BD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4
|
€
-21K
|
€
-18K
|
€
76K
|
€
15K
|
€
-7K
|
€
586
|
€
28K
|
€
102K
|
€
140K
|
€
82K
|
€
-24K
|
€
-9K
|
€
2K
|
|
|
€
-12K
|
€
-34K
|
€
-111K
|
€
-61K
|
€
-19K
|
€
-23K
|
€
-53K
|
€
-74K
|
€
7K
|
€
-17K
|
€
32K
|
€
-39K
|
€
-19K
|
€
30
|
|
|
€
-422K
|
€
-410K
|
€
-376K
|
€
-264K
|
€
-204K
|
€
-184K
|
€
-162K
|
€
-109K
|
€
-34K
|
€
-41K
|
€
-24K
|
€
-56K
|
€
-17K
|
€
18K
|
|
|
-
|
-
|
-
|
€
59K
|
€
8K
|
-
|
-
|
-
|
€
18K
|
€
10K
|
€
33K
|
-
|
-
|
€
2K
|
|
|
€
1K
|
€
3K
|
€
6K
|
€
4K
|
€
4K
|
€
5K
|
€
741
|
|
€
6K
|
€
28K
|
€
12K
|
€
4K
|
|
€
1K
|
|
|
|
|
|
|
|
€
4K
|
€
33K
|
€
84K
|
€
76K
|
€
125K
|
€
34K
|
€
6K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-739
|
€
-21K
|
€
-18K
|
€
75K
|
€
11K
|
€
-12K
|
€
-43K
|
€
-56K
|
€
25K
|
€
13K
|
€
47K
|
€
-30K
|
€
-9K
|
€
2K
|
|
|
€
-11K
|
€
-33K
|
€
-111K
|
€
-61K
|
€
-19K
|
€
-23K
|
€
-52K
|
€
-74K
|
€
4K
|
€
-17K
|
€
33K
|
€
-39K
|
€
-18K
|
€
84
|
|
|
€
-12K
|
€
-34K
|
€
-111K
|
€
-61K
|
€
-19K
|
€
-23K
|
€
-53K
|
€
-74K
|
€
7K
|
€
-17K
|
€
32K
|
€
-39K
|
€
-19K
|
€
30
|
|
|
€
2K
|
€
6K
|
€
2K
|
€
3K
|
€
5K
|
€
549
|
€
5K
|
€
5K
|
€
15K
|
€
40K
|
€
63K
|
€
1K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
37K
|
€
29K
|
€
77K
|
€
76K
|
€
43K
|
€
9K
|
€
54K
|
€
30K
|
€
24K
|
€
26K
|
€
13K
|
€
2K
|
€
2K
|
|
|
€
-1K
|
€
-22K
|
€
-18K
|
€
75K
|
€
11K
|
€
-12K
|
€
-44K
|
€
-56K
|
€
28K
|
€
13K
|
€
46K
|
€
-31K
|
€
-10K
|
€
2K
|
|
|
€
-417K
|
€
-418K
|
€
-394K
|
€
-287K
|
€
-228K
|
€
-216K
|
€
-203K
|
€
40K
|
€
100K
|
€
89K
|
€
-79K
|
€
-57K
|
€
-18K
|
€
12K
|
|
|
0,25
|
0,26
|
0,31
|
0,55
|
0,63
|
0,61
|
0,61
|
1,09
|
1,29
|
1,24
|
0,80
|
0,70
|
0,71
|
1,43
|
|
|
0,18
|
0,19
|
0,20
|
0,32
|
0,26
|
0,14
|
0,10
|
0,46
|
0,52
|
0,62
|
0,53
|
0,37
|
0,15
|
0,36
|
|
|
0,25
|
0,26
|
0,31
|
0,55
|
0,63
|
0,61
|
0,61
|
1,09
|
1,29
|
1,24
|
0,80
|
0,70
|
0,71
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
170K
|
€
212K
|
€
386K
|
€
432K
|
€
369K
|
€
366K
|
€
521K
|
€
517K
|
€
528K
|
€
379K
|
€
138K
|
€
50K
|
€
46K
|
|
|
€
576K
|
€
581K
|
€
588K
|
€
651K
|
€
635K
|
€
553K
|
€
528K
|
€
630K
|
€
552K
|
€
569K
|
€
403K
|
€
194K
|
€
66K
|
€
28K
|
|
|
€
554K
|
€
562K
|
€
570K
|
€
634K
|
€
618K
|
€
547K
|
€
522K
|
€
429K
|
€
351K
|
€
366K
|
€
398K
|
€
191K
|
€
63K
|
€
27K
|
|
|
€
22K
|
€
18K
|
€
17K
|
€
16K
|
€
17K
|
€
6K
|
€
6K
|
€
201K
|
€
201K
|
€
203K
|
€
5K
|
€
3K
|
€
3K
|
€
401
|
|
|
-273,98%
|
-241,30%
|
-177,24%
|
-68,42%
|
-47,16%
|
-50,01%
|
-44,16%
|
-20,87%
|
-6,66%
|
-7,86%
|
-6,37%
|
-40,43%
|
-33,65%
|
39,32%
|
|
|
-0,05
|
-0,04
|
-0,05
|
-0,06
|
-0,08
|
-0,03
|
-0,04
|
-1,85
|
-5,83
|
-4,89
|
-0,22
|
-0,06
|
-0,18
|
0,02
|
|
|
|
|
|
8,70
|
58,27
|
|
|
|
21,88
|
44,10
|
8,59
|
|
|
15,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,31%
|
5,33%
|
4,87%
|
-28,29%
|
-5,33%
|
6,28%
|
27,19%
|
51,79%
|
-82,61%
|
-31,48%
|
-190,02%
|
54,89%
|
62,18%
|
9,84%
|
|
|
2,81%
|
8,26%
|
29,63%
|
22,99%
|
9,36%
|
12,31%
|
32,78%
|
68,34%
|
-20,41%
|
41,80%
|
-131,90%
|
70,22%
|
113,98%
|
0,17%
|
|
|
-7,69
|
-19,92
|
-52,52
|
-15,73
|
-4,41
|
-6,16
|
-14,47
|
-14,26
|
1,36
|
-3,28
|
8,40
|
-28,39
|
-38,35
|
0,07
|
|
|
2,81
|
8,26
|
29,63
|
22,99
|
9,36
|
12,31
|
32,78
|
68,34
|
-20,41
|
41,80
|
-131,90
|
70,22
|
113,98
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2,70
|
3,90
|
3
|
1,10
|
0,20
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
31K
|
€
20K
|
€
42K
|
€
31K
|
€
30K
|
|
|