BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
5K
|
€
5K
|
€
5K
|
€
35K
|
€
9K
|
€
31K
|
€
62K
|
€
66K
|
€
36K
|
€
8K
|
€
13K
|
€
10K
|
€
22K
|
€
11K
|
€
19K
|
€
12K
|
€
10K
|
€
14K
|
€
-3K
|
|
|
€
-9K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
23K
|
€
160
|
€
2K
|
€
5K
|
€
3K
|
€
-893
|
€
3K
|
€
3K
|
€
3K
|
€
11K
|
€
-4K
|
€
8K
|
€
3K
|
€
4K
|
€
5K
|
€
-4K
|
|
|
€
37K
|
€
46K
|
€
51K
|
€
55K
|
€
60K
|
€
54K
|
€
54K
|
€
52K
|
€
47K
|
€
45K
|
€
46K
|
€
42K
|
€
39K
|
€
36K
|
€
26K
|
€
30K
|
€
22K
|
€
19K
|
€
15K
|
€
10K
|
|
|
€
2K
|
€
5K
|
€
6K
|
€
6K
|
€
35K
|
€
9K
|
€
11K
|
€
18K
|
€
27K
|
€
21K
|
€
10K
|
€
15K
|
€
11K
|
€
24K
|
€
11K
|
€
19K
|
€
11K
|
€
9K
|
€
13K
|
€
510
|
|
|
-
|
€
166
|
|
-
|
€
414
|
-
|
€
2K
|
€
2K
|
€
54
|
€
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
20K
|
€
42K
|
€
37K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
74,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
3K
|
€
4K
|
€
4K
|
€
34K
|
€
8K
|
€
10K
|
€
20K
|
€
29K
|
€
23K
|
€
8K
|
€
13K
|
€
10K
|
€
22K
|
€
11K
|
€
19K
|
€
11K
|
€
9K
|
€
13K
|
€
-4K
|
|
|
€
-9K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
27K
|
€
2K
|
€
5K
|
€
7K
|
€
5K
|
€
704
|
€
4K
|
€
10K
|
€
6K
|
€
14K
|
€
4K
|
€
12K
|
€
5K
|
€
4K
|
€
12K
|
€
-4K
|
|
|
€
-9K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
23K
|
€
160
|
€
2K
|
€
5K
|
€
3K
|
€
-893
|
€
3K
|
€
3K
|
€
3K
|
€
11K
|
€
-4K
|
€
8K
|
€
3K
|
€
4K
|
€
5K
|
€
-4K
|
|
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
13K
|
|
|
€
34K
|
€
14K
|
€
52K
|
€
2K
|
€
694
|
€
1K
|
€
1K
|
€
4K
|
€
31K
|
€
4K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
9K
|
€
3K
|
€
31K
|
€
7K
|
€
21K
|
€
33K
|
€
21K
|
€
15K
|
€
9K
|
€
11K
|
|
|
|
|
|
|
€
16K
|
€
11K
|
|
|
€
-3K
|
€
3K
|
€
4K
|
€
4K
|
€
30K
|
€
6K
|
€
7K
|
€
17K
|
€
26K
|
€
21K
|
€
7K
|
€
7K
|
€
7K
|
€
18K
|
€
3K
|
€
15K
|
€
9K
|
€
9K
|
€
6K
|
€
-4K
|
|
|
€
-621
|
€
2K
|
€
-477
|
€
-4K
|
€
-2K
|
€
-2K
|
€
3K
|
€
-19K
|
€
-2K
|
€
-14K
|
€
17K
|
€
13K
|
€
8K
|
€
7K
|
€
-5K
|
€
928
|
€
-580
|
€
-6K
|
€
4K
|
€
7K
|
|
|
0,84
|
1,29
|
0,96
|
0,64
|
0,94
|
0,82
|
1,15
|
0,72
|
0,94
|
0,64
|
2,46
|
1,95
|
1,40
|
1,63
|
0,60
|
1,09
|
0,82
|
0,40
