B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
23K
|
€
21K
|
€
81K
|
€
169K
|
€
194K
|
€
159K
|
€
176K
|
€
128K
|
€
82K
|
€
24K
|
€
157K
|
€
180K
|
€
182K
|
€
176K
|
€
154K
|
€
133K
|
€
110K
|
€
111K
|
€
99K
|
|
|
€
40K
|
€
-8K
|
€
-33K
|
€
-19K
|
€
300
|
€
46K
|
€
11K
|
€
24K
|
€
-29K
|
€
-97K
|
€
-81K
|
€
8K
|
€
605
|
€
1K
|
€
6K
|
€
-17K
|
€
8K
|
€
10K
|
€
4K
|
€
3K
|
|
|
€
-81K
|
€
-122K
|
€
-113K
|
€
-80K
|
€
-61K
|
€
-62K
|
€
-107K
|
€
-118K
|
€
-143K
|
€
-114K
|
€
-18K
|
€
64K
|
€
56K
|
€
55K
|
€
54K
|
€
48K
|
€
64K
|
€
57K
|
€
46K
|
€
42K
|
|
|
€
46K
|
€
14K
|
€
3K
|
€
30K
|
€
43K
|
€
72K
|
€
54K
|
€
63K
|
€
32K
|
-
|
-
|
€
56K
|
€
49K
|
€
33K
|
€
53K
|
€
30K
|
€
56K
|
€
40K
|
€
29K
|
€
35K
|
|
|
€
3K
|
€
602
|
€
1K
|
€
576
|
€
5K
|
€
21K
|
€
25K
|
€
18K
|
€
6K
|
€
7K
|
€
23K
|
€
17K
|
€
13K
|
€
15K
|
€
12K
|
€
8K
|
€
10K
|
€
9K
|
€
7K
|
€
6K
|
|
|
€
27K
|
€
2K
|
€
16K
|
€
41K
|
€
105K
|
€
85K
|
€
76K
|
€
81K
|
€
82K
|
€
74K
|
€
77K
|
€
75K
|
€
109K
|
€
131K
|
€
100K
|
€
106K
|
€
53K
|
€
60K
|
€
70K
|
€
50K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
19K
|
€
4K
|
€
38K
|
€
62K
|
€
102K
|
€
76K
|
€
89K
|
€
40K
|
€
-12K
|
€
-58K
|
€
77K
|
€
66K
|
€
45K
|
€
72K
|
€
40K
|
€
76K
|
€
47K
|
€
39K
|
€
47K
|
|
|
€
58K
|
€
6K
|
€
-11K
|
€
6K
|
€
27K
|
€
73K
|
€
49K
|
€
51K
|
€
-145
|
€
-66K
|
€
-58K
|
€
37K
|
€
32K
|
€
29K
|
€
15K
|
€
-11K
|
€
29K
|
€
21K
|
€
17K
|
€
20K
|
|
|
€
40K
|
€
-8K
|
€
-33K
|
€
-19K
|
€
300
|
€
52K
|
€
11K
|
€
24K
|
€
-29K
|
€
-97K
|
€
-81K
|
€
8K
|
€
605
|
€
1K
|
€
6K
|
€
-17K
|
€
8K
|
€
13K
|
€
2K
|
€
1K
|
|
|
€
3K
|
€
7K
|
€
0
|
€
5K
|
€
8K
|
€
31K
|
€
5K
|
€
35K
|
€
2K
|
€
0
|
€
71K
|
€
2K
|
€
3K
|
€
27K
|
€
48K
|
€
32K
|
€
179K
|
€
4K
|
€
13K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
8K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
€
1K
|
€
1K
|
€
891
|
€
26K
|
€
9K
|
€
27
|
€
355
|
€
18K
|
€
3K
|
|
|
€
48K
|
€
4K
|
€
-18K
|
€
13K
|
€
35K
|
€
74K
|
€
39K
|
€
63K
|
€
11K
|
€
-43K
|
€
-81K
|
€
48K
|
€
35K
|
€
17K
|
€
63K
|
€
34K
|
€
56K
|
€
36K
|
€
26K
|
€
30K
|
|
|
€
-98K
|
€
-143K
|
€
-135K
|
€
-80K
|
€
-65K
|
€
-61K
|
€
-55K
|
€
-151K
|
€
-165K
|
€
-220K
|
€
-215K
|
€
-70K
|
€
-102K
|
€
-97K
|
€
-47K
|
€
-45K
|
€
-23K
|
€
7K
|
€
-10K
|
€
-17K
|
|
|
0,76
|
0,66
|
0,69
|
0,82
|
0,90
|
0,91
|
0,91
|
0,74
|
0,70
|
0,64
|
0,69
|
0,91
|
0,85
|
0,86
|
0,92
|
0,92
|
0,97
|
1,02
|
0,98
|
0,95
|
|
|
0,44
|
0,32
|
0,27
|
0,31
|
0,52
|
0,58
|
0,43
|
0,39
|
0,40
