B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
414K
|
€
414K
|
€
308K
|
€
349K
|
€
260K
|
€
208K
|
€
247K
|
€
143K
|
€
169K
|
€
186K
|
€
138K
|
€
123K
|
€
243K
|
€
249K
|
€
299K
|
€
243K
|
€
297K
|
€
278K
|
€
194K
|
€
154K
|
|
|
€
74K
|
€
83K
|
€
29K
|
€
84K
|
€
71K
|
€
29K
|
€
23K
|
€
-12K
|
€
16K
|
€
24K
|
€
17K
|
€
11K
|
€
47K
|
€
73K
|
€
35K
|
€
-40K
|
€
4K
|
€
7K
|
€
11K
|
€
11K
|
|
|
€
648K
|
€
574K
|
€
491K
|
€
471K
|
€
387K
|
€
317K
|
€
287K
|
€
264K
|
€
277K
|
€
260K
|
€
237K
|
€
220K
|
€
209K
|
€
162K
|
€
89K
|
€
54K
|
€
93K
|
€
89K
|
€
83K
|
€
72K
|
|
|
6
|
5
|
5
|
6
|
5
|
4
|
3,30
|
3,10
|
3,30
|
3,40
|
3,50
|
3,20
|
5
|
6
|
5,80
|
5,60
|
6
|
6,20
|
4,50
|
3,90
|
|
|
€
179K
|
€
196K
|
€
107K
|
€
199K
|
€
135K
|
€
94K
|
€
121K
|
€
45K
|
€
83K
|
€
91K
|
€
65K
|
€
56K
|
€
132K
|
€
115K
|
€
93K
|
€
29K
|
€
55K
|
€
60K
|
€
57K
|
€
52K
|
|
|
€
36K
|
€
44K
|
€
52K
|
€
57K
|
€
51K
|
€
37K
|
€
10K
|
€
18K
|
€
14K
|
€
22K
|
€
21K
|
€
9K
|
€
15K
|
€
25K
|
€
20K
|
€
24K
|
€
22K
|
€
18K
|
€
14K
|
€
12K
|
|
|
€
260K
|
€
245K
|
€
219K
|
€
183K
|
€
150K
|
€
123K
|
€
128K
|
€
107K
|
€
95K
|
€
103K
|
€
80K
|
€
74K
|
€
121K
|
€
127K
|
€
191K
|
€
199K
|
€
223K
|
€
204K
|
€
128K
|
€
97K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
166K
|
€
85K
|
€
163K
|
€
108K
|
€
82K
|
€
116K
|
€
32K
|
€
71K
|
€
80K
|
€
55K
|
€
47K
|
€
120K
|
€
112K
|
€
102K
|
€
37K
|
€
67K
|
€
70K
|
€
63K
|
€
55K
|
|
|
€
110K
|
€
126K
|
€
48K
|
€
129K
|
€
70K
|
€
46K
|
€
57K
|
€
-3K
|
€
35K
|
€
44K
|
€
22K
|
€
12K
|
€
82K
|
€
74K
|
€
66K
|
€
-10K
|
€
29K
|
€
41K
|
€
34K
|
€
32K
|
|
|
€
74K
|
€
83K
|
€
29K
|
€
104K
|
€
71K
|
€
29K
|
€
23K
|
€
-12K
|
€
16K
|
€
24K
|
€
17K
|
€
11K
|
€
47K
|
€
73K
|
€
35K
|
€
-40K
|
€
4K
|
€
7K
|
€
11K
|
€
11K
|
|
|
€
12K
|
€
40K
|
€
23K
|
€
32K
|
€
15K
|
€
55K
|
€
220K
|
€
43K
|
€
330
|
€
41K
|
€
2K
|
€
8K
|
€
20K
|
€
-71K
|
€
-86K
|
€
42K
|
€
34K
|
€
274K
|
€
34K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
390K
|
€
355K
|
€
306K
|
€
286K
|
€
248K
|
€
207K
|
€
208K
|
€
174K
|
€
220K
|
€
209K
|
€
211K
|
€
188K
|
€
190K
|
€
142K
|
€
76K
|
€
73K
|
€
82K
|
€
98K
|
€
90K
|
€
70K
|
|
|
€
114K
|
€
123K
|
€
66K
|
€
118K
|
€
109K
|
€
65K
|
€
82K
|
€
23K
|
€
52K
|
€
60K
|
€
50K
|
€
46K
|
€
85K
|
€
111K
|
€
71K
|
€
7K
|
€
42K
|
€
36K
|
€
40K
|
€
34K
|
|
|
€
394K
|
€
327K
|
€
282K
|
€
282K
|
€
231K
|
€
141K
|
€
164K
|
€
177K
|
€
212K
|
€
179K
|
€
213K
|
€
187K
|
€
171K
|
€
127K
|
€
51K
|
€
39K
|
€
58K
|
€
74K
|
€
80K
|
€
75K
|
|
|
3,90
|
3,20
|
3,12
|
2,84
|
2,33
|
1,90
|
2,05
|
3,06
|
4,72
|
3,35
|
3,86
|
4,63
|
3,19
|
2,68
|
1,57
|
