BC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
-7K
|
€
2K
|
€
6K
|
€
43K
|
€
20K
|
€
-415
|
|
€
-348
|
|
€
-2K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
|
|
€
23K
|
€
-11K
|
€
-7K
|
€
5K
|
€
43K
|
€
21K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-806
|
€
-3K
|
€
6K
|
€
5K
|
€
3K
|
€
7K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
-124K
|
€
-147K
|
€
-135K
|
€
-128K
|
€
-133K
|
€
-176K
|
€
-197K
|
€
-195K
|
€
-194K
|
€
-193K
|
€
-192K
|
€
-140K
|
€
-146K
|
€
-151K
|
€
-154K
|
€
-161K
|
€
-164K
|
€
-167K
|
€
-171K
|
€
-173K
|
|
|
€
18K
|
-
|
€
1K
|
€
4K
|
€
31K
|
€
14K
|
-
|
-
|
-
|
-
|
-
|
€
7K
|
€
7K
|
€
5K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
|
|
€
2K
|
€
4K
|
€
9K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
-8K
|
€
2K
|
€
6K
|
€
43K
|
€
20K
|
€
-762
|
€
-348
|
€
-348
|
-
|
€
-2K
|
€
7K
|
€
7K
|
€
5K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
|
|
€
23K
|
€
-10K
|
€
494
|
€
5K
|
€
43K
|
€
20K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-806
|
€
-3K
|
€
6K
|
€
6K
|
€
4K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
|
|
€
23K
|
€
-11K
|
€
-7K
|
€
5K
|
€
43K
|
€
21K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-806
|
€
-3K
|
€
6K
|
€
5K
|
€
3K
|
€
7K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
1K
|
€
3K
|
€
1K
|
€
2K
|
|
|
|
€
0
|
-
|
-
|
€
-50K
|
-
|
-
|
-
|
-
|
€
8K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
16K
|
€
52K
|
€
57K
|
€
41K
|
€
19K
|
|
|
|
€
34K
|
€
34K
|
€
34K
|
€
31K
|
€
25K
|
€
20K
|
€
17K
|
€
17K
|
€
18K
|
€
15K
|
€
6K
|
|
|
€
25K
|
€
-9K
|
€
-5K
|
€
5K
|
€
43K
|
€
21K
|
€
-762
|
€
-348
|
€
-348
|
-
|
€
-2K
|
€
7K
|
€
6K
|
€
4K
|
€
8K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
-126K
|
€
-150K
|
€
-137K
|
€
-131K
|
€
-134K
|
€
-176K
|
|
|
|
€
-195K
|
€
-195K
|
€
-194K
|
€
-200K
|
€
-206K
|
€
-210K
|
€
-218K
|
€
-213K
|
€
-217K
|
€
-220K
|
€
-223K
|
|
|
0,22
|
0,17
|
0,35
|
0,36
|
0,34
|
0,13
|
|
|
|
0,15
|
0,15
|
0,15
|
0,14
|
0,11
|
0,09
|
0,07
|
0,07
|
0,08
|
0,06
|
0,03
|
|
|
0,22
|
0,17
|
0,35
|
0,36
|
0,34
|
0,13
|
|
|
|
0,15
|
0,15
|
0,15
|
0,14
|
0,11
|
0,09
|
0,07
|
0,07
|
0,08
|
0,06
|
0,03
|
|
|
0,22
|
0,17
|
0,35
|
0,36
|
0,34
|
0,13
|
|
|
|
0,15
|
0,15
|
0,15
|
0,14
|
0,11
|
0,09
|
0,07
|
0,07
|
0,08
|
0,06
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
34K
|
€
77K
|
€
76K
|
€
71K
|
€
26K
|
|
€
806
|
€
2K
|
€
37K
|
€
38K
|
€
88K
|
€
87K
|
€
80K
|
€
76K
|
€
74K
|
€
67K
|
€
68K
|
€
65K
|
€
56K
|
|
|
€
162K
|
€
180K
|
€
212K
|
€
205K
|
€
204K
|
€
202K
|
€
197K
|
€
196K
|
€
196K
|
€
230K
|
€
230K
|
€
228K
|
€
232K
|
€
231K
|
€
230K
|
€
235K
|
€
230K
|
€
235K
|
€
235K
|
€
229K
|
|
|
€
162K
|
€
180K
|
€
212K
|
€
205K
|
€
204K
|
€
202K
|
€
197K
|
€
196K
|
€
196K
|
€
230K
|
€
230K
|
€
228K
|
€
232K
|
€
231K
|
€
230K
|
€
235K
|
€
230K
|
€
235K
|
€
235K
|
€
229K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-328,23%
|
-431,96%
|
-175,18%
|
-168,72%
|
-188,15%
|
-677,63%
|
|
-24 224,83%
|
-12 039,64%
|
-525,15%
|
-511,73%
|
-159,32%
|
-168,59%
|
-188,18%
|
-202,93%
|
-217,41%
|
-245,66%
|
-246,80%
|
-264,44%
|
-311,61%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,32
|
|
106,72
|
35,76
|
4,70
|
10,16
|
|
|
|
|
|
34,29
|
32,78
|
46,16
|
30,68
|
31,16
|
30,58
|
31,99
|
35,46
|
35,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20,11%
|
6,01%
|
3,81%
|
-4,16%
|
-32,42%
|
-11,78%
|
0,39%
|
0,18%
|
0,18%
|
0,00%
|
0,89%
|
-4,78%
|
-4,01%
|
-2,57%
|
-4,94%
|
-2,25%
|
-2,23%
|
-2,08%
|
-1,53%
|
-1,76%
|
|
|
-18,28%
|
7,78%
|
4,92%
|
-3,52%
|
-32,35%
|
-11,78%
|
0,80%
|
0,59%
|
0,59%
|
0,42%
|
1,31%
|
-4,20%
|
-3,46%
|
-2,03%
|
-4,42%
|
-1,75%
|
-2,23%
|
-2,00%
|
-1,46%
|
-1,69%
|
|
|
59,99
|
-33,59
|
-8,61
|
5,95
|
60,88
|
79,85
|
|
-143,13
|
-71,59
|
-2,19
|
-6,68
|
6,70
|
5,83
|
3,83
|
8,96
|
3,80
|
5,48
|
4,93
|
3,87
|
5,26
|
|
|
-18,28
|
7,78
|
4,92
|
-3,52
|
-32,35
|
-11,78
|
0,80
|
0,59
|
0,59
|
0,42
|
1,31
|
-4,20
|
-3,46
|
-2,03
|
-4,42
|
-1,75
|
-2,23
|
-2,00
|
-1,46
|
-1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|