B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
239K
|
€
334K
|
€
222K
|
€
227K
|
€
194K
|
€
412K
|
€
231K
|
€
227K
|
€
164K
|
€
95K
|
€
136K
|
€
153K
|
€
167K
|
€
187K
|
€
35K
|
€
12K
|
€
10K
|
€
17K
|
€
15K
|
|
|
€
34K
|
€
11K
|
€
75K
|
€
26K
|
€
50K
|
€
42K
|
€
166K
|
€
37K
|
€
55K
|
€
30K
|
€
4K
|
€
9K
|
€
12K
|
€
21K
|
€
51K
|
€
17K
|
€
8K
|
€
6K
|
€
11K
|
€
9K
|
|
|
€
685K
|
€
651K
|
€
640K
|
€
566K
|
€
540K
|
€
490K
|
€
449K
|
€
282K
|
€
245K
|
€
191K
|
€
160K
|
€
156K
|
€
147K
|
€
136K
|
€
115K
|
€
64K
|
€
46K
|
€
38K
|
€
32K
|
€
22K
|
|
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4,50
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0,80
|
|
|
|
|
|
|
€
80K
|
€
64K
|
€
132K
|
€
68K
|
€
94K
|
€
74K
|
€
250K
|
€
57K
|
€
100K
|
€
67K
|
€
26K
|
€
36K
|
€
45K
|
€
69K
|
€
84K
|
€
35K
|
€
15K
|
€
12K
|
€
19K
|
€
17K
|
|
|
€
35K
|
€
57K
|
€
95K
|
€
18K
|
€
50K
|
€
126K
|
€
103K
|
€
26K
|
€
71K
|
€
19K
|
€
5K
|
€
19K
|
€
12K
|
€
15K
|
€
34K
|
€
8K
|
|
€
3K
|
€
6K
|
€
5K
|
|
|
€
223K
|
€
205K
|
€
192K
|
€
156K
|
€
131K
|
€
126K
|
€
144K
|
€
169K
|
€
115K
|
€
90K
|
€
67K
|
€
91K
|
€
96K
|
€
94K
|
€
100K
|
€
4K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
33K
|
€
139K
|
€
56K
|
€
93K
|
€
66K
|
€
267K
|
€
61K
|
€
111K
|
€
72K
|
€
28K
|
€
42K
|
€
55K
|
€
72K
|
€
86K
|
€
30K
|
€
12K
|
€
10K
|
€
17K
|
€
15K
|
|
|
€
48K
|
€
9K
|
€
114K
|
€
35K
|
€
70K
|
€
51K
|
€
260K
|
€
54K
|
€
89K
|
€
50K
|
€
2K
|
€
13K
|
€
25K
|
€
44K
|
€
79K
|
€
26K
|
€
11K
|
€
10K
|
€
17K
|
€
14K
|
|
|
€
34K
|
€
11K
|
€
75K
|
€
26K
|
€
50K
|
€
42K
|
€
166K
|
€
37K
|
€
55K
|
€
30K
|
€
4K
|
€
9K
|
€
12K
|
€
21K
|
€
51K
|
€
17K
|
€
8K
|
€
6K
|
€
11K
|
€
9K
|
|
|
-
|
€
2K
|
€
1K
|
€
35K
|
-
|
€
84K
|
€
9K
|
€
2K
|
€
20K
|
€
2K
|
€
2K
|
€
627
|
€
9K
|
€
104K
|
€
15K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
70K
|
€
393K
|
€
23K
|
€
145K
|
€
285K
|
€
336K
|
€
250K
|
€
246K
|
€
156K
|
€
52K
|
€
49K
|
€
114K
|
€
48K
|
€
179
|
|
€
4K
|
€
10K
|
€
6K
|
€
3K
|
|
|
€
49K
|
€
35K
|
€
100K
|
€
47K
|
€
73K
|
€
57K
|
€
173K
|
€
43K
|
€
77K
|
€
53K
|
€
31K
|
€
38K
|
€
42K
|
€
49K
|
€
58K
|
€
21K
|
€
9K
|
€
6K
|
€
11K
|
€
10K
|
|
|
€
678K
|
€
634K
|
€
624K
|
€
543K
|
€
522K
|
€
462K
|
€
433K
|
€
269K
|
€
228K
|
€
187K
|
€
144K
|
€
136K
|
€
121K
|
€
302K
|
€
228K
|
€
49K
|
€
42K
|
€
38K
|
€
32K
|
€
22K
|
|
|
1,53
|
1,92
|
1,44
|
1,51
|
1,45
|
1,53
|
1,44
|
1,40
|
1,28
|
1,40
|
1,33
|
1,23
|
1,28
|
2
|
