B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
8,43M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
261K
|
€
425K
|
€
1,30M
|
€
747K
|
€
248K
|
€
137K
|
€
85K
|
€
41K
|
€
60K
|
€
143K
|
€
94K
|
€
31K
|
€
24K
|
€
230K
|
€
104K
|
€
-191K
|
€
46K
|
€
52K
|
€
92K
|
€
116K
|
|
|
€
4,75M
|
€
4,44M
|
€
4,05M
|
€
2,99M
|
€
1,60M
|
€
1,35M
|
€
1,21M
|
€
1,12M
|
€
1,08M
|
€
1,02M
|
€
882K
|
€
788K
|
€
757K
|
€
733K
|
€
503K
|
€
399K
|
€
590K
|
€
544K
|
€
466K
|
€
374K
|
|
|
33,40
|
33,60
|
30,50
|
26,70
|
25,80
|
25,80
|
24
|
22,60
|
21,70
|
20
|
17,70
|
20,40
|
18,90
|
15,30
|
12,50
|
12,40
|
10,40
|
7,10
|
4,80
|
2,50
|
|
|
€
1,22M
|
€
997K
|
€
2,37M
|
€
1,47M
|
€
558K
|
€
313K
|
€
284K
|
€
152K
|
€
211K
|
€
332K
|
€
242K
|
€
135K
|
€
152K
|
€
329K
|
€
158K
|
€
51K
|
€
151K
|
€
95K
|
€
116K
|
€
154K
|
|
|
€
95K
|
€
354K
|
€
497K
|
€
320K
|
€
121K
|
€
68K
|
€
8K
|
€
34K
|
€
44K
|
€
68K
|
€
20K
|
€
30K
|
€
91K
|
€
37K
|
€
784
|
€
8K
|
€
34K
|
€
19K
|
€
21K
|
€
34K
|
|
|
€
2,57M
|
€
2,45M
|
€
2,26M
|
€
1,76M
|
€
1,64M
|
€
1,20M
|
€
1,25M
|
€
1,19M
|
€
1,17M
|
€
1,12M
|
€
891K
|
€
973K
|
€
930K
|
€
688K
|
€
531K
|
€
485K
|
€
425K
|
€
221K
|
€
159K
|
€
77K
|
|
|
-
|
€
39K
|
€
234K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
9,08%
|
18,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
508K
|
€
800K
|
€
2,02M
|
€
1,23M
|
€
461K
|
€
254K
|
€
231K
|
€
100K
|
€
162K
|
€
281K
|
€
204K
|
€
99K
|
€
119K
|
€
272K
|
€
123K
|
€
33K
|
€
133K
|
€
71K
|
€
86K
|
€
126K
|
|
|
Marge EBITDA
|
6,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
324K
|
€
661K
|
€
1,97M
|
€
1,11M
|
€
350K
|
€
130K
|
€
109K
|
€
32K
|
€
89K
|
€
232K
|
€
129K
|
€
30K
|
€
57K
|
€
256K
|
€
93K
|
€
-27K
|
€
31K
|
€
19K
|
€
58K
|
€
89K
|
|
|
€
261K
|
€
425K
|
€
1,30M
|
€
747K
|
€
248K
|
€
137K
|
€
85K
|
€
41K
|
€
60K
|
€
143K
|
€
94K
|
€
31K
|
€
24K
|
€
230K
|
€
104K
|
€
-191K
|
€
46K
|
€
52K
|
€
92K
|
€
116K
|
|
|
Marge nette
|
3,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
33K
|
€
71K
|
€
36K
|
€
6K
|
€
23K
|
€
93K
|
€
2K
|
€
21K
|
€
17K
|
€
18K
|
€
11K
|
€
27K
|
€
21K
|
€
15K
|
€
21K
|
€
106K
|
€
86K
|
€
21K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,33M
|
€
1,19M
|
€
1,80M
|
€
845K
|
€
848K
|
€
728K
|
€
653K
|
€
649K
|
€
413K
|
€
523K
|
€
410K
|
€
280K
|
€
375K
|
€
418K
|
€
277K
|
€
278K
|
€
244K
|
€
208K
|
€
246K
|
€
163K
|
|
|
€
475K
|
€
564K
|
€
1,35M
|
€
862K
|
€
359K
|
€
260K
|
€
207K
|
€
109K
|
€
133K
|
€
192K
|
€
170K
|
€
100K
|
€
86K
|
€
246K
|
€
134K
|
€
-132K
|
€
148K
|
€
104K
|
€
119K
|
€
153K
|
|
|
€
2,52M
|
€
2,33M
|
€
2,29M
|
€
1,35M
|
€
1,41M
|
€
1,24M
|
€
1,11M
|
€
1,10M
|
€
1,05M
|
€
986K
|
€
820K
|
€
738K
|
€
693K
|
€
699K
|
€
464K
|
€
335K
|
€
301K
|
€
398K
|
€
343K
|
€
359K
|
|
|
2,57
|