|
1,34
|
2,96
|
|
|
0,84
|
1,29
|
0,96
|
0,64
|
0,94
|
0,82
|
1,15
|
0,65
|
0,82
|
0,58
|
2,46
|
1,95
|
1,40
|
1,63
|
0,60
|
1,09
|
0,82
|
0,40
|
1,34
|
2,96
|
|
|
0,84
|
1,29
|
0,96
|
0,64
|
0,94
|
0,82
|
1,78
|
0,75
|
0,94
|
0,66
|
2,46
|
1,95
|
1,81
|
1,67
|
0,60
|
1,31
|
0,82
|
0,40
|
1,34
|
2,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
54K
|
€
64K
|
€
66K
|
€
93K
|
€
64K
|
€
74K
|
€
119K
|
€
86K
|
€
83K
|
€
58K
|
€
56K
|
€
61K
|
€
55K
|
€
49K
|
€
57K
|
€
25K
|
€
30K
|
€
27K
|
€
14K
|
|
|
€
4K
|
€
7K
|
€
13K
|
€
11K
|
€
34K
|
€
11K
|
€
20K
|
€
67K
|
€
39K
|
€
39K
|
€
12K
|
€
13K
|
€
22K
|
€
18K
|
€
23K
|
€
27K
|
€
3K
|
€
11K
|
€
12K
|
€
4K
|
|
|
€
4K
|
€
7K
|
€
13K
|
€
11K
|
€
34K
|
€
11K
|
€
13K
|
€
65K
|
€
39K
|
€
38K
|
€
12K
|
€
13K
|
€
16K
|
€
11K
|
€
11K
|
€
9K
|
€
3K
|
€
11K
|
€
12K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
7K
|
€
12K
|
€
17K
|
|
|
|
|
|
|
90,63%
|
86,35%
|
79,40%
|
82,70%
|
63,85%
|
83,33%
|
72,42%
|
43,60%
|
54,56%
|
53,54%
|
79,16%
|
76,17%
|
64,56%
|
66,20%
|
52,54%
|
52,62%
|
86,98%
|
64,01%
|
56,48%
|
73,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,19
|
0,46
|
0,56
|
|
|
|
|
|
|
|
2,35
|
3,07
|
2,74
|
0,99
|
1,30
|
2,06
|
3,42
|
1,35
|
1,71
|
1,54
|
1,01
|
2,14
|
0,85
|
2,04
|
1,45
|
0,30
|
1,19
|
0,92
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,37%
|
5,56%
|
7,24%
|
6,42%
|
50,72%
|
11,62%
|
13,45%
|
33,61%
|
55,45%
|
47,27%
|
15,27%
|
15,72%
|
18,41%
|
50,68%
|
11,83%
|
49,52%
|
39,79%
|
44,87%
|
38,74%
|
-42,38%
|
|
|
-25,57%
|
-10,01%
|
-7,40%
|
-9,24%
|
39,35%
|
0,30%
|
3,45%
|
8,73%
|
5,32%
|
-2,00%
|
6,79%
|
7,28%
|
8,03%
|
29,20%
|
-17,45%
|
26,96%
|
13,86%
|
18,64%
|
32,16%
|
-42,38%
|
|
|
-23,17
|
-8,64
|
-5,88
|
-7,64
|
25,13
|
0,25
|
2,50
|
3,81
|
2,90
|
-1,07
|
5,38
|
5,55
|
5,18
|
19,33
|
-9,17
|
14,18
|
12,06
|
11,93
|
18,17
|
-31,21
|
|
|
-25,57
|
-10,01
|
-7,40
|
-9,24
|
39,35
|
0,30
|
3,45
|
8,73
|
5,32
|
-2,00
|
6,79
|
7,28
|
8,03
|
29,20
|
-17,45
|
26,96
|
13,86
|
18,64
|
32,16
|
-42,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
1,10
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
33K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|