B&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
43K
|
€
46K
|
€
44K
|
€
45K
|
€
58K
|
€
34K
|
€
-1K
|
€
-9K
|
€
56K
|
€
5K
|
€
-11K
|
€
-3K
|
€
270
|
€
4K
|
€
26K
|
€
19K
|
€
49K
|
€
85K
|
|
|
€
-19K
|
€
-7K
|
€
16K
|
€
830
|
€
2K
|
€
31K
|
€
-13K
|
€
-18K
|
€
-9K
|
€
53K
|
€
-10K
|
€
-27K
|
€
-26K
|
€
-16K
|
€
-18K
|
€
-2K
|
€
-14K
|
€
6K
|
€
3K
|
|
|
€
-45K
|
€
-26K
|
€
-20K
|
€
-36K
|
€
-37K
|
€
-39K
|
€
-70K
|
€
-57K
|
€
-38K
|
€
-29K
|
€
-82K
|
€
-72K
|
€
-46K
|
€
-19K
|
€
-4K
|
€
14K
|
€
15K
|
€
29K
|
€
23K
|
|
|
-
|
€
6K
|
€
22K
|
€
7K
|
€
12K
|
€
29K
|
-
|
-
|
-
|
€
38K
|
€
2K
|
-
|
€
468
|
€
673
|
€
3K
|
€
26K
|
€
13K
|
€
25K
|
€
28K
|
|
|
€
9K
|
€
10K
|
€
6K
|
€
201
|
€
4K
|
€
5K
|
€
1K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
€
860
|
|
€
3K
|
€
27K
|
|
|
€
55K
|
€
33K
|
€
11K
|
€
33K
|
€
28K
|
€
15K
|
€
44K
|
€
17K
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
37K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
8K
|
€
32K
|
€
10K
|
€
17K
|
€
42K
|
€
-11K
|
€
-18K
|
€
-9K
|
€
54K
|
€
3K
|
€
-13K
|
€
-5K
|
€
-471
|
€
2K
|
€
24K
|
€
17K
|
€
30K
|
€
39K
|
|
|
€
-19K
|
€
-5K
|
€
19K
|
€
1K
|
€
3K
|
€
31K
|
€
-13K
|
€
-18K
|
€
-9K
|
€
54K
|
€
-8K
|
€
-24K
|
€
-16K
|
€
-11K
|
€
-14K
|
€
3K
|
€
-3K
|
€
9K
|
€
8K
|
|
|
€
-19K
|
€
-7K
|
€
16K
|
€
830
|
€
2K
|
€
31K
|
€
-13K
|
€
-18K
|
€
-9K
|
€
53K
|
€
-10K
|
€
-27K
|
€
-26K
|
€
-16K
|
€
-18K
|
€
-2K
|
€
-14K
|
€
6K
|
€
3K
|
|
|
€
1K
|
€
1K
|
€
-4K
|
€
51K
|
-
|
€
1K
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
11K
|
€
23K
|
€
42K
|
€
42K
|
€
1K
|
€
12K
|
€
4K
|
€
601
|
€
36
|
€
164
|
€
126
|
€
745
|
€
6K
|
€
16K
|
€
7K
|
€
4K
|
€
47K
|
|
|
€
-5K
|
€
6K
|
€
29K
|
€
9K
|
€
17K
|
€
41K
|
€
-11K
|
€
-18K
|
€
-9K
|
€
53K
|
€
1K
|
€
-16K
|
€
-15K
|
€
-5K
|
€
-2K
|
€
19K
|
€
7K
|
€
27K
|
€
34K
|
|
|
€
-59K
|
€
-53K
|
€
-58K
|
€
-91K
|
€
-49K
|
€
-65K
|
€
-106K
|
€
-57K
|
€
-38K
|
€
-29K
|
€
-101K
|
€
-94K
|
€
-70K
|
€
-47K
|
€
-35K
|
€
-26K
|
€
-39K
|
€
-40K
|
€
-58K
|
|
|
0,41
|
0,25
|
0,31
|
0,28
|
0,50
|
0,42
|
0,07
|
0,24
|
0,12
|
0,03
|
0,01
|
0,01
|
0,02
|
0,02
|
0,16
|
0,37
|
0,19
|
0,40
|
0,45
|
|
|
0,41
|
0,25
|
0,31
|
0,28
|
0,50
|
0,42