2,10
|
1,83
|
4,79
|
4,64
|
3,65
|
3,18
|
|
|
1,52
|
1,90
|
1,43
|
1,49
|
1,44
|
1,51
|
1,44
|
1,39
|
1,27
|
1,37
|
1,33
|
1,23
|
1,28
|
0,89
|
0,78
|
1,57
|
4,79
|
4,64
|
3,65
|
3,18
|
|
|
1,53
|
1,92
|
1,44
|
1,51
|
1,45
|
1,53
|
1,44
|
1,40
|
1,28
|
1,40
|
1,73
|
1,23
|
1,28
|
2
|
2,10
|
1,83
|
4,79
|
4,64
|
3,65
|
3,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,97M
|
€
1,35M
|
€
2,11M
|
€
1,69M
|
€
1,74M
|
€
1,42M
|
€
1,44M
|
€
955K
|
€
1,07M
|
€
662K
|
€
601K
|
€
764K
|
€
626K
|
€
702K
|
€
458K
|
€
123K
|
€
57K
|
€
49K
|
€
44K
|
€
31K
|
|
|
€
1,29M
|
€
698K
|
€
1,47M
|
€
1,12M
|
€
1,20M
|
€
934K
|
€
995K
|
€
673K
|
€
824K
|
€
471K
|
€
441K
|
€
608K
|
€
478K
|
€
566K
|
€
343K
|
€
59K
|
€
11K
|
€
11K
|
€
12K
|
€
10K
|
|
|
€
1,28M
|
€
687K
|
€
1,43M
|
€
1,07M
|
€
1,16M
|
€
878K
|
€
995K
|
€
673K
|
€
824K
|
€
471K
|
€
333K
|
€
580K
|
€
427K
|
€
301K
|
€
207K
|
€
59K
|
€
11K
|
€
11K
|
€
12K
|
€
10K
|
|
|
€
6K
|
€
11K
|
€
34K
|
€
51K
|
€
43K
|
€
56K
|
|
|
|
|
€
8K
|
€
28K
|
€
51K
|
€
265K
|
€
136K
|
|
|
|
|
|
|
|
34,76%
|
48,29%
|
30,38%
|
33,47%
|
31,02%
|
34,42%
|
31,07%
|
29,55%
|
22,95%
|
28,78%
|
26,64%
|
20,41%
|
23,57%
|
19,32%
|
25,05%
|
51,75%
|
80,88%
|
78,46%
|
72,60%
|
68,55%
|
|
|
0,01
|
0,02
|
0,05
|
0,09
|
0,08
|
0,11
|
|
|
|
|
0,05
|
0,18
|
0,35
|
1,96
|
1,19
|
|
|
|
|
|
|
|
20,22
|
21,22
|
10,52
|
19,97
|
12,87
|
14,09
|
3,73
|
11,12
|
7,43
|
6,51
|
15,67
|
14,36
|
8,70
|
7,85
|
3,98
|
2
|
0,91
|
1,11
|
0,73
|
0,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,15%
|
5,42%
|
15,64%
|
8,39%
|
13,49%
|
11,56%
|
38,59%
|
15,33%
|
31,35%
|
27,81%
|
19,12%
|
24,20%
|
28,58%
|
35,97%
|
50,48%
|
33,51%
|
19,55%
|
16,76%
|
32,79%
|
45,66%
|
|
|
4,91%
|
1,68%
|
11,65%
|
4,55%
|
9,24%
|
8,47%
|
37,09%
|
13,09%
|
22,32%
|
15,91%
|
2,64%
|
5,46%
|
8,09%
|
15,38%
|
44,42%
|
27,31%
|
16,95%
|
16,76%
|
32,79%
|
41,94%
|
|
|
1,71
|
0,81
|
3,54
|
1,52
|
2,87
|
2,92
|
11,52
|
3,87
|
5,12
|
4,58
|
0,70
|
1,11
|
1,91
|
2,97
|
11,13
|
14,13
|
13,71
|
13,15
|
23,81
|
28,75
|
|
|
4,91
|
1,68
|
11,65
|
4,55
|
9,24
|
8,47
|
37,09
|
13,09
|
22,32
|
15,91
|
2,64
|
5,46
|
8,09
|
15,38
|
44,42
|
27,31
|
16,95
|
16,76
|
32,79
|
41,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4,50
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0,80
|
|
|
|
|
|
|
€
45K
|
€
41K
|
€
38K
|
€
31K
|
€
33K
|
€
32K
|
€
36K
|
€
38K
|
€
38K
|
€
30K
|
€
22K
|
€
30K
|
€
32K
|
€
31K
|
€
33K
|
€
6K
|
|
|
|
|