|
0,39
|
0,35
|
0,56
|
0,35
|
0,48
|
0,47
|
0,40
|
0,52
|
0,27
|
0,39
|
0,31
|
|
|
0,87
|
0,66
|
0,69
|
0,82
|
0,90
|
0,95
|
0,93
|
0,74
|
0,71
|
0,65
|
0,69
|
0,92
|
0,85
|
0,86
|
0,92
|
0,94
|
0,97
|
1,02
|
1
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331K
|
€
294K
|
€
324K
|
€
411K
|
€
625K
|
€
737K
|
€
632K
|
€
539K
|
€
508K
|
€
552K
|
€
686K
|
€
872K
|
€
750K
|
€
807K
|
€
698K
|
€
749K
|
€
874K
|
€
474K
|
€
572K
|
€
431K
|
|
|
€
412K
|
€
416K
|
€
437K
|
€
492K
|
€
687K
|
€
799K
|
€
739K
|
€
657K
|
€
651K
|
€
667K
|
€
703K
|
€
808K
|
€
694K
|
€
752K
|
€
644K
|
€
701K
|
€
809K
|
€
418K
|
€
526K
|
€
389K
|
|
|
€
362K
|
€
416K
|
€
432K
|
€
449K
|
€
622K
|
€
673K
|
€
579K
|
€
573K
|
€
546K
|
€
612K
|
€
688K
|
€
797K
|
€
673K
|
€
693K
|
€
550K
|
€
579K
|
€
672K
|
€
376K
|
€
458K
|
€
321K
|
|
|
|
|
€
5K
|
€
43K
|
€
65K
|
€
95K
|
€
144K
|
€
83K
|
€
98K
|
€
51K
|
€
13K
|
€
5K
|
€
18K
|
€
55K
|
€
94K
|
€
109K
|
€
135K
|
€
40K
|
€
56K
|
€
62K
|
|
|
-24,52%
|
-41,32%
|
-34,96%
|
-19,56%
|
-9,82%
|
-8,37%
|
-16,99%
|
-21,95%
|
-28,09%
|
-20,67%
|
-2,56%
|
7,30%
|
7,41%
|
6,81%
|
7,70%
|
6,40%
|
7,38%
|
11,93%
|
8,11%
|
9,77%
|
|
|
|
|
-0,04
|
-0,53
|
-1,06
|
-1,55
|
-1,35
|
-0,70
|
-0,68
|
-0,44
|
-0,74
|
0,08
|
0,33
|
1
|
1,74
|
2,28
|
2,09
|
0,72
|
1,21
|
1,47
|
|
|
6,32
|
21,57
|
115,10
|
13,01
|
11,16
|
7,84
|
9,68
|
7,35
|
16,31
|
|
|
10,51
|
10,45
|
16,86
|
8,97
|
17,54
|
10,62
|
8,91
|
13,61
|
8,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-58,71%
|
-3,64%
|
15,83%
|
-15,60%
|
-56,47%
|
-120,37%
|
-36,06%
|
-53,47%
|
-8,05%
|
37,63%
|
462,74%
|
74,78%
|
63,52%
|
31,25%
|
116,63%
|
71,92%
|
86,10%
|
64,10%
|
55,61%
|
71,87%
|
|
|
-49,63%
|
6,89%
|
28,88%
|
23,72%
|
-0,49%
|
-73,92%
|
-10,31%
|
-20,61%
|
20,00%
|
84,64%
|
462,74%
|
12,67%
|
1,09%
|
2,19%
|
10,81%
|
-34,48%
|
12,26%
|
18,03%
|
9,10%
|
6,24%
|
|
|
12,17
|
-2,85
|
-10,10
|
-4,64
|
0,05
|
6,19
|
1,75
|
4,52
|
-5,62
|
-17,49
|
-11,84
|
0,92
|
0,08
|
0,15
|
0,83
|
-2,21
|
0,90
|
2,15
|
0,74
|
0,61
|
|
|
-49,63
|
6,89
|
28,88
|
23,72
|
-0,49
|
-73,92
|
-10,31
|
-20,61
|
20,00
|
84,64
|
462,74
|
12,67
|
1,09
|
2,19
|
10,81
|
-34,48
|
12,26
|
18,03
|
9,10
|
6,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
1,80
|
1,80
|
1,80
|
1,80
|
1,80
|
1,80
|
2,30
|
2,80
|
2
|
2,30
|
1,40
|
1,40
|
1,70
|
1,40
|
|
|
|
|
|
|
€
52K
|
€
42K
|
€
42K
|
€
45K
|
€
46K
|
€
41K
|
€
43K
|
€
42K
|
€
47K
|
€
47K
|
€
50K
|
€
46K
|
€
38K
|
€
43K
|
€
41K
|
€
36K
|