|
0,07
|
0,24
|
0,12
|
0,03
|
0,01
|
0,01
|
0,02
|
0,02
|
0,16
|
0,37
|
0,19
|
0,40
|
0,45
|
|
|
0,41
|
0,25
|
0,31
|
0,28
|
0,50
|
0,42
|
0,07
|
0,24
|
0,12
|
0,03
|
0,01
|
0,01
|
0,02
|
0,02
|
0,16
|
0,37
|
0,19
|
0,40
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
45K
|
€
64K
|
€
91K
|
€
61K
|
€
74K
|
€
43K
|
€
18K
|
€
5K
|
€
829
|
€
61K
|
€
72K
|
€
84K
|
€
94K
|
€
111K
|
€
136K
|
€
150K
|
€
188K
|
€
229K
|
|
|
€
100K
|
€
71K
|
€
84K
|
€
127K
|
€
98K
|
€
113K
|
€
113K
|
€
75K
|
€
44K
|
€
30K
|
€
143K
|
€
144K
|
€
130K
|
€
113K
|
€
114K
|
€
122K
|
€
135K
|
€
159K
|
€
207K
|
|
|
€
100K
|
€
71K
|
€
84K
|
€
127K
|
€
98K
|
€
113K
|
€
113K
|
€
75K
|
€
44K
|
€
30K
|
€
102K
|
€
95K
|
€
72K
|
€
48K
|
€
41K
|
€
42K
|
€
48K
|
€
66K
|
€
105K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
50K
|
€
58K
|
€
65K
|
€
73K
|
€
80K
|
€
87K
|
€
93K
|
€
102K
|
|
|
-81,97%
|
-59,15%
|
-30,68%
|
-39,17%
|
-59,50%
|
-52,38%
|
-161,97%
|
-313,16%
|
-738,12%
|
-3 508,84%
|
-133,98%
|
-100,31%
|
-54,38%
|
-20,71%
|
-3,46%
|
10,17%
|
10,20%
|
15,36%
|
9,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,50
|
-0,69
|
-1,26
|
-3,36
|
-19,08
|
5,82
|
5,67
|
3,22
|
4,45
|
|
|
|
9,41
|
2,64
|
13,20
|
5,85
|
2,72
|
|
|
|
0,55
|
45,77
|
|
|
|
52,66
|
5,10
|
7,78
|
5,29
|
5,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,70%
|
-22,90%
|
-147,12%
|
-26,10%
|
-45,19%
|
-106,29%
|
15,18%
|
32,38%
|
24,42%
|
-182,28%
|
-1,27%
|
21,67%
|
33,37%
|
24,00%
|
45,41%
|
139,93%
|
46,92%
|
93,09%
|
149,11%
|
|
|
41,49%
|
25,72%
|
-81,86%
|
-2,33%
|
-6,64%
|
-79,91%
|
18,74%
|
32,38%
|
24,42%
|
-182,28%
|
12,06%
|
36,83%
|
57,38%
|
80,32%
|
460,30%
|
-10,93%
|
-89,07%
|
21,16%
|
12,26%
|
|
|
-34,01
|
-15,22
|
25,11
|
0,91
|
3,95
|
41,86
|
-30,35
|
-101,40
|
-180,27
|
6 395,80
|
-16,16
|
-36,95
|
-31,20
|
-16,63
|
-15,92
|
-1,11
|
-9,08
|
3,25
|
1,22
|
|
|
41,49
|
25,72
|
-81,86
|
-2,33
|
-6,64
|
-79,91
|
18,74
|
32,38
|
24,42
|
-182,28
|
12,06
|
36,83
|
57,38
|
80,32
|
460,30
|
-10,93
|
-89,07
|
21,16
|
12,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
€
33K
|
€
28K
|
€
15K
|
€
44K
|
€
17K
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
37K
|