BP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
32K
|
€
-4K
|
€
-159K
|
€
6K
|
€
47K
|
|
|
€
30K
|
€
-12K
|
€
-173K
|
€
-14K
|
€
29K
|
|
|
€
-130K
|
€
-160K
|
€
-148K
|
€
25K
|
€
39K
|
|
|
€
22K
|
-
|
-
|
€
5K
|
€
43K
|
|
|
|
|
-
|
€
11K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
-5K
|
€
-160K
|
€
6K
|
€
45K
|
|
|
€
31K
|
€
-5K
|
€
-160K
|
€
6K
|
€
45K
|
|
|
€
30K
|
€
-12K
|
€
-173K
|
€
-14K
|
€
29K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
-
|
€
71K
|
€
151K
|
|
|
€
30K
|
€
-12K
|
€
-173K
|
€
-14K
|
€
29K
|
|
|
€
-130K
|
€
-160K
|
€
-148K
|
€
26K
|
€
960K
|
|
|
0,66
|
0,58
|
0,59
|
1,01
|
3,18
|
|
|
0,41
|
0,07
|
0,07
|
0,29
|
0,35
|
|
|
0,66
|
0,58
|
0,59
|
1,01
|
3,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
217K
|
€
215K
|
€
1,76M
|
€
1,40M
|
|
|
€
378K
|
€
377K
|
€
362K
|
€
1,73M
|
€
1,36M
|
|
|
€
378K
|
€
377K
|
€
362K
|
€
1,73M
|
€
441K
|
|
|
|
|
-
|
€
620
|
€
921K
|
|
|
-52,54%
|
-73,73%
|
-68,90%
|
1,43%
|
2,79%
|
|
|
|
|
0
|
0,02
|
23,53
|
|
|
12,08
|
|
|
308,37
|
30,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,89%
|
7,63%
|
117,07%
|
-55,03%
|
74,44%
|
|
|
-22,89%
|
7,63%
|
117,07%
|
-55,03%
|
74,44%
|
|
|
12,03
|
-5,63
|
-80,66
|
-0,79
|
2,08
|
|
|
-22,89
|
7,63
|
117,07
|
-55,03
|
74,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|