B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-2K
|
€
3K
|
€
-5K
|
€
18K
|
€
26K
|
€
18K
|
€
7K
|
€
-7K
|
€
5K
|
€
7K
|
€
10K
|
€
-4K
|
€
8K
|
€
-6K
|
€
17K
|
|
|
€
-938
|
€
-3K
|
€
2K
|
€
-6K
|
€
5K
|
€
8K
|
€
6K
|
€
3K
|
€
-7K
|
€
344
|
€
3K
|
€
5K
|
€
-11K
|
€
5K
|
€
-9K
|
€
10K
|
|
|
€
13K
|
€
14K
|
€
17K
|
€
15K
|
€
26K
|
€
21K
|
€
11K
|
€
4K
|
€
2K
|
€
9K
|
€
9K
|
€
6K
|
€
1K
|
€
13K
|
€
8K
|
€
16K
|
|
|
€
830
|
€
680
|
€
4K
|
€
718
|
€
12K
|
€
23K
|
€
15K
|
€
5K
|
€
56
|
€
4K
|
€
7K
|
€
8K
|
€
50
|
€
8K
|
€
266
|
€
18K
|
|
|
€
2K
|
€
834
|
|
€
121
|
€
5K
|
€
8K
|
€
6K
|
€
8K
|
|
€
2K
|
€
640
|
€
2K
|
€
66
|
€
235
|
€
772
|
€
145
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
401
|
€
-3K
|
€
3K
|
€
-5K
|
€
10K
|
€
25K
|
€
17K
|
€
6K
|
€
-7K
|
€
4K
|
€
7K
|
€
9K
|
€
-5K
|
€
7K
|
€
-7K
|
€
17K
|
|
|
€
-788
|
€
-3K
|
€
2K
|
€
-8K
|
€
8K
|
€
14K
|
€
10K
|
€
5K
|
€
-7K
|
€
911
|
€
3K
|
€
6K
|
€
-10K
|
€
5K
|
€
-9K
|
€
14K
|
|
|
€
-938
|
€
-3K
|
€
2K
|
€
-6K
|
€
5K
|
€
8K
|
€
6K
|
€
3K
|
€
-7K
|
€
344
|
€
3K
|
€
5K
|
€
-11K
|
€
5K
|
€
-9K
|
€
10K
|
|
|
€
24K
|
€
4K
|
€
0
|
€
0
|
€
-15K
|
€
11K
|
€
5K
|
|
|
€
0
|
€
400
|
€
-2K
|
€
16K
|
€
856
|
€
645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
423
|
€
15K
|
€
13K
|
€
26K
|
€
11K
|
€
9K
|
€
796
|
€
149
|
€
2K
|
€
2K
|
€
3K
|
€
8K
|
€
3K
|
€
129
|
€
9K
|
|
|
€
251
|
€
-3K
|
€
3K
|
€
-3K
|
€
7K
|
€
18K
|
€
13K
|
€
4K
|
€
-7K
|
€
4K
|
€
6K
|
€
9K
|
€
-6K
|
€
7K
|
€
-7K
|
€
13K
|
|
|
€
-15K
|
€
9K
|
€
15K
|
€
12K
|
€
17K
|
€
-2K
|
€
3K
|
€
1K
|
€
915
|
€
7K
|
€
7K
|
€
4K
|
€
-3K
|
€
7K
|
€
894
|
€
8K
|
|
|
0,25
|
11,52
|
38,98
|
18,86
|
2,42
|
0,92
|
1,14
|
1,05
|
1,17
|
1,60
|
1,55
|
1,32
|
0,76
|
1,70
|
1,04
|
1,65
|
|
|
0,25
|
11,52
|
38,98
|
18,86
|
2,42
|
0,92
|
1,14
|
1,05
|
1,17
|
1,60
|
1,55
|
1,32
|
0,76
|
1,70
|
1,04
|
1,65
|
|
|
0,25
|
11,52
|
38,98
|
18,86
|
2,42
|
0,92
|
1,14
|
1,05
|
1,17
|
1,60
|
1,55
|
1,32
|
0,77
|
1,70
|
1,04
|
1,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
15K
|
€
17K
|
€
15K
|
€
38K
|
€
49K
|
€
32K
|
€
29K
|
€
7K
|
€
24K
|
€
27K
|
€
28K
|
€
26K
|
€
23K
|
€
28K
|
€
29K
|
|
|
€
20K
|
€
834
|
€
395
|
€
681
|
€
12K
|
€
28K
|
€
21K
|
€
24K
|
€
5K
|
€
15K
|
€
18K
|
€
21K
|
€
25K
|
€
11K
|
€
20K
|
€
12K
|
|
|
€
20K
|
€
834
|
€
395
|
€
681
|
€
12K
|
€
23K
|
€
21K
|
€
24K
|
€
5K
|
€
12K
|
€
12K
|
€
13K
|
€
13K
|
€
11K
|
€
20K
|
€
12K
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
€
2K
|
€
6K
|
€
9K
|
€
12K
|
|
|
|
|
|
39,18%
|
94,36%
|
97,74%
|
95,58%
|
68,52%
|
43,48%
|
33,48%
|
15,55%
|
22,97%
|
37,76%
|
32,42%
|
22,33%
|
5,46%
|
54,22%
|
27,30%
|
56,88%
|
|
|
|
|
|
|
|
0,24
|
|
|
|
0,27
|
0,65
|
1,40
|
8,07
|
|
|
|
|
|
50,32
|
|
0,13
|
|
1,20
|
1,13
|
1,24
|
4,24
|
|
3,43
|
2,65
|
2,28
|
|
1,43
|
|
0,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,93%
|
-18,26%
|
16,58%
|
-21,74%
|
26,02%
|
84,78%
|
120,36%
|
81,91%
|
-467,32%
|
41,77%
|
70,01%
|
137,75%
|
-388,94%
|
58,91%
|
-86,32%
|
81,12%
|
|
|
-7,21%
|
-22,24%
|
13,57%
|
-42,67%
|
17,84%
|
37,00%
|
57,97%
|
64,45%
|
-467,32%
|
3,80%
|
29,06%
|
76,91%
|
-780,37%
|
39,82%
|
-115,78%
|
61,97%
|
|
|
-2,83
|
-20,98
|
13,26
|
-40,78
|
12,23
|
16,09
|
19,41
|
10,02
|
-107,34
|
1,44
|
9,42
|
17,18
|
-42,58
|
21,59
|
-31,61
|
35,25
|
|
|
-7,21
|
-22,24
|
13,57
|
-42,67
|
17,84
|
37,00
|
57,97
|
64,45
|
-467,32
|
3,80
|
29,06
|
76,91
|
-780,37
|
39,82
|
-115,78
|
61,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|