B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,01M
|
€
4,25M
|
€
3,93M
|
€
2,98M
|
€
2,85M
|
€
2,52M
|
€
2,37M
|
€
2,49M
|
€
1,90M
|
€
2,00M
|
€
2,13M
|
€
1,87M
|
€
1,41M
|
€
1,09M
|
€
746K
|
€
447K
|
€
251K
|
€
447K
|
|
|
€
604K
|
€
647K
|
€
353K
|
€
57K
|
€
86K
|
€
55K
|
€
15K
|
€
13K
|
€
48K
|
€
41K
|
€
235K
|
€
239K
|
€
142K
|
€
114K
|
€
121K
|
€
63K
|
€
-73K
|
€
96K
|
|
|
€
2,14M
|
€
1,54M
|
€
916K
|
€
563K
|
€
595K
|
€
509K
|
€
604K
|
€
734K
|
€
721K
|
€
673K
|
€
631K
|
€
647K
|
€
407K
|
€
266K
|
€
151K
|
€
90K
|
€
28K
|
€
101K
|
|
|
36,30
|
40,20
|
42,90
|
43,10
|
36,80
|
40,70
|
40,50
|
33,10
|
32,30
|
32,70
|
31,20
|
26,40
|
23,50
|
18,80
|
12,30
|
8,60
|
7,80
|
5,70
|
|
|
€
1,28M
|
€
1,18M
|
€
604K
|
€
197K
|
€
221K
|
€
174K
|
€
148K
|
€
144K
|
€
226K
|
€
253K
|
€
647K
|
€
663K
|
€
295K
|
€
227K
|
€
167K
|
€
90K
|
€
972
|
€
138K
|
|
|
€
522K
|
€
347K
|
€
496K
|
€
300K
|
€
209K
|
€
273K
|
€
151K
|
€
169K
|
€
30K
|
€
94K
|
€
128K
|
€
76K
|
€
50K
|
€
59K
|
€
54K
|
€
45K
|
€
21K
|
€
33K
|
|
|
€
2,89M
|
€
3,11M
|
€
3,25M
|
€
2,71M
|
€
2,56M
|
€
2,31M
|
€
2,20M
|
€
2,32M
|
€
1,69M
|
€
1,76M
|
€
1,54M
|
€
1,25M
|
€
1,09M
|
€
816K
|
€
541K
|
€
336K
|
€
310K
|
€
274K
|
|
|
-
|
€
14K
|
-
|
€
89K
|
-
|
€
150K
|
€
145K
|
|
|
|
€
250K
|
|
|
|
€
60K
|
|
|
€
15K
|
|
|
0,00%
|
2,17%
|
0,00%
|
157,19%
|
0,00%
|
271,24%
|
990,06%
|
|
|
|
106,58%
|
|
|
|
49,67%
|
|
|
15,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,11M
|
€
1,12M
|
€
666K
|
€
251K
|
€
257K
|
€
204K
|
€
159K
|
€
146K
|
€
204K
|
€
226K
|
€
580K
|
€
603K
|
€
309K
|
€
272K
|
€
203K
|
€
109K
|
€
-61K
|
€
169K
|
|
|
€
878K
|
€
959K
|
€
554K
|
€
123K
|
€
154K
|
€
107K
|
€
34K
|
€
42K
|
€
92K
|
€
81K
|
€
399K
|
€
406K
|
€
176K
|
€
193K
|
€
169K
|
€
75K
|
€
-77K
|
€
152K
|
|
|
€
604K
|
€
647K
|
€
353K
|
€
57K
|
€
86K
|
€
55K
|
€
15K
|
€
13K
|
€
48K
|
€
41K
|
€
235K
|
€
239K
|
€
142K
|
€
114K
|
€
121K
|
€
63K
|
€
-73K
|
€
96K
|
|
|
€
201K
|
€
180K
|
€
170K
|
€
211K
|
€
240K
|
€
72K
|
€
105K
|
€
106K
|
€
73K
|
€
111K
|
€
164K
|
€
183K
|
€
250K
|
€
166K
|
€
48K
|
€
31K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
277K
|
€
96K
|
€
102K
|
€
40K
|
€
120K
|
€
50K
|
€
51
|
€
3K
|
€
45K
|
€
59K
|
€
96K
|
€
49K
|
€
133K
|
€
37K
|
€
20K
|
€
7K
|
€
26K
|
|
|
€
833K
|
€
809K
|
€
465K
|
€
185K
|
€
189K
|
€
153K
|
€
139K
|
€
117K
|
€
160K
|
€
187K
|
€
416K
|
€
437K
|
€
274K
|
€
193K
|
€
154K
|
€
97K
|
€
-57K
|
€
113K
|
|
|
€
1,66M
|
€
1,08M
|
€
847K
|
€
213K
|
€
287K
|
€
293K
|
€
319K
|
€
394K
|
€
