99K
|
€
117K
|
€
62K
|
€
67K
|
€
28K
|
€
20K
|
€
-7K
|
€
8K
|
€
15K
|
€
38K
|
€
35K
|
€
12K
|
€
13K
|
€
18K
|
€
17K
|
€
-25K
|
|
|
€
12K
|
€
6K
|
€
36K
|
€
74K
|
€
40K
|
-
|
€
6K
|
€
13K
|
€
40K
|
€
30K
|
€
13K
|
€
12K
|
€
14K
|
€
44K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
185K
|
€
127K
|
€
123K
|
€
90K
|
€
57K
|
€
32K
|
€
19K
|
€
37K
|
€
49K
|
€
45K
|
€
50K
|
€
26K
|
€
23K
|
€
6K
|
€
3K
|
|
|
€
128K
|
€
142K
|
€
97K
|
€
90K
|
€
32K
|
€
26K
|
€
4K
|
€
26K
|
€
51K
|
€
59K
|
€
57K
|
€
36K
|
€
38K
|
€
43K
|
€
36K
|
€
9K
|
|
|
€
70K
|
€
168K
|
€
118K
|
€
83K
|
€
69K
|
€
58K
|
€
32K
|
€
29K
|
€
33K
|
€
10K
|
€
-17K
|
€
4K
|
€
-4K
|
€
-15K
|
€
-22K
|
€
-37K
|
|
|
1,59
|
5,49
|
4,50
|
2,24
|
2,65
|
4,88
|
3,24
|
3,80
|
2,21
|
1,17
|
0,77
|
1,08
|
0,88
|
0,62
|
0,28
|
0,13
|
|
|
1,45
|
5,10
|
4,50
|
2,24
|
2,65
|
4,88
|
3,24
|
3,80
|
2,21
|
1,17
|
0,77
|
1,08
|
0,88
|
0,62
|
0,28
|
0,13
|
|
|
3,11
|
7,50
|
4,51
|
2,24
|
2,70
|
5,16
|
3,24
|
3,80
|
2,21
|
1,17
|
0,77
|
1,08
|
0,89
|
0,62
|
0,28
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
420K
|
€
353K
|
€
245K
|
€
241K
|
€
152K
|
€
79K
|
€
58K
|
€
61K
|
€
101K
|
€
118K
|
€
110K
|
€
130K
|
€
128K
|
€
147K
|
€
125K
|
€
141K
|
|
|
€
128K
|
€
52K
|
€
60K
|
€
109K
|
€
72K
|
€
15K
|
€
14K
|
€
10K
|
€
28K
|
€
59K
|
€
74K
|
€
84K
|
€
94K
|
€
126K
|
€
121K
|
€
153K
|
|
|
€
117K
|
€
37K
|
€
34K
|
€
67K
|
€
41K
|
€
14K
|
€
14K
|
€
10K
|
€
28K
|
€
59K
|
€
74K
|
€
51K
|
€
32K
|
€
38K
|
€
30K
|
€
43K
|
|
|
€
11K
|
€
15K
|
€
27K
|
€
42K
|
€
30K
|
|
|
|
|
|
-
|
€
33K
|
€
61K
|
€
87K
|
€
91K
|
€
111K
|
|
|
69,61%
|
85,29%
|
75,36%
|
54,88%
|
52,67%
|
81,06%
|
75,44%
|
83,02%
|
72,61%
|
49,62%
|
32,66%
|
35,48%
|
26,65%
|
14,67%
|
3,23%
|
-8,98%
|
|
|
0,04
|
0,05
|
0,14
|
0,32
|
0,38
|
|
|
|
|
|
0
|
0,71
|
1,80
|
4,03
|
22,49
|
-8,76
|
|
|
0,75
|
0,26
|
0,52
|
0,94
|
1,67
|
0,46
|
2,54
|
0,32
|
0,46
|
0,86
|
0,99
|
1,87
|
1,99
|
2,36
|
2,97
|
10,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,80%
|
47,30%
|
52,46%
|
68,05%
|
40,36%
|
40,72%
|
9,80%
|
50,68%
|
69,92%
|
100,18%
|
160,16%
|
78,13%
|
111,31%
|
197,70%
|
896,36%
|
-68,40%
|
|
|
33,88%
|
38,80%
|
33,81%
|
50,53%
|
35,11%
|
31,50%
|
-15,40%
|
15,23%
|
20,17%
|
64,45%
|
96,89%
|
25,98%
|
36,74%
|
81,31%
|
413,34%
|
198,10%
|
|
|
23,58
|
33,10
|
25,48
|
27,73
|
18,49
|
25,53
|
-11,62
|
12,65
|
14,65
|
31,98
|
31,65
|
9,22
|
9,79
|
11,93
|
13,34
|
-17,79
|
|
|
33,88
|
38,80
|
33,81
|
50,53
|
35,11
|
31,50
|
-15,40
|
15,23
|
20,17
|
64,45
|
96,89
|
25,98
|
36,74
|
81,31
|
413,34
|
198,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|