1,36
|
1,49
|
1,73
|
2,07
|
2,14
|
|
|
3,89
|
3,19
|
3,12
|
2,84
|
2,31
|
1,88
|
2,02
|
3,06
|
4,72
|
3,35
|
3,86
|
4,63
|
3,19
|
2,68
|
1,57
|
1,36
|
1,49
|
1,73
|
2,07
|
2,14
|
|
|
3,91
|
3,23
|
3,12
|
2,86
|
2,33
|
1,90
|
2,05
|
3,21
|
4,72
|
3,35
|
3,86
|
4,64
|
3,20
|
2,74
|
1,58
|
1,36
|
1,49
|
1,73
|
2,08
|
2,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
820K
|
€
794K
|
€
730K
|
€
764K
|
€
736K
|
€
682K
|
€
685K
|
€
467K
|
€
466K
|
€
488K
|
€
486K
|
€
468K
|
€
505K
|
€
474K
|
€
523K
|
€
648K
|
€
676K
|
€
681K
|
€
418K
|
€
395K
|
|
|
€
172K
|
€
220K
|
€
239K
|
€
293K
|
€
349K
|
€
365K
|
€
397K
|
€
202K
|
€
189K
|
€
228K
|
€
250K
|
€
249K
|
€
296K
|
€
312K
|
€
434K
|
€
594K
|
€
583K
|
€
591K
|
€
335K
|
€
324K
|
|
|
€
136K
|
€
147K
|
€
133K
|
€
152K
|
€
174K
|
€
157K
|
€
156K
|
€
82K
|
€
57K
|
€
76K
|
€
75K
|
€
52K
|
€
78K
|
€
74K
|
€
90K
|
€
107K
|
€
118K
|
€
100K
|
€
75K
|
€
65K
|
|
|
€
36K
|
€
71K
|
€
106K
|
€
141K
|
€
175K
|
€
208K
|
€
242K
|
€
116K
|
€
132K
|
€
152K
|
€
175K
|
€
197K
|
€
218K
|
€
237K
|
€
343K
|
€
487K
|
€
465K
|
€
491K
|
€
260K
|
€
258K
|
|
|
79,03%
|
72,30%
|
67,26%
|
61,60%
|
52,62%
|
46,42%
|
41,95%
|
56,63%
|
59,36%
|
53,31%
|
48,67%
|
46,90%
|
41,36%
|
34,17%
|
17,02%
|
8,29%
|
13,80%
|
13,14%
|
19,84%
|
18,15%
|
|
|
0,06
|
0,12
|
0,22
|
0,30
|
0,45
|
0,66
|
0,84
|
0,44
|
0,48
|
0,58
|
0,74
|
0,90
|
1,04
|
1,46
|
3,85
|
9,07
|
4,98
|
5,49
|
3,13
|
3,60
|
|
|
1,14
|
1,33
|
2,81
|
1,80
|
3,24
|
4,47
|
3,42
|
6,23
|
2,66
|
2,85
|
4,55
|
5,26
|
2,48
|
2,79
|
4,24
|
16,25
|
8,68
|
8,45
|
5,29
|
5,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,64%
|
21,38%
|
13,39%
|
24,98%
|
28,03%
|
20,50%
|
28,56%
|
8,80%
|
18,86%
|
23,00%
|
21,21%
|
20,82%
|
40,63%
|
68,31%
|
79,90%
|
12,65%
|
44,73%
|
40,23%
|
48,39%
|
47,83%
|
|
|
11,39%
|
14,50%
|
5,87%
|
17,75%
|
18,22%
|
9,30%
|
7,97%
|
-4,64%
|
5,86%
|
9,10%
|
7,17%
|
4,94%
|
22,45%
|
45,04%
|
39,58%
|
-73,49%
|
4,13%
|
7,30%
|
13,44%
|
16,02%
|
|
|
9,00
|
10,49
|
3,95
|
10,94
|
9,59
|
4,32
|
3,34
|
-2,63
|
3,48
|
4,85
|
3,49
|
2,32
|
9,29
|
15,39
|
6,74
|
-6,10
|
0,57
|
0,96
|
2,67
|
2,91
|
|
|
11,39
|
14,50
|
5,87
|
17,75
|
18,22
|
9,30
|
7,97
|
-4,64
|
5,86
|
9,10
|
7,17
|
4,94
|
22,45
|
45,04
|
39,58
|
-73,49
|
4,13
|
7,30
|
13,44
|
16,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
5
|
5
|
6
|
5
|
4
|
3,30
|
3,10
|
3,30
|
3,40
|
3,50
|
3,20
|
5
|
6
|
5,80
|
5,60
|
6
|
6,20
|
4,50
|
3,90
|
|
|
€
43K
|
€
49K
|
€
44K
|
€
31K
|
€
30K
|
€
31K
|
€
39K
|
€
35K
|
€
29K
|
€
30K
|
€
23K
|
€
23K
|
€
24K
|
€
21K
|
€
33K
|
€
36K
|
€
37K
|
€
33K
|
€
28K
|
€
25K
|