2,77
|
2,54
|
2,43
|
3,17
|
3,25
|
3,41
|
2,85
|
3,77
|
3,64
|
3,56
|
3,13
|
2,48
|
2,97
|
2,27
|
1,77
|
1,58
|
1,95
|
2,02
|
2,57
|
|
|
2,57
|
2,77
|
2,54
|
2,43
|
3,17
|
3,25
|
3,41
|
2,85
|
3,77
|
3,64
|
3,56
|
3,13
|
2,48
|
2,97
|
2,27
|
1,77
|
1,58
|
1,95
|
2,02
|
2,57
|
|
|
2,57
|
2,77
|
2,54
|
2,43
|
3,17
|
3,25
|
3,41
|
2,85
|
3,81
|
3,64
|
3,73
|
3,37
|
2,77
|
4,58
|
5,15
|
5
|
5,49
|
7,47
|
6,04
|
7,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,47M
|
€
6,02M
|
€
6,00M
|
€
4,50M
|
€
2,24M
|
€
1,90M
|
€
1,67M
|
€
1,72M
|
€
1,46M
|
€
1,40M
|
€
1,20M
|
€
1,13M
|
€
1,23M
|
€
1,09M
|
€
869K
|
€
835K
|
€
1,11M
|
€
964K
|
€
810K
|
€
618K
|
|
|
€
1,64M
|
€
1,54M
|
€
1,87M
|
€
1,51M
|
€
647K
|
€
553K
|
€
461K
|
€
593K
|
€
380K
|
€
374K
|
€
321K
|
€
346K
|
€
468K
|
€
355K
|
€
366K
|
€
436K
|
€
518K
|
€
420K
|
€
344K
|
€
244K
|
|
|
€
1,60M
|
€
1,32M
|
€
1,48M
|
€
949K
|
€
647K
|
€
553K
|
€
461K
|
€
593K
|
€
376K
|
€
374K
|
€
310K
|
€
322K
|
€
419K
|
€
230K
|
€
161K
|
€
154K
|
€
149K
|
€
110K
|
€
113K
|
€
77K
|
|
|
€
44K
|
€
218K
|
€
390K
|
€
559K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
15K
|
|
|
73,43%
|
73,75%
|
67,56%
|
66,49%
|
71,13%
|
70,89%
|
72,40%
|
65,50%
|
74,05%
|
73,25%
|
73,32%
|
69,49%
|
61,77%
|
67,37%
|
57,91%
|
47,78%
|
53,25%
|
56,43%
|
57,56%
|
60,51%
|
|
|
0,01
|
0,05
|
0,10
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
|
|
3,24
|
1,92
|
0,93
|
1,23
|
1,40
|
2,18
|
2
|
5,94
|
2,34
|
1,33
|
1,57
|
3,48
|
3,95
|
1,30
|
2,97
|
13,36
|
3,90
|
5,93
|
4,02
|
1,93
|
|
|
Interest Coverage Ratio
|
24,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,00%
|
12,70%
|
33,28%
|
28,81%
|
22,50%
|
19,32%
|
17,07%
|
9,69%
|
12,30%
|
18,71%
|
19,22%
|
12,73%
|
11,31%
|
33,53%
|
26,70%
|
-33,09%
|
25,15%
|
19,09%
|
25,62%
|
40,93%
|
|
|
5,50%
|
9,57%
|
31,97%
|
24,97%
|
15,56%
|
10,16%
|
7,05%
|
3,63%
|
5,49%
|
13,92%
|
10,66%
|
3,95%
|
3,19%
|
31,35%
|
20,73%
|
-47,99%
|
7,85%
|
9,63%
|
19,76%
|
31,02%
|
|
|
4,04
|
7,06
|
21,60
|
16,60
|
11,07
|
7,20
|
5,10
|
2,38
|
4,07
|
10,19
|
7,81
|
2,75
|
1,97
|
21,12
|
12,01
|
-22,93
|
4,18
|
5,43
|
11,37
|
18,77
|
|
|
5,50
|
9,57
|
31,97
|
24,97
|
15,56
|
10,16
|
7,05
|
3,63
|
5,49
|
13,92
|
10,66
|
3,95
|
3,19
|
31,35
|
20,73
|
-47,99
|
7,85
|
9,63
|
19,76
|
31,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
108,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
108,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,40
|
33,60
|
30,50
|
26,70
|
25,80
|
25,80
|
24
|
22,60
|
21,70
|
20
|
17,70
|
20,40
|
18,90
|
15,30
|
12,50
|
12,40
|
10,40
|
7,10
|
4,80
|
2,50
|
|
|
€
77K
|
€
73K
|
€
74K
|
€
66K
|
€
64K
|
€
46K
|
€
52K
|
€
53K
|
€
54K
|
€
56K
|
€
50K
|
€
48K
|
€
49K
|
€
45K
|
€
43K
|
€
39K
|
€
41K
|
€
31K
|
€
33K
|
€
31K
|