552K
|
€
462K
|
€
406K
|
€
437K
|
€
223K
|
€
112K
|
€
87K
|
€
42K
|
€
-8K
|
€
72K
|
|
|
1,75
|
1,58
|
1,44
|
1,10
|
1,22
|
1,28
|
1,29
|
1,30
|
1,67
|
1,81
|
1,76
|
1,69
|
1,37
|
1,15
|
1,16
|
1,07
|
0,98
|
1,16
|
|
|
1,75
|
1,58
|
1,44
|
1,10
|
1,22
|
1,28
|
1,29
|
1,30
|
1,66
|
1,80
|
1,74
|
1,68
|
1,36
|
1,14
|
1,15
|
1,07
|
0,98
|
1,16
|
|
|
1,75
|
1,59
|
1,44
|
1,11
|
1,23
|
1,28
|
1,30
|
1,31
|
1,67
|
1,82
|
1,77
|
1,70
|
1,37
|
1,15
|
1,22
|
1,22
|
1,15
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,41M
|
€
3,54M
|
€
3,19M
|
€
2,60M
|
€
1,88M
|
€
1,55M
|
€
1,69M
|
€
2,03M
|
€
1,55M
|
€
1,25M
|
€
1,20M
|
€
1,34M
|
€
1,10M
|
€
1,03M
|
€
714K
|
€
672K
|
€
519K
|
€
578K
|
|
|
€
2,27M
|
€
2,01M
|
€
2,27M
|
€
2,03M
|
€
1,28M
|
€
1,04M
|
€
1,08M
|
€
1,30M
|
€
826K
|
€
573K
|
€
568K
|
€
692K
|
€
695K
|
€
765K
|
€
563K
|
€
582K
|
€
491K
|
€
478K
|
|
|
€
2,21M
|
€
1,84M
|
€
1,94M
|
€
2,03M
|
€
1,28M
|
€
1,04M
|
€
1,08M
|
€
1,30M
|
€
826K
|
€
568K
|
€
532K
|
€
627K
|
€
602K
|
€
765K
|
€
532K
|
€
512K
|
€
419K
|
€
286K
|
|
|
€
54K
|
€
158K
|
€
328K
|
|
|
|
|
|
|
€
3K
|
€
33K
|
€
63K
|
€
93K
|
|
|
|
€
2K
|
€
11K
|
|
|
48,50%
|
43,32%
|
28,74%
|
21,67%
|
31,69%
|
32,86%
|
35,80%
|
36,11%
|
46,60%
|
54,00%
|
52,63%
|
48,31%
|
36,97%
|
25,75%
|
21,16%
|
13,44%
|
5,32%
|
17,43%
|
|
|
0,03
|
0,10
|
0,36
|
|
|
|
|
|
|
0
|
0,05
|
0,10
|
0,23
|
|
|
|
0,09
|
0,11
|
|
|
2,05
|
1,79
|
3,41
|
8,10
|
5
|
5,09
|
6,80
|
8,89
|
4,04
|
2,53
|
0,98
|
1,15
|
2,25
|
2,82
|
2,78
|
5,33
|
|
2,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,95%
|
52,67%
|
50,82%
|
32,87%
|
31,77%
|
29,99%
|
23,07%
|
16,00%
|
22,21%
|
27,75%
|
65,91%
|
67,49%
|
67,28%
|
72,57%
|
101,94%
|
107,49%
|
-208,19%
|
111,93%
|
|
|
28,23%
|
42,12%
|
38,58%
|
10,10%
|
14,48%
|
10,87%
|
2,43%
|
1,81%
|
6,65%
|
6,15%
|
37,16%
|
37,03%
|
34,81%
|
43,10%
|
79,96%
|
69,46%
|
-265,74%
|
95,04%
|
|
|
13,69
|
18,25
|
11,09
|
2,19
|
4,59
|
3,57
|
0,87
|
0,65
|
3,10
|
3,32
|
19,55
|
17,89
|
12,87
|
11,10
|
16,92
|
9,33
|
-14,13
|
16,57
|
|
|
28,23
|
42,12
|
38,58
|
10,10
|
14,48
|
10,87
|
2,43
|
1,81
|
6,65
|
6,15
|
37,16
|
37,03
|
34,81
|
43,10
|
79,96
|
69,46
|
-265,74
|
95,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,30
|
40,20
|
42,90
|
43,10
|
36,80
|
40,70
|
40,50
|
33,10
|
32,30
|
32,70
|
31,20
|
26,40
|
23,50
|
18,80
|
12,30
|
8,60
|
7,80
|
5,70
|
|
|
€
80K
|
€
77K
|
€
76K
|
€
63K
|
€
70K
|
€
57K
|
€
54K
|
€
70K
|
€
52K
|
€
54K
|
€
49K
|
€
47K
|
€
46K
|
€
43K
|
€
44K
|
€
39K
|
€
40K
|
€